XML 85 R73.htm IDEA: XBRL DOCUMENT v3.19.2
Stockholders' Equity (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
May 31, 2019
May 31, 2018
May 31, 2019
May 31, 2018
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance $ 2,128,497 $ 1,852,722 $ 2,087,500 $ 1,926,311
Cumulative effect of adoption of ASC 606 11,610   11,610  
Net income 47,461 57,308 77,472 (13,947)
Dividends on common stock (2,189) (2,178) $ (4,455) (4,500)
Employee stock options/other (in shares)     (1,097,927)  
Employee stock options/other 15,630 1,825 $ 16,462 4,771
Stock awards 0 0 0 0
Stock-based compensation 5,814 4,966 9,966 8,795
Tax payments associated with stock-based compensation awards (3)   (3,345) (6,787)
Ending balance $ 2,195,210 $ 1,914,643 $ 2,195,210 $ 1,914,643
Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (in shares) (119,258,000) (118,214,000) (119,196,000) (117,946,000)
Beginning balance $ 119,258 $ 118,214 $ 119,196 $ 117,946
Employee stock options/other (in shares) (1,036,000) (129,000) (1,098,000) (397,000)
Employee stock options/other $ 1,036 $ 129 $ 1,098 $ 397
Stock awards (in shares) (56,000) (54,000) (56,000) (54,000)
Stock awards $ 56 $ 54 $ 56 $ 54
Ending balance (in shares) (120,350,000) (118,397,000) (120,350,000) (118,397,000)
Ending balance $ 120,350 $ 118,397 $ 120,350 $ 118,397
Paid-in Capital        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 755,341 729,439 753,570 727,483
Employee stock options/other 14,594 1,696 15,364 4,374
Stock awards (56) (54) (3,207) (4,605)
Stock-based compensation 5,814 4,966 9,966 8,795
Ending balance 775,693 736,047 775,693 736,047
Retained Earnings        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 1,936,523 1,662,118 1,897,168 1,735,695
Cumulative effect of adoption of ASC 606 11,610   11,610  
Net income 47,461 57,308 77,472 (13,947)
Dividends on common stock (2,189) (2,178) (4,455) (4,500)
Ending balance 1,981,795 1,717,248 1,981,795 1,717,248
Accumulated Other Comprehensive Income        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (9,565) (16,924) (9,565) (16,924)
Ending balance $ (9,565) $ (16,924) $ (9,565) $ (16,924)
Grantor Stock Ownership Trust        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (in shares) (7,860,000) (8,460,000) (8,157,000) (8,898,000)
Beginning balance $ (85,246) $ (91,760) $ (88,472) $ (96,509)
Stock awards (in shares)     (297,000) (438,000)
Stock awards     $ 3,226 $ 4,749
Ending balance (in shares) (7,859,975) (8,460,000) (7,859,975) (8,460,000)
Ending balance $ (85,246) $ (91,760) $ (85,246) $ (91,760)
Treasury Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (in shares) (24,264,000) (22,248,000) (24,113,000) (22,021,000)
Beginning balance $ (587,814) $ (548,365) $ (584,397) $ (541,380)
Stock awards (in shares)     (4,000) (10,000)
Stock awards     $ (75) $ (198)
Tax payments associated with stock-based compensation awards (in shares)     (147,000) (217,000)
Tax payments associated with stock-based compensation awards $ (3)   $ (3,345) $ (6,787)
Ending balance (in shares) (24,264,000) (22,248,000) (24,264,000) (22,248,000)
Ending balance $ (587,817) $ (548,365) $ (587,817) $ (548,365)