XML 65 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information
6 Months Ended
May 31, 2012
Supplemental Guarantor Information [Abstract]  
Supplemental Guarantor Information
19. Supplemental Guarantor Information

The Company’s obligations to pay principal, premium, if any, and interest under its senior notes are guaranteed on a joint and several basis by the Guarantor Subsidiaries. The guarantees are full and unconditional and the Guarantor Subsidiaries are 100% owned by the Company. The Company has determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor Subsidiaries is presented.

The supplemental financial information for the periods presented below reflects the relevant subsidiaries of the Company that were Guarantor Subsidiaries as of and for the respective periods then ended. Accordingly, information for any period presented does not reflect subsequent changes, if any, in the subsidiaries of the Company considered to be Guarantor Subsidiaries.

 

Condensed Consolidated Statements of Operations

Six Months Ended May 31, 2012 (in thousands)

 

                                         
    KB Home
Corporate
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Consolidating
Adjustments
    Total  

Revenues

  $ —       $ 322,432     $ 234,978     $ —       $ 557,410  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Homebuilding:

                                       

Revenues

  $ —       $ 322,432     $ 230,068     $ —       $ 552,500  

Construction and land costs

    —         (278,469     (198,558     —         (477,027

Selling, general and administrative expenses

    (28,934     (51,428     (41,796     —         (122,158
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

    (28,934     (7,465     (10,286     —         (46,685

Interest income

    225       4       17       —         246  

Interest expense

    30,930       (47,517     (14,168     —         (30,755

Equity in loss of unconsolidated joint ventures

    —         (292     (23     —         (315
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Homebuilding pretax income (loss)

    2,221       (55,270     (24,460     —         (77,509
           

Financial services pretax income

    —         —         3,471       —         3,471  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total pretax income (loss)

    2,221       (55,270     (20,989     —         (74,038

Income tax benefit (expense)

    (100     3,100       1,100       —         4,100  

Equity in net loss of subsidiaries

    (72,059     —         —         72,059       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

  $ (69,938   $ (52,170   $ (19,889   $ 72,059     $ (69,938
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Six Months Ended May 31, 2011 (in thousands)

                                       
           
    KB Home
Corporate
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Consolidating
Adjustments
    Total  

Revenues

  $ —       $ 131,894     $ 336,784     $ —       $ 468,678  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Homebuilding:

                                       

Revenues

  $ —       $ 131,894     $ 333,390     $ —       $ 465,284  

Construction and land costs

    —         (114,128     (307,049     —         (421,177

Selling, general and administrative expenses

    (33,839     (9,935     (68,351     —         (112,125

Loss on loan guaranty

    —         —         (37,330     —         (37,330
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (33,839     7,831       (79,340     —         (105,348

Interest income

    534       4       115       —         653  

Interest expense

    23,779       (21,392     (26,947     —         (24,560

Equity in loss of unconsolidated joint ventures

    —         (72     (55,857     —         (55,929
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Homebuilding pretax loss

    (9,526     (13,629     (162,029     —         (185,184
           

Financial services pretax income

    —         —         2,254       —         2,254  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total pretax loss

    (9,526     (13,629     (159,775     —         (182,930

Income tax expense

    —         —         (100     —         (100

Equity in net loss of subsidiaries

    (173,504     —         —         173,504       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

  $ (183,030   $ (13,629   $ (159,875   $ 173,504     $ (183,030
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidated Statements of Operations

Three Months Ended May 31, 2012 (in thousands)

 

                                         
    KB Home
Corporate
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Consolidating
Adjustments
    Total  

Revenues

  $ —       $ 175,943     $ 126,909     $ —       $ 302,852  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Homebuilding:

                                       

Revenues

  $ —       $ 175,943     $ 124,662     $ —       $ 300,605  

Construction and land costs

    —         (143,487     (106,182     —         (249,669

Selling, general and administrative expenses

    (14,934     (30,257     (21,281     —         (66,472
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (14,934     2,199       (2,801     —         (15,536

Interest income

    100       3       8       —         111  

Interest expense

    16,810       (23,634     (7,645     —         (14,469

Equity in loss of unconsolidated joint ventures

    —         (241     (2     —         (243
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Homebuilding pretax income (loss)

    1,976       (21,673     (10,440     —         (30,137
           

Financial services pretax income

    —         —         1,501       —         1,501  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total pretax income (loss)

    1,976       (21,673     (8,939     —         (28,636

Income tax benefit (expense)

    (200     3,400       1,300       —         4,500  

Equity in net loss of subsidiaries

    (25,912     —         —         25,912       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

  $ (24,136   $ (18,273   $ (7,639   $ 25,912     $ (24,136
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Three Months Ended May 31, 2011 (in thousands)

                                       
           
    KB Home
Corporate
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Consolidating
Adjustments
    Total  

Revenues

  $ —       $ 82,687     $ 189,051     $ —       $ 271,738  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Homebuilding:

                                       

Revenues

  $ —       $ 82,687     $ 187,296     $ —       $ 269,983  

Construction and land costs

    —         (67,551     (182,830     —         (250,381

Selling, general and administrative expenses

    (15,169     (11,060     (36,291     —         (62,520

Loss on loan guaranty

    —         —         (14,572     —         (14,572
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (15,169     4,076       (46,397     —         (57,490

Interest income

    221       —         49       —         270  

Interest expense

    13,929       (13,085     (13,965     —         (13,121

Equity in loss of unconsolidated joint ventures

    —         (29     (63     —         (92
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Homebuilding pretax loss

    (1,019     (9,038     (60,376     —         (70,433
           

Financial services pretax income

    —         —         1,629       —         1,629  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total pretax loss

    (1,019     (9,038     (58,747     —         (68,804

Income tax expense

    —         100       200       —         300  

Equity in net loss of subsidiaries

    (67,485     —         —         67,485       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

  $ (68,504   $ (8,938   $ (58,547   $ 67,485     $ (68,504
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidated Balance Sheets

May 31, 2012 (in thousands)

 

                                         
    KB Home
Corporate
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Consolidating
Adjustments
    Total  

Assets

                                       

Homebuilding:

                                       

Cash and cash equivalents

  $ 273,312     $ 17,847     $ 23,099     $ —       $ 314,258  

Restricted cash

    63,182       —         —         —         63,182  

Receivables

    899       29,891       43,238       —         74,028  

Inventories

    —         1,229,731       497,909       —         1,727,640  

Investments in unconsolidated joint ventures

    —         107,090       14,318       —         121,408  

Other assets

    76,609       846       7,742       —         85,197  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      414,002       1,385,405       586,306       —         2,385,713  
           

Financial services

    —         —         8,292       —         8,292  

Investments in subsidiaries

    12,710       —         —         (12,710     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 426,712     $ 1,385,405     $ 594,598     $ (12,710   $ 2,394,005  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and stockholders’ equity

                                       

Homebuilding:

                                       

Accounts payable, accrued expenses and other liabilities

  $ 118,224     $ 154,853     $ 163,108     $ —       $ 436,185  

Mortgages and notes payable

    1,539,389       39,348       4,051       —         1,582,788  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      1,657,613       194,201       167,159       —         2,018,973  

Financial services

    —         —         5,501       —         5,501  

Intercompany

    (1,600,432     1,191,204       409,228       —         —    

Stockholders’ equity

    369,531       —         12,710       (12,710     369,531  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 426,712     $ 1,385,405     $ 594,598     $ (12,710   $ 2,394,005  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

November 30, 2011 (in thousands)

                                       
           
    KB Home
Corporate
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Consolidating
Adjustments
    Total  

Assets

                                       

Homebuilding:

                                       

Cash and cash equivalents

  $ 340,957     $ 32,876     $ 41,217     $ —       $ 415,050  

Restricted cash

    64,475       6       —         —         64,481  

Receivables

    801       29,250       36,128       —         66,179  

Inventories

    —         1,256,468       475,161       —         1,731,629  

Investments in unconsolidated joint ventures

    —         113,921       14,005       —         127,926  

Other assets

    67,059       730       7,315       —         75,104  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      473,292       1,433,251       573,826       —         2,480,369  

Financial services

    —         —         32,173       —         32,173  

Investments in subsidiaries

    34,235       —         —         (34,235     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 507,527     $ 1,433,251     $ 605,999     $ (34,235   $ 2,512,542  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and stockholders’ equity

                                       

Homebuilding:

                                       

Accounts payable, accrued expenses and other liabilities

  $ 121,572     $ 181,835     $ 175,413     $ —       $ 478,820  

Mortgages and notes payable

    1,533,477       45,925       4,169       —         1,583,571  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      1,655,049       227,760       179,582       —         2,062,391  

Financial services

    —         —         7,494       —         7,494  

Intercompany

    (1,590,179     1,205,491       384,688       —         —    

Stockholders’ equity

    442,657       —         34,235       (34,235     442,657  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 507,527     $ 1,433,251     $ 605,999     $ (34,235   $ 2,512,542  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidated Statements of Cash Flows

Six Months Ended May 31, 2012 (in thousands)

 

                                         
    KB Home
Corporate
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Consolidating
Adjustments
    Total  

Cash flows from operating activities:

                                       

Net loss

  $ (69,938   $ (52,170   $ (19,889   $ 72,059     $ (69,938

Adjustments to reconcile net loss to net cash used in operating activities:

                                       

Equity in (income) loss of unconsolidated joint ventures

    —         292       (66     —         226  

Inventory impairments and land option contract abandonments

    —         8,362       8,147       —         16,509  

Changes in assets and liabilities:

                                       

Receivables

    (98     (641     17,534       —         16,795  

Inventories

    —         14,765       (30,896     —         (16,131

Accounts payable, accrued expenses and other liabilities

    (4,198     (21,719     (14,297     —         (40,214

Other, net

    (499     181       3,190       —         2,872  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in operating activities

    (74,733     (50,930     (36,277     72,059       (89,881
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

                                       

Return of investment in (contributions to) unconsolidated joint ventures

    —         4,886       (336     —         4,550  

Purchases of property and equipment, net

    (53     (297     (242     —         (592
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

    (53     4,589       (578     —         3,958  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

                                       

Change in restricted cash

    1,293       6       —         —         1,299  

Proceeds from issuance of senior notes

    344,831       —         —         —         344,831  

Payment of senior notes issuance costs

    (6,751     —         —         —         (6,751

Repayment of senior notes

    (340,481     —         —         —         (340,481

Payments on mortgages and land contracts due to land sellers and other loans

    —         (6,577     (118     —         (6,695

Issuance of common stock under employee stock plans

    353       —         —         —         353  

Payments of cash dividends

    (6,746     —         —         —         (6,746

Intercompany

    14,642       37,883       19,534       (72,059     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    7,141       31,312       19,416       (72,059     (14,190
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in cash and cash equivalents

    (67,645     (15,029     (17,439     —         (100,113

Cash and cash equivalents at beginning of period

    340,957       32,876       44,241       —         418,074  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 273,312     $ 17,847     $ 26,802     $ —       $ 317,961  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Six Months Ended May 31, 2011 (in thousands)

 

                                         
    KB Home
Corporate
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Consolidating
Adjustments
    Total  

Cash flows from operating activities:

                                       

Net loss

  $ (183,030   $ (13,629   $ (159,875   $ 173,504     $ (183,030

Adjustments to reconcile net loss to net cash used in operating activities:

                                       

Equity in loss of unconsolidated joint ventures

    —         72       55,345       —         55,417  

Loss on loan guaranty

    —         —         37,330       —         37,330  

Gain on sale of operating property

    —         (8,825     —         —         (8,825

Inventory impairments and land option contract abandonments

    —         663       21,682       —         22,345  

Changes in assets and liabilities:

                                       

Receivables

    340       (3,740     1,957       —         (1,443

Inventories

    —         (60,612     (107,180     —         (167,792

Accounts payable, accrued expenses and other liabilities

    4,374       (13,431     (19,023     —         (28,080

Other, net

    (512     (3,007     6,273       —         2,754  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in operating activities

    (178,828     (102,509     (163,491     173,504       (271,324
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

                                       

Contributions to unconsolidated joint ventures

    —         (1,388     (531     —         (1,919

Proceeds from sale of operating property

    —         80,600       —         —         80,600  

Sales (purchases) of property and equipment, net

    (289     (14     195       —         (108
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

    (289     79,198       (336     —         78,573  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

                                       

Change in restricted cash

    1,514       —         —         —         1,514  

Payments on mortgages and land contracts due to land sellers and other loans

    —         (79,471     (1,355     —         (80,826

Issuance of common stock under employee stock plans

    442       —         —         —         442  

Payments of cash dividends

    (9,613     —         —         —         (9,613

Intercompany

    (92,445     106,687       159,262       (173,504     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    (100,102     27,216       157,907       (173,504     (88,483
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

    (279,219     3,905       (5,920     —         (281,234

Cash and cash equivalents at beginning of period

    770,603       3,619       134,208       —         908,430  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 491,384     $ 7,524     $ 128,288     $ —       $ 627,196