XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Grantor Stock Ownership Trust
Treasury Stock
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Number of shares, beginning balance (in shares) at Nov. 30, 2023   101,276,000 6,705,000        
Treasury stock, beginning balance (in shares) at Nov. 30, 2023       (18,704,000)      
Beginning balance at Nov. 30, 2023 $ 3,810,140 $ 101,276 $ (72,718) $ (737,364) $ 845,693 $ 3,676,924 $ (3,671)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 307,084         307,084  
Dividends on common stock (35,130)         (35,130)  
Employee stock options/other (in shares)   616,000          
Employee stock options/other 9,272 $ 616     8,656    
Stock awards (in shares)       571,000      
Stock awards 0     $ 22,998 (22,998)    
Stock-based compensation 17,284       17,284    
Stock repurchases, including excise tax (in shares)       (1,592,000)      
Stock repurchases, including excise tax (100,441)     $ (100,441)      
Tax payments associated with stock-based compensation awards (in shares)       (258,000)      
Tax payments associated with stock-based compensation awards (16,505)     $ (16,505)      
Number of shares, ending balance (in shares) at May. 31, 2024   101,892,000 6,705,000        
Treasury stock, ending balance (in shares) at May. 31, 2024       (19,983,000)      
Ending balance at May. 31, 2024 3,991,704 $ 101,892 $ (72,718) $ (831,312) 848,635 3,948,878 (3,671)
Number of shares, beginning balance (in shares) at Feb. 29, 2024   101,862,000 6,705,000        
Treasury stock, beginning balance (in shares) at Feb. 29, 2024       (19,241,000)      
Beginning balance at Feb. 29, 2024 3,882,670 $ 101,862 $ (72,718) $ (781,809) 839,772 3,799,234 (3,671)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 168,419         168,419  
Dividends on common stock (18,775)         (18,775)  
Employee stock options/other (in shares)   30,000          
Employee stock options/other 468 $ 30     438    
Stock awards (in shares)       23,000      
Stock awards 0     $ 938 (938)    
Stock-based compensation 9,363       9,363    
Stock repurchases, including excise tax (in shares)       (765,000)      
Stock repurchases, including excise tax (50,441)     $ (50,441)      
Number of shares, ending balance (in shares) at May. 31, 2024   101,892,000 6,705,000        
Treasury stock, ending balance (in shares) at May. 31, 2024       (19,983,000)      
Ending balance at May. 31, 2024 $ 3,991,704 $ 101,892 $ (72,718) $ (831,312) 848,635 3,948,878 (3,671)
Number of shares, beginning balance (in shares) at Nov. 30, 2024   74,410,000 0        
Treasury stock, beginning balance (in shares) at Nov. 30, 2024 (2,253,156)     (2,253,000)      
Beginning balance at Nov. 30, 2024 $ 4,060,616 $ 74,410 $ 0 $ (141,562) 862,049 3,269,423 (3,704)
Number of shares, ending balance (in shares) at Feb. 28, 2025   74,437,000 0        
Treasury stock, ending balance (in shares) at Feb. 28, 2025       (2,704,000)      
Ending balance at Feb. 28, 2025 $ 4,092,678 $ 74,437 $ 0 $ (172,030) 834,306 3,359,669 (3,704)
Number of shares, beginning balance (in shares) at Nov. 30, 2024   74,410,000 0        
Treasury stock, beginning balance (in shares) at Nov. 30, 2024 (2,253,156)     (2,253,000)      
Beginning balance at Nov. 30, 2024 $ 4,060,616 $ 74,410 $ 0 $ (141,562) 862,049 3,269,423 (3,704)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 217,440         217,440  
Dividends on common stock $ (36,513)         (36,513)  
Employee stock options/other (in shares) 27,500 27,000          
Employee stock options/other $ 445 $ 27     418    
Stock awards (in shares)       612,000      
Stock awards 0     $ 38,882 (38,882)    
Stock-based compensation 16,711       16,711    
Stock repurchases, including excise tax (in shares)       (4,488,000)      
Stock repurchases, including excise tax (252,277)     $ (252,277)      
Tax payments associated with stock-based compensation awards (in shares)       (258,000)      
Tax payments associated with stock-based compensation awards $ (15,884)     $ (15,884)      
Number of shares, ending balance (in shares) at May. 31, 2025   74,437,000 0        
Treasury stock, ending balance (in shares) at May. 31, 2025 (6,387,293)     (6,387,000)      
Ending balance at May. 31, 2025 $ 3,990,538 $ 74,437 $ 0 $ (370,841) 840,296 3,450,350 (3,704)
Number of shares, beginning balance (in shares) at Feb. 28, 2025   74,437,000 0        
Treasury stock, beginning balance (in shares) at Feb. 28, 2025       (2,704,000)      
Beginning balance at Feb. 28, 2025 4,092,678 $ 74,437 $ 0 $ (172,030) 834,306 3,359,669 (3,704)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 107,883         107,883  
Dividends on common stock (17,202)         (17,202)  
Stock awards (in shares)       51,000      
Stock awards 0     $ 3,163 (3,163)    
Stock-based compensation 9,153       9,153    
Stock repurchases, including excise tax (in shares)       (3,734,000)      
Stock repurchases, including excise tax $ (201,974)     $ (201,974)      
Number of shares, ending balance (in shares) at May. 31, 2025   74,437,000 0        
Treasury stock, ending balance (in shares) at May. 31, 2025 (6,387,293)     (6,387,000)      
Ending balance at May. 31, 2025 $ 3,990,538 $ 74,437 $ 0 $ (370,841) $ 840,296 $ 3,450,350 $ (3,704)