XML 75 R53.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Supplemental Guarantor Information (Tables) | 12 Months Ended
--- | ---
Nov. 30, 2019
Guarantees [Abstract] |
Condensed Consolidating Statements of Operations | Condensed Consolidating Statements of Operations (in thousands)
| Year Ended November 30, 2019
| KB Home Corporate |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Consolidating Adjustments |  | Total
Revenues | $ | — |  |  | $ | 4,161,511 |  |  | $ | 391,236 |  |  | $ | — |  |  | $ | 4,552,747 |
Homebuilding: |  |  |  |  |  |  |  |  |
Revenues | $ | — |  |  | $ | 4,161,511 |  |  | $ | 376,147 |  |  | $ | — |  |  | $ | 4,537,658 |
Construction and land costs | — |  |  | (3,362,386 | ) |  | (346,542 | ) |  | — |  |  | (3,708,928 | )
Selling, general and administrative expenses | (100,630 | ) |  | (375,199 | ) |  | (21,521 | ) |  | — |  |  | (497,350 | )
Operating income (loss) | (100,630 | ) |  | 423,926 |  |  | 8,084 |  |  | — |  |  | 331,380 |
Interest income | 1,926 |  |  | 23 |  |  | 209 |  |  | — |  |  | 2,158 |
Interest expense | (137,327 | ) |  | (746 | ) |  | (5,339 | ) |  | 143,412 |  |  | — |
Intercompany interest | 328,361 |  |  | (173,374 | ) |  | (11,575 | ) |  | (143,412 | ) |  | — |
Equity in loss of unconsolidated joint ventures | — |  |  | (1,549 | ) |  | — |  |  | — |  |  | (1,549 | )
Loss on early extinguishment of debt | (6,800 | ) |  | — |  |  | — |  |  | — |  |  | (6,800 | )
Homebuilding pretax income (loss) | 85,530 |  |  | 248,280 |  |  | (8,621 | ) |  | — |  |  | 325,189 |
Financial services pretax income | — |  |  | — |  |  | 22,986 |  |  | — |  |  | 22,986 |
Total pretax income | 85,530 |  |  | 248,280 |  |  | 14,365 |  |  | — |  |  | 348,175 |
Income tax expense | (16,300 | ) |  | (58,100 | ) |  | (5,000 | ) |  | — |  |  | (79,400 | )
Equity in net income of subsidiaries | 88,639 |  |  | — |  |  | — |  |  | (88,639 | ) |  | — |
Net income | $ | 157,869 |  |  | $ | 190,180 |  |  | $ | 9,365 |  |  | $ | (88,639 | ) |  | $ | 268,775 |
| Year Ended November 30, 2018
| KB Home Corporate |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Consolidating Adjustments |  | Total
Revenues | $ | — |  |  | $ | 4,198,969 |  |  | $ | 348,033 |  |  | $ | — |  |  | $ | 4,547,002 |
Homebuilding: |  |  |  |  |  |  |  |  |
Revenues | $ | — |  |  | $ | 4,198,969 |  |  | $ | 334,826 |  |  | $ | — |  |  | $ | 4,533,795 |
Construction and land costs | — |  |  | (3,435,058 | ) |  | (308,862 | ) |  | — |  |  | (3,743,920 | )
Selling, general and administrative expenses | (101,152 | ) |  | (311,815 | ) |  | (31,187 | ) |  | — |  |  | (444,154 | )
Operating income (loss) | (101,152 | ) |  | 452,096 |  |  | (5,223 | ) |  | — |  |  | 345,721 |
Interest income | 3,273 |  |  | 11 |  |  | 230 |  |  | — |  |  | 3,514 |
Interest expense | (141,812 | ) |  | (2,624 | ) |  | (5,262 | ) |  | 149,698 |  |  | — |
Intercompany interest | 302,253 |  |  | (142,882 | ) |  | (9,673 | ) |  | (149,698 | ) |  | — |
Equity in income of unconsolidated joint ventures | — |  |  | 2,066 |  |  | — |  |  | — |  |  | 2,066 |
Homebuilding pretax income (loss) | 62,562 |  |  | 308,667 |  |  | (19,928 | ) |  | — |  |  | 351,301 |
Financial services pretax income | — |  |  | — |  |  | 16,664 |  |  | — |  |  | 16,664 |
Total pretax income (loss) | 62,562 |  |  | 308,667 |  |  | (3,264 | ) |  | — |  |  | 367,965 |
Income tax expense | (62,100 | ) |  | (101,200 | ) |  | (34,300 | ) |  | — |  |  | (197,600 | )
Equity in net income of subsidiaries | 169,903 |  |  | — |  |  | — |  |  | (169,903 | ) |  | — |
Net income (loss) | $ | 170,365 |  |  | $ | 207,467 |  |  | $ | (37,564 | ) |  | $ | (169,903 | ) |  | $ | 170,365 |
| Year Ended November 30, 2017
| KB Home Corporate |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Consolidating Adjustments |  | Total
Revenues | $ | — |  |  | $ | 4,034,057 |  |  | $ | 334,472 |  |  | $ | — |  |  | $ | 4,368,529 |
Homebuilding: |  |  |  |  |  |  |  |  |
Revenues | $ | — |  |  | $ | 4,034,057 |  |  | $ | 322,208 |  |  | $ | — |  |  | $ | 4,356,265 |
Construction and land costs | — |  |  | (3,342,617 | ) |  | (303,851 | ) |  | — |  |  | (3,646,468 | )
Selling, general and administrative expenses | (91,120 | ) |  | (298,498 | ) |  | (36,776 | ) |  | — |  |  | (426,394 | )
Operating income (loss) | (91,120 | ) |  | 392,942 |  |  | (18,419 | ) |  | — |  |  | 283,403 |
Interest income | 1,232 |  |  | 8 |  |  | — |  |  | — |  |  | 1,240 |
Interest expense | (166,417 | ) |  | (1,635 | ) |  | (3,434 | ) |  | 170,864 |  |  | (622 | )
Intercompany interest | 266,784 |  |  | (118,138 | ) |  | 22,218 |  |  | (170,864 | ) |  | — |
Equity in loss of unconsolidated joint ventures | — |  |  | (1,407 | ) |  | (2 | ) |  | — |  |  | (1,409 | )
Loss on early extinguishment of debt | (5,685 | ) |  | — |  |  | — |  |  | — |  |  | (5,685 | )
Homebuilding pretax income | 4,794 |  |  | 271,770 |  |  | 363 |  |  | — |  |  | 276,927 |
Financial services pretax income | — |  |  | — |  |  | 13,068 |  |  | — |  |  | 13,068 |
Total pretax income | 4,794 |  |  | 271,770 |  |  | 13,431 |  |  | — |  |  | 289,995 |
Income tax expense | (8,800 | ) |  | (100,000 | ) |  | (600 | ) |  | — |  |  | (109,400 | )
Equity in net income of subsidiaries | 184,601 |  |  | — |  |  | — |  |  | (184,601 | ) |  | — |
Net income | $ | 180,595 |  |  | $ | 171,770 |  |  | $ | 12,831 |  |  | $ | (184,601 | ) |  | $ | 180,595 |
Condensed Consolidating Statements of Comprehensive Income (Loss) | Condensed Consolidating Statements of Comprehensive Income (Loss) (in thousands)
| Year Ended November 30, 2019
| KB Home Corporate |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Consolidating Adjustments |  | Total
Net income | $ | 157,869 |  |  | $ | 190,180 |  |  | $ | 9,365 |  |  | $ | (88,639 | ) |  | $ | 268,775 |
Other comprehensive loss: |  |  |  |  |  |  |  |  |
Postretirement benefit plan adjustments | (8,138 | ) |  | — |  |  | — |  |  | — |  |  | (8,138 | )
Other comprehensive loss before tax | (8,138 | ) |  | — |  |  | — |  |  | — |  |  | (8,138 | )
Income tax benefit related to items of other comprehensive loss | 2,197 |  |  | — |  |  | — |  |  | — |  |  | 2,197 |
Other comprehensive loss, net of tax | (5,941 | ) |  | — |  |  | — |  |  | — |  |  | (5,941 | )
Comprehensive income | $ | 151,928 |  |  | $ | 190,180 |  |  | $ | 9,365 |  |  | $ | (88,639 | ) |  | $ | 262,834 |
| Year Ended November 30, 2018
| KB Home Corporate |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Consolidating Adjustments |  | Total
Net income (loss) | $ | 170,365 |  |  | $ | 207,467 |  |  | $ | (37,564 | ) |  | $ | (169,903 | ) |  | $ | 170,365 |
Other comprehensive income: |  |  |  |  |  |  |  |  |
Postretirement benefit plan adjustments | 10,108 |  |  | — |  |  | — |  |  | — |  |  | 10,108 |
Other comprehensive income before tax | 10,108 |  |  | — |  |  | — |  |  | — |  |  | 10,108 |
Income tax expense related to items of other comprehensive income | (2,749 | ) |  | — |  |  | — |  |  | — |  |  | (2,749 | )
Other comprehensive income, net of tax | 7,359 |  |  | — |  |  | — |  |  | — |  |  | 7,359 |
Comprehensive income (loss) | $ | 177,724 |  |  | $ | 207,467 |  |  | $ | (37,564 | ) |  | $ | (169,903 | ) |  | $ | 177,724 |
| Year Ended November 30, 2017
| KB Home Corporate |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Consolidating Adjustments |  | Total
Net income | $ | 180,595 |  |  | $ | 171,770 |  |  | $ | 12,831 |  |  | $ | (184,601 | ) |  | $ | 180,595 |
Other comprehensive loss: |  |  |  |  |  |  |  |  |
Postretirement benefit plan adjustments | (1,445 | ) |  | — |  |  | — |  |  | — |  |  | (1,445 | )
Other comprehensive loss before tax | (1,445 | ) |  | — |  |  | — |  |  | — |  |  | (1,445 | )
Income tax benefit related to items of other comprehensive loss | 578 |  |  | — |  |  | — |  |  | — |  |  | 578 |
Other comprehensive loss, net of tax | (867 | ) |  | — |  |  | — |  |  | — |  |  | (867 | )
Comprehensive income | $ | 179,728 |  |  | $ | 171,770 |  |  | $ | 12,831 |  |  | $ | (184,601 | ) |  | $ | 179,728 |
Condensed Consolidating Balance Sheets | Condensed Consolidating Balance Sheets (in thousands)
| November 30, 2019
| KB Home Corporate |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Consolidating Adjustments |  | Total
Assets |  |  |  |  |  |  |  |  |
Homebuilding: |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 357,966 |  |  | $ | 65,434 |  |  | $ | 30,414 |  |  | $ | — |  |  | $ | 453,814 |
Receivables | 1,934 |  |  | 181,047 |  |  | 66,074 |  |  | — |  |  | 249,055 |
Inventories | — |  |  | 3,400,307 |  |  | 304,295 |  |  | — |  |  | 3,704,602 |
Investments in unconsolidated joint ventures | — |  |  | 57,038 |  |  | — |  |  | — |  |  | 57,038 |
Property and equipment, net | 24,250 |  |  | 37,539 |  |  | 3,254 |  |  | — |  |  | 65,043 |
Deferred tax assets, net | 96,301 |  |  | 237,877 |  |  | 30,315 |  |  | — |  |  | 364,493 |
Other assets | 78,686 |  |  | 2,666 |  |  | 1,689 |  |  | — |  |  | 83,041 |
| 559,137 |  |  | 3,981,908 |  |  | 436,041 |  |  | — |  |  | 4,977,086 |
Financial services | — |  |  | — |  |  | 38,396 |  |  | — |  |  | 38,396 |
Intercompany receivables | 3,624,081 |  |  | — |  |  | 186,022 |  |  | (3,810,103 | ) |  | — |
Investments in subsidiaries | 115,753 |  |  | — |  |  | — |  |  | (115,753 | ) |  | — |
Total assets | $ | 4,298,971 |  |  | $ | 3,981,908 |  |  | $ | 660,459 |  |  | $ | (3,925,856 | ) |  | $ | 5,015,482 |
Liabilities and stockholders’ equity |  |  |  |  |  |  |  |  |
Homebuilding: |  |  |  |  |  |  |  |  |
Accounts payable, accrued expenses and other liabilities | $ | 139,137 |  |  | $ | 453,929 |  |  | $ | 288,489 |  |  | $ | — |  |  | $ | 881,555 |
Notes payable | 1,715,748 |  |  | 7,889 |  |  | 25,110 |  |  | — |  |  | 1,748,747 |
| 1,854,885 |  |  | 461,818 |  |  | 313,599 |  |  | — |  |  | 2,630,302 |
Financial services | — |  |  | — |  |  | 2,058 |  |  | — |  |  | 2,058 |
Intercompany payables | 60,964 |  |  | 3,520,090 |  |  | 229,049 |  |  | (3,810,103 | ) |  | — |
Stockholders’ equity | 2,383,122 |  |  | — |  |  | 115,753 |  |  | (115,753 | ) |  | 2,383,122 |
Total liabilities and stockholders’ equity | $ | 4,298,971 |  |  | $ | 3,981,908 |  |  | $ | 660,459 |  |  | $ | (3,925,856 | ) |  | $ | 5,015,482 |
| November 30, 2018
| KB Home Corporate |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Consolidating Adjustments |  | Total
Assets |  |  |  |  |  |  |  |  |
Homebuilding: |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 429,977 |  |  | $ | 114,269 |  |  | $ | 30,113 |  |  | $ | — |  |  | $ | 574,359 |
Receivables | 5,135 |  |  | 198,465 |  |  | 89,230 |  |  | — |  |  | 292,830 |
Inventories | — |  |  | 3,314,386 |  |  | 268,453 |  |  | — |  |  | 3,582,839 |
Investments in unconsolidated joint ventures | — |  |  | 61,960 |  |  | — |  |  | — |  |  | 61,960 |
Property and equipment, net | 18,450 |  |  | 5,522 |  |  | 311 |  |  | — |  |  | 24,283 |
Deferred tax assets, net | 84,564 |  |  | 303,669 |  |  | 53,587 |  |  | — |  |  | 441,820 |
Other assets | 77,288 |  |  | 4,008 |  |  | 1,804 |  |  | — |  |  | 83,100 |
| 615,414 |  |  | 4,002,279 |  |  | 443,498 |  |  | — |  |  | 5,061,191 |
Financial services | — |  |  | — |  |  | 12,380 |  |  | — |  |  | 12,380 |
Intercompany receivables | 3,569,422 |  |  | — |  |  | 158,760 |  |  | (3,728,182 | ) |  | — |
Investments in subsidiaries | 67,657 |  |  | — |  |  | — |  |  | (67,657 | ) |  | — |
Total assets | $ | 4,252,493 |  |  | $ | 4,002,279 |  |  | $ | 614,638 |  |  | $ | (3,795,839 | ) |  | $ | 5,073,571 |
Liabilities and stockholders’ equity |  |  |  |  |  |  |  |  |
Homebuilding: |  |  |  |  |  |  |  |  |
Accounts payable, accrued expenses and other liabilities | $ | 126,176 |  |  | $ | 584,321 |  |  | $ | 213,816 |  |  | $ | — |  |  | $ | 924,313 |
Notes payable | 1,995,115 |  |  | 40,038 |  |  | 25,110 |  |  | — |  |  | 2,060,263 |
| 2,121,291 |  |  | 624,359 |  |  | 238,926 |  |  | — |  |  | 2,984,576 |
Financial services | — |  |  | — |  |  | 1,495 |  |  | — |  |  | 1,495 |
Intercompany payables | 43,702 |  |  | 3,377,920 |  |  | 306,560 |  |  | (3,728,182 | ) |  | — |
Stockholders’ equity | 2,087,500 |  |  | — |  |  | 67,657 |  |  | (67,657 | ) |  | 2,087,500 |
Total liabilities and stockholders’ equity | $ | 4,252,493 |  |  | $ | 4,002,279 |  |  | $ | 614,638 |  |  | $ | (3,795,839 | ) |  | $ | 5,073,571 |
Condensed Consolidating Statements of Cash Flows | Condensed Consolidating Statements of Cash Flows (in thousands)
| Year Ended November 30, 2019
| KB Home Corporate |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Consolidating Adjustments |  | Total
Net cash provided by operating activities | $ | 118,542 |  |  | $ | 32,864 |  |  | $ | 99,636 |  |  | $ | — |  |  | $ | 251,042 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |
Contributions to unconsolidated joint ventures | — |  |  | (11,290 | ) |  | — |  |  | — |  |  | (11,290 | )
Return of investments in unconsolidated joint ventures | — |  |  | 5,001 |  |  | — |  |  | — |  |  | 5,001 |
Proceeds from sale of building | — |  |  | 5,804 |  |  | — |  |  | — |  |  | 5,804 |
Purchases of property and equipment, net | (6,365 | ) |  | (23,618 | ) |  | (10,476 | ) |  | — |  |  | (40,459 | )
Intercompany | 105,055 |  |  | — |  |  | — |  |  | (105,055 | ) |  | — |
Net cash provided by (used in) investing activities | 98,690 |  |  | (24,103 | ) |  | (10,476 | ) |  | (105,055 | ) |  | (40,944 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |
Proceeds from issuance of debt | 705,250 |  |  | — |  |  | — |  |  | — |  |  | 705,250 |
Repayment of senior notes | (986,231 | ) |  | — |  |  | — |  |  | — |  |  | (986,231 | )
Payment of issuance costs | (11,128 | ) |  | — |  |  | — |  |  | — |  |  | (11,128 | )
Borrowings under revolving credit facility | 610,000 |  |  | — |  |  | — |  |  | — |  |  | 610,000 |
Repayments under revolving credit facility | (610,000 | ) |  | — |  |  | — |  |  | — |  |  | (610,000 | )
Payments on mortgages and land contracts due to land sellers and other loans | — |  |  | (41,116 | ) |  | — |  |  | — |  |  | (41,116 | )
Issuance of common stock under employee stock plans | 30,524 |  |  | — |  |  | — |  |  | — |  |  | 30,524 |
Tax payments associated with stock-based compensation awards | (7,288 | ) |  | — |  |  | — |  |  | — |  |  | (7,288 | )
Payments of cash dividends | (20,370 | ) |  | — |  |  | — |  |  | — |  |  | (20,370 | )
Intercompany | — |  |  | (16,480 | ) |  | (88,575 | ) |  | 105,055 |  |  | — |
Net cash used in financing activities | (289,243 | ) |  | (57,596 | ) |  | (88,575 | ) |  | 105,055 |  |  | (330,359 | )
Net increase (decrease) in cash and cash equivalents | (72,011 | ) |  | (48,835 | ) |  | 585 |  |  | — |  |  | (120,261 | )
Cash and cash equivalents at beginning of year | 429,977 |  |  | 114,269 |  |  | 30,873 |  |  | — |  |  | 575,119 |
Cash and cash equivalents at end of year | $ | 357,966 |  |  | $ | 65,434 |  |  | $ | 31,458 |  |  | $ | — |  |  | $ | 454,858 |
| Year Ended November 30, 2018
| KB Home Corporate |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Consolidating Adjustments |  | Total
Net cash provided by (used in) operating activities | $ | 236,892 |  |  | $ | 9,668 |  |  | $ | (25,048 | ) |  | $ | — |  |  | $ | 221,512 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |
Contributions to unconsolidated joint ventures | — |  |  | (22,672 | ) |  | 1 |  |  | — |  |  | (22,671 | )
Return of investments in unconsolidated joint ventures | — |  |  | 9,934 |  |  | — |  |  | — |  |  | 9,934 |
Purchases of property and equipment, net | (6,584 | ) |  | (674 | ) |  | (112 | ) |  | — |  |  | (7,370 | )
Intercompany | (43,128 | ) |  | — |  |  | — |  |  | 43,128 |  |  | — |
Net cash used in investing activities | (49,712 | ) |  | (13,412 | ) |  | (111 | ) |  | 43,128 |  |  | (20,107 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |
Repayment of senior notes | (300,000 | ) |  | — |  |  | — |  |  | — |  |  | (300,000 | )
Borrowings under revolving credit facility | 70,000 |  |  | — |  |  | — |  |  | — |  |  | 70,000 |
Repayments under revolving credit facility | (70,000 | ) |  | — |  |  | — |  |  | — |  |  | (70,000 | )
Payments on mortgages and land contracts due to land sellers and other loans | — |  |  | (13,831 | ) |  | (920 | ) |  | — |  |  | (14,751 | )
Issuance of common stock under employee stock plans | 20,011 |  |  | — |  |  | — |  |  | — |  |  | 20,011 |
Stock repurchases | (35,039 | ) |  | — |  |  | — |  |  | — |  |  | (35,039 | )
Tax payments associated with stock-based compensation awards | (8,476 | ) |  | — |  |  | — |  |  | — |  |  | (8,476 | )
Payments of cash dividends | (8,892 | ) |  | — |  |  | — |  |  | — |  |  | (8,892 | )
Intercompany | — |  |  | 27,724 |  |  | 15,404 |  |  | (43,128 | ) |  | — |
Net cash provided by (used in) financing activities | (332,396 | ) |  | 13,893 |  |  | 14,484 |  |  | (43,128 | ) |  | (347,147 | )
Net increase (decrease) in cash and cash equivalents | (145,216 | ) |  | 10,149 |  |  | (10,675 | ) |  | — |  |  | (145,742 | )
Cash and cash equivalents at beginning of year | 575,193 |  |  | 104,120 |  |  | 41,548 |  |  | — |  |  | 720,861 |
Cash and cash equivalents at end of year | $ | 429,977 |  |  | $ | 114,269 |  |  | $ | 30,873 |  |  | $ | — |  |  | $ | 575,119 |
| Year Ended November 30, 2017
| KB Home Corporate |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Consolidating Adjustments |  | Total
Net cash provided by operating activities | $ | 70,683 |  |  | $ | 366,005 |  |  | $ | 76,531 |  |  | $ | — |  |  | $ | 513,219 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |
Contributions to unconsolidated joint ventures | — |  |  | (13,569 | ) |  | (5,125 | ) |  | — |  |  | (18,694 | )
Return of investments in unconsolidated joint ventures | — |  |  | 4,119 |  |  | 6,916 |  |  | — |  |  | 11,035 |
Purchases of property and equipment, net | (7,215 | ) |  | (809 | ) |  | (61 | ) |  | — |  |  | (8,085 | )
Intercompany | 311,857 |  |  | — |  |  | — |  |  | (311,857 | ) |  | — |
Net cash provided by (used in) investing activities | 304,642 |  |  | (10,259 | ) |  | 1,730 |  |  | (311,857 | ) |  | (15,744 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |
Repayment of senior notes | (270,326 | ) |  | — |  |  | — |  |  | — |  |  | (270,326 | )
Payment of issuance costs | (1,711 | ) |  | — |  |  | — |  |  | — |  |  | (1,711 | )
Payments on mortgages and land contracts due to land sellers and other loans | — |  |  | (106,382 | ) |  | — |  |  | — |  |  | (106,382 | )
Issuance of common stock under employee stock plans | 23,162 |  |  | — |  |  | — |  |  | — |  |  | 23,162 |
Excess tax benefits from stock-based compensation | 958 |  |  | — |  |  | — |  |  | — |  |  | 958 |
Tax payments associated with stock-based compensation awards | (6,673 | ) |  | — |  |  | — |  |  | — |  |  | (6,673 | )
Payments of cash dividends | (8,642 | ) |  | — |  |  | — |  |  | — |  |  | (8,642 | )
Intercompany | — |  |  | (251,147 | ) |  | (60,710 | ) |  | 311,857 |  |  | — |
Net cash used in financing activities | (263,232 | ) |  | (357,529 | ) |  | (60,710 | ) |  | 311,857 |  |  | (369,614 | )
Net increase (decrease) in cash and cash equivalents | 112,093 |  |  | (1,783 | ) |  | 17,551 |  |  | — |  |  | 127,861 |
Cash and cash equivalents at beginning of year | 463,100 |  |  | 105,903 |  |  | 23,997 |  |  | — |  |  | 593,000 |
Cash and cash equivalents at end of year | $ | 575,193 |  |  | $ | 104,120 |  |  | $ | 41,548 |  |  | $ | — |  |  | $ | 720,861 |

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_GuaranteesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of comprehensive income (loss). Includes, but is not limited to, foreign currency translation adjustments, foreign currency transactions designated as economic hedges of a net investment in foreign entity, gain (loss) and prior service cost (credit) for pension plans and other postretirement benefit plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=118930883&loc=d3e526-108580 + Details
Name: | us-gaap_ScheduleOfComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration