XML 31 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible assets and goodwill
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible assets and goodwill
Intangible assets and goodwill
Intangible assets consist of the following:
2017
 
 
 
 
 
 
Cost
 
Accumulated
amortization
 
Net book
value
Power sales contracts
$
70,929

 
$
46,263

 
$
24,666

Customer relationships
33,619

 
11,085

 
22,534

Interconnection agreements
17,790

 
882

 
16,908

 
$
122,338

 
$
58,230

 
$
64,108



6.
Intangible assets and goodwill (continued)
2016
 
 
 
 
 
 
Cost
 
Accumulated
amortization
 
Net book
value
Power sales contracts
$
72,207

 
$
44,641

 
$
27,566

Customer relationships
35,979

 
10,999

 
24,980

Interconnection agreements
13,000


557

 
12,443

 
$
121,186

 
$
56,197

 
$
64,989


Estimated amortization expense for intangible assets for the next year is $3,540, $3,390 in year two, $3,380 in year three, $3,040 in year four and $2,720 in year five.
All goodwill pertains to the Liberty Utilities Group. Changes in goodwill are as follows:
 
 
Balance, January 1, 2016
$
110,493

Business acquisitions
210,463

Foreign exchange
(14,315
)
Balance, December 31, 2016
$
306,641

Business acquisitions (note 3(a))
1,010,273

Divestiture of operating entity (note 23(a))
(35,107
)
Foreign exchange
(85,573
)
Balance, December 31, 2017
$
1,196,234