XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Grantor Stock Ownership Trust
Treasury Stock
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Number of shares, beginning balance (in shares) at Nov. 30, 2022   100,711,000 6,705,000        
Treasury stock, beginning balance (in shares) at Nov. 30, 2022       (10,016,000)      
Beginning balance at Nov. 30, 2022 $ 3,660,795 $ 100,711 $ (72,718) $ (341,461) $ 836,260 $ 3,143,578 $ (5,575)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 439,875         439,875  
Dividends on common stock (41,635)         (41,635)  
Employee stock options/other (in shares)   548,000          
Employee stock options/other 8,608 $ 548     8,060    
Stock awards (in shares)       717,000      
Stock awards 0     $ 24,883 (24,883)    
Stock-based compensation 23,934       23,934    
Stock repurchases, including excise tax (in shares)       (5,659,000)      
Stock repurchases, including excise tax (251,701)     $ (251,701)      
Tax payments associated with stock-based compensation awards (in shares)       (277,000)      
Tax payments associated with stock-based compensation awards (9,748)     $ (9,748)      
Number of shares, ending balance (in shares) at Aug. 31, 2023   101,259,000 6,705,000        
Treasury stock, ending balance (in shares) at Aug. 31, 2023       (15,235,000)      
Ending balance at Aug. 31, 2023 3,830,128 $ 101,259 $ (72,718) $ (578,027) 843,371 3,541,818 (5,575)
Number of shares, beginning balance (in shares) at May. 31, 2023   101,019,000 6,705,000        
Treasury stock, beginning balance (in shares) at May. 31, 2023       (13,704,000)      
Beginning balance at May. 31, 2023 3,766,482 $ 101,019 $ (72,718) $ (494,822) 830,765 3,407,813 (5,575)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 149,933         149,933  
Dividends on common stock (15,928)         (15,928)  
Employee stock options/other (in shares)   240,000          
Employee stock options/other 3,598 $ 240     3,358    
Stock-based compensation 9,248       9,248    
Stock repurchases, including excise tax (in shares)       (1,531,000)      
Stock repurchases, including excise tax (83,205)     $ (83,205)      
Number of shares, ending balance (in shares) at Aug. 31, 2023   101,259,000 6,705,000        
Treasury stock, ending balance (in shares) at Aug. 31, 2023       (15,235,000)      
Ending balance at Aug. 31, 2023 $ 3,830,128 $ 101,259 $ (72,718) $ (578,027) 843,371 3,541,818 (5,575)
Number of shares, beginning balance (in shares) at Nov. 30, 2023   101,276,000 6,705,000        
Treasury stock, beginning balance (in shares) at Nov. 30, 2023 (18,703,704)     (18,704,000)      
Beginning balance at Nov. 30, 2023 $ 3,810,140 $ 101,276 $ (72,718) $ (737,364) 845,693 3,676,924 (3,671)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 464,413         464,413  
Dividends on common stock $ (53,537)         (53,537)  
Employee stock options/other (in shares) 615,926 616,000          
Employee stock options/other $ 9,272 $ 616     8,656    
Stock awards (in shares)       571,000      
Stock awards 0     $ 22,998 (22,998)    
Stock-based compensation $ 25,252       25,252    
Stock repurchases, including excise tax (in shares) (3,460,697)     (3,461,000)      
Stock repurchases, including excise tax $ (251,941)     $ (251,941)      
Tax payments associated with stock-based compensation awards (in shares)       (258,000)      
Tax payments associated with stock-based compensation awards $ (16,505)     $ (16,505)      
Number of shares, ending balance (in shares) at Aug. 31, 2024   101,892,000 6,705,000        
Treasury stock, ending balance (in shares) at Aug. 31, 2024 (21,852,181)     (21,852,000)      
Ending balance at Aug. 31, 2024 $ 3,987,094 $ 101,892 $ (72,718) $ (982,812) 856,603 4,087,800 (3,671)
Number of shares, beginning balance (in shares) at May. 31, 2024   101,892,000 6,705,000        
Treasury stock, beginning balance (in shares) at May. 31, 2024       (19,983,000)      
Beginning balance at May. 31, 2024 3,991,704 $ 101,892 $ (72,718) $ (831,312) 848,635 3,948,878 (3,671)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 157,329         157,329  
Dividends on common stock (18,407)         (18,407)  
Stock-based compensation 7,968       7,968    
Stock repurchases, including excise tax (in shares)       (1,869,000)      
Stock repurchases, including excise tax $ (151,500)     $ (151,500)      
Number of shares, ending balance (in shares) at Aug. 31, 2024   101,892,000 6,705,000        
Treasury stock, ending balance (in shares) at Aug. 31, 2024 (21,852,181)     (21,852,000)      
Ending balance at Aug. 31, 2024 $ 3,987,094 $ 101,892 $ (72,718) $ (982,812) $ 856,603 $ 4,087,800 $ (3,671)