XML 50 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial instruments
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Financial instruments
Financial instruments
(a)
Fair value of financial instruments
2017
Carrying
amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Notes receivable
$
41,873

 
$
47,912

 
$

 
$
47,912

 
$

Derivative instruments (1):
 
 
 
 
 
 
 
 
 
Energy contracts designated as a cash flow hedge
79,490

 
79,490

 

 

 
79,490

Energy contracts not designated as a cash flow hedge
137

 
137

 

 
137

 

Commodity contracts for regulated operations
92

 
92

 

 
92

 

Transmission congestion rights
7,812

 
7,812

 

 
7,812

 

Total derivative instruments
87,531

 
87,531

 

 
8,041

 
79,490

Total financial assets
$
129,404

 
$
135,443

 
$

 
$
55,953

 
$
79,490

Long-term debt
$
3,863,296

 
$
4,093,071

 
$
817,895

 
$
3,275,176

 
$

Convertible debentures
1,218

 
1,277

 
1,277

 

 

Preferred shares, Series C
18,464

 
18,973

 

 
18,973

 

Derivative instruments:
 
 
 
 
 
 
 
 
 
Energy contracts designated as a cash flow hedge
97

 
97

 

 

 
97

Energy contracts not designated as a cash flow hedge

39

 
39

 

 
39

 

Cross-currency swap designated as a net investment hedge
72,023

 
72,023

 

 
72,023

 

Interest rate swap designated as a hedge
10,613

 
10,613

 

 
10,613

 

Currency forward contract not designated as a hedge
432

 
432

 

 
432

 

Commodity contracts for regulated operations
3,286

 
3,286

 

 
3,286

 

Total derivative instruments
86,490

 
86,490

 

 
86,393

 
97

Total financial liabilities
$
3,969,468

 
$
4,199,811

 
$
819,172

 
$
3,380,542

 
$
97

(1) Balance of $553 associated with certain weather derivatives have been excluded, as they are accounted for based on intrinsic value rather than fair value.
25.
Financial instruments (continued)
(a)Fair value of financial instruments (continued)
2016
Carrying
amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Notes receivable
$
38,183

 
$
47,933

 
$

 
$
47,933

 
$

Derivative instruments (1):
 
 
 
 
 
 
 
 
 
Energy contracts designated as a cash flow hedge
84,554

 
84,554

 

 

 
84,554

Interest rate swap designated as a hedge
48,093

 
48,093

 

 
48,093

 

Currency forward contract not designated as a hedge
17,864

 
17,864

 

 
17,864

 

Commodity contracts for regulatory operations
359

 
359

 

 
359

 

Total derivative instruments
150,870

 
150,870

 

 
66,316

 
84,554

Total financial assets
$
189,053

 
$
198,803

 
$

 
$
114,249

 
$
84,554

Long-term debt
$
3,913,415

 
$
3,999,266

 
$
517,637

 
$
3,481,629

 
$

Convertible debentures
358,619

 
455,975

 
455,975

 

 

Preferred shares, Series C
18,460

 
18,613

 

 
18,613

 

Derivative instruments:
 
 
 
 
 
 
 
 
 
Cross-currency swap designated as a net investment hedge
95,404

 
95,404

 

 
95,404

 

Interest rate swaps designated as a hedge
13,385

 
13,385

 

 
13,385

 

Commodity contracts for regulated operations
36

 
36

 

 
36

 

Total derivative instruments
108,825

 
108,825

 

 
108,825

 

Total financial liabilities
$
4,399,319

 
$
4,582,679

 
$
973,612

 
$
3,609,067

 
$


(1) Balance of $314 associated with certain weather derivatives have been excluded, as they are accounted for based on intrinsic value rather than fair value.











25.
Financial instruments (continued)
(a)
Fair value of financial instruments (continued)
The Company has determined that the carrying value of its short-term financial assets and liabilities approximates fair value as of December 31, 2017 and 2016 due to the short-term maturity of these instruments.
Notes receivable fair values (level 2) have been determined using a discounted cash flow method, using estimated current market rates for similar instruments adjusted for estimated credit risk as determined by management. 
The Company’s level 2 fair value of long-term debt at fixed interest rates and Series C preferred shares has been determined using a discounted cash flow method and current interest rates.
The Company’s level 2 fair value derivative instruments primarily consist of swaps, options, rights and forward physical deals where market data for pricing inputs are observable. Level 2 pricing inputs are obtained from various market indices and utilize discounting based on quoted interest rate curves which are observable in the marketplace. Transmission congestion rights positions are fair valued using the most recent monthly auction clearing prices.
The Company’s level 3 instruments consist of energy contracts for electricity sales. The significant unobservable inputs used in the fair value measurement of energy contracts are the internally developed forward market prices ranging from $22.13 to $121.56 with a weighted average of $33.20 as of December 31, 2017.  The processes and methods of measurement are developed using the market knowledge of the trading operations within the Company and are derived from observable energy curves adjusted to reflect the illiquid market of the hedges and, in some cases, the variability in deliverable energy.  Significant increases (decreases) in any of these inputs in isolation would result in a significantly lower (higher) fair value measurement. The change in the fair value of the energy contracts is detailed in notes 25(b)(ii) and 25(b)(iv).
Fair value estimates are made at a specific point in time, using available information about the financial instrument. These estimates are subjective in nature and often cannot be determined with precision.
The Company’s accounting policy is to recognize transfers between levels of the fair value hierarchy on the date of the event or change in circumstances that caused the transfer. There was no transfer into or out of level 1, level 2 or level 3 during the years ended December 31, 2017 and 2016.
(b)
Derivative instruments
Derivative instruments are recognized on the consolidated balance sheets as either assets or liabilities and measured at fair value at each reporting period.
(i)
Commodity derivatives – regulated accounting
The Company uses derivative financial instruments to reduce the cash flow variability associated with the purchase price for a portion of future natural gas purchases associated with its regulated gas and electric service territories. The Company’s strategy is to minimize fluctuations in gas sale prices to regulated customers.
The following are commodity volumes, in dekatherms (“dths”) associated with the above derivative contracts:
 
2017
Financial contracts: Swaps
2,518,812

        Options
518,866

        Forward contracts
12,420,000

 
15,457,678



25.
Financial instruments (continued)
(b)
Derivative instruments (continued)
(i)
Commodity derivatives – regulated accounting (continued)
The accounting for these derivative instruments is subject to guidance for rate-regulated enterprises. Therefore, the fair value of these derivatives is recorded as current or long-term assets and liabilities, with offsetting positions recorded as regulatory assets and regulatory liabilities in the consolidated balance sheets. Most of the gains or losses on settlement of these contracts are included in the calculation of deferred gas costs (note 7(d)). As a result, the changes in fair value of these natural gas derivative contracts and their offsetting adjustment to regulatory assets and liabilities had no earnings impact.
The following table presents the impact of the change in the fair value of the Company’s natural gas derivative contracts had on the consolidated balance sheets: 
 
 
2017
 
 
2016
Regulatory assets:
 
 
 
 
 
Swap contracts
U.S.
$

 
U.S.
$

Option contracts
U.S.
$

 
U.S.
$
27

Forward contracts
U.S.
$
6,319

 
U.S.
$

Regulatory liabilities:
 
 
 
 
 
Swap contracts
U.S.
$
287

 
U.S.
$
175

Option contracts
U.S.
$
138

 
U.S.
$
92

Forward contracts
U.S.
$
20,909

 
U.S.
$


(ii)
Cash flow hedges
The Company reduces the price risk on the expected future sale of power generation at Sandy Ridge, Senate and Minonk Wind Facilities by entering into the following long-term energy derivative contracts. 
Notional quantity
(MW-hrs)
 
Expiry
 
Receive average
prices (per MW-hr)
 
Pay floating price
(per MW-hr)
688,147

 
 December 2023
 
U.S. $
 
40.40

 
PJM Western HUB
2,926,922

 
 December 2023
 
U.S. $
 
29.26

 
NI HUB
3,330,876

 
 December 2027
 
U.S. $
 
36.46

 
ERCOT North HUB

On October 25, 2016, the Company entered into forward contracts to purchase U.S. $250,000 10-year U.S. Treasury bills at an interest rate of 1.8395% and U.S. $250,000 30-year U.S. Treasury bills at an interest rate of 2.5539% settling on February 13, 2017 in order to reduce the interest rate risk related to the probable issuance on that date of U.S. $500,000 bonds in relation to the acquisition of Empire (note 9(e)). The change in fair value to February 13, 2017 resulted in a gain of U.S. $36,667. The effective portion of the hedge of U.S. $718 for the year ended December 31, 2017 was recorded in OCI while the ineffective portion was recorded in the consolidated statement of operations.
The Company is party to a 10-year forward-starting interest rate swap beginning on July 25, 2018 in order to reduce the interest rate risk related to the probable issuance on that date of a 10-year $135,000 bond. The change in fair value resulted in a gain of $2,771 for the year ended December 31, 2017 (2016 - loss of $3,726), which is recorded in OCI.







25.
Financial instruments (continued)
(b)
Derivative instruments (continued)
(ii)
Cash flow hedges (continued)
The following table summarizes OCI attributable to derivative financial instruments designated as a cash flow hedge: 
 
2017
 
2016
 
 
 
 
Effective portion of cash flow hedge, gain
$
8,714

 
$
34,355

Amortization of cash flow hedge
(30
)
 
(47
)
Gain reclassified from AOCI
(6,775
)
 
(7,554
)
OCI attributable to shareholders of APUC
$
1,909

 
$
26,754


The Company expects $11,612 and $2,643 of unrealized gains currently in AOCI to be reclassified, net of taxes into non-regulated energy sales and interest expense, respectively, within the next twelve months, as the underlying hedged transactions settle.
(iii)
Foreign exchange hedge of net investment in foreign operation
The Company is exposed to currency fluctuations from its U.S. based operations. APUC manages this risk primarily through the use of natural hedges by using U.S. long-term debt to finance its U.S. operations and a combination of foreign exchange forward contracts and spot purchases. APUC only enters into foreign exchange forward contracts with major Canadian financial institutions having a credit rating of A or better, thus reducing credit risk on these forward contracts.
The Company designates the amounts drawn on the Liberty Power Group’s revolving credit facility denominated in U.S. dollars in excess of the principal amount on the USD loans receivable from its equity investees as a hedge of the foreign currency exposure of its net investment in the Liberty Power Group’s U.S. operations. The related foreign currency transaction gain or loss designated as, and effective as, a hedge of the net investment in a foreign operation are reported in the same manner as the translation adjustment (in OCI) related to the net investment. A foreign currency gain of $21,648 for the year ended December 31, 2017 (2016 - nil) was recorded in OCI.
Concurrent with its $150,000, $200,000 and $300,000 debenture offerings in December 2012, January 2014, and January 2017, respectively, the Company entered into cross currency swaps, coterminous with the debentures, to effectively convert the Canadian dollar denominated offering into U.S. dollars. The Company designated the entire notional amount of the cross currency fixed-for-fixed interest rate swap and related short-term U.S. dollar payables created by the monthly accruals of the swap settlement as a hedge of the foreign currency exposure of its net investment in the Liberty Power Group’s U.S. operations. The gain or loss related to the fair value changes of the swap and the related foreign currency gains and losses on the U.S. dollar accruals that are designated as, and are effective as, a hedge of the net investment in a foreign operation are reported in the same manner as the translation adjustment (in OCI) related to the net investment. A gain of $23,381 (2016 - $6,156) was recorded in OCI in 2017.
(iv)
Other derivatives
The Company provides energy requirements to various customers under contracts at fixed rates. While the production from the Tinker Hydroelectric Facility are expected to provide a portion of the energy required to service these customers, APUC anticipates having to purchase a portion of its energy requirements at the ISO NE spot rates to supplement self-generated energy.
This risk is mitigated though the use of short-term financial forward energy purchase contracts which are classified as derivative instruments. The electricity derivative contracts are net settled fixed-for-floating swaps whereby APUC pays a fixed price and receives the floating or indexed price on a notional quantity of energy over the remainder of the contract term at an average rate, as per the following table. These contracts are not accounted for as hedges and changes in fair value are recorded in earnings as they occur.
25.
Financial instruments (continued)
(b)
Derivative instruments (continued)
(iv)
Other derivatives (continued)
The Company is exposed to interest rate fluctuations related to certain of its floating rate debt obligation, including certain project specific debt and its revolving credit facilities, its interest rate swaps as well as interest earned on its cash on hand. The Company currently hedges some of that risk (note 25(b)(ii)).
The Company is exposed to foreign exchange fluctuations related to U.S dollar denominated development loans from projects accounted for as equity investments (note 8(d)). This risk was mitigated through the use of currency forward contracts to sell U.S. $38,400 for $47,225 between July 29, 2016 and September 29, 2016. As of December 31, 2017, these instruments had settled. This currency forward contract was not accounted for as a hedge.
The Company was exposed to foreign exchange fluctuations related to the acquisition of the Empire shares denominated in U.S dollar (note 3(a)). This risk was mitigated through the conversion to U.S. dollars of $359,950 from the proceeds received on the initial instalment of convertible unsecured subordinated debentures (note 14) and the use of a currency forward contract to buy an amount of U.S. $567,665 for $744,050 on January 31, 2017. This currency forward contract was not accounted for as a hedge. The settlement of the currency forward contract resulted in a total realized loss of $16,412 for the year ended December 31, 2017, which is recorded as a loss on foreign exchange in the consolidated statements of operations (2016 - gain of $17,684).
The Company is exposed to foreign exchange fluctuations related to the portion of its dividend declared and payable in U.S. dollars. This risk is mitigated through the use of currency forward contracts. For the year ended December 31, 2017, a loss on foreign exchange of $432 (2016 - $nil) was recorded in the consolidated statements of operations. These currency forward contracts are not accounted for as a hedge.
For derivatives that are not designated as hedges and for the ineffective portion of gains and losses on derivatives that are accounted for as hedges, the changes in the fair value are immediately recognized in earnings.
The effects on the consolidated statements of operations of derivative financial instruments not designated as hedges consist of the following:
 
2017
 
2016
Change in unrealized loss (gain) on derivative financial instruments:
 
 
 
Energy derivative contracts
$
(52
)
 
$
(426
)
Currency forward contract
432

 
(19,810
)
Commodity contracts
(3,916
)
 

Total change in unrealized gain on derivative financial instruments
$
(3,536
)
 
$
(20,236
)
Realized loss (gain) on derivative financial instruments:
 
 
 
Interest rate swaps
(193
)
 

Energy derivative contracts
730

 
951

Currency forward contract
16,413

 
(1,371
)
Total realized loss (gain) on derivative financial instruments
$
16,950

 
$
(420
)
Loss (gain) on derivative financial instruments not accounted for as hedges
13,414

 
(20,656
)
Ineffective portion of derivative financial instruments accounted for as hedges
805

 
1,518

 
$
14,219

 
$
(19,138
)
Amounts recognized in the consolidated statements of operations consist of:
 
 
 
Gain on derivative financial instruments
(2,626
)
 
(15,849
)
Loss (gain) on foreign exchange
16,845

 
(3,289
)
 
$
14,219

 
$
(19,138
)

25.
Financial instruments (continued)
(c)
Risk management
In the normal course of business, the Company is exposed to financial risks that potentially impact its operating results. The Company employs risk management strategies with a view of mitigating these risks to the extent possible on a cost effective basis. Derivative financial instruments are used to manage certain exposures to fluctuations in exchange rates, interest rates and commodity prices. The Company does not enter into derivative financial agreements for speculative purposes.
This note provides disclosures relating to the nature and extent of the Company’s exposure to risks arising from financial instruments, including credit risk and liquidity risk, and how the Company manages those risks.
Credit risk
Credit risk is the risk of an unexpected loss if a customer or counterparty to a financial instrument fails to meet its contractual obligations. The Company’s financial instruments that are exposed to concentrations of credit risk are primarily cash and cash equivalents, accounts receivable, notes receivable and derivative instruments. The Company limits its exposure to credit risk with respect to cash equivalents by ensuring available cash is deposited with its senior lenders all of which have a credit rating of A or better. The Company does not consider the risk associated with the Liberty Power Group accounts receivable to be significant as over 90% of revenue from power generation is earned from large utility customers having a credit rating of BBB or better, and revenue is generally invoiced and collected within 45 days.
The remaining revenue is primarily earned by the Liberty Utilities Group which consists of water and wastewater, electric and gas utilities in the United States. In this regard, the credit risk related to the Liberty Utilities Group accounts receivable balances of U.S. $204,380 is spread over thousands of customers. The Company has processes in place to monitor and evaluate this risk on an ongoing basis including background credit checks and security deposits from new customers. In addition, the state regulators of the Liberty Utilities Group allow for a reasonable bad debt expense to be incorporated in the rates and therefore recovered from rate payers.
As of December 31, 2017, the Company’s maximum exposure to credit risk for these financial instruments was as follows: 
 
December 31, 2017
 
Canadian $
 
US $
Cash and cash equivalents and restricted cash
$
26,259

 
$
38,491

Accounts receivable
14,468

 
238,637

Allowance for doubtful accounts

 
(5,555
)
Notes receivable
37,710

 
3,318

 
$
78,437

 
$
274,891


In addition, the Company continuously monitors the creditworthiness of the counterparties to its foreign exchange, interest rate, and energy derivative contracts prior to settlement, and assesses each counterparty’s ability to perform on the transactions set forth in the contracts. The counterparties consist primarily of financial institutions. This concentration of counterparties may impact the Company’s overall exposure to credit risk, either positively or negatively, in that the counterparties may be similarly affected by changes in economic, regulatory or other conditions.
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company’s approach to managing liquidity risk is to ensure, to the extent possible, that it will always have sufficient liquidity to meet liabilities when due. As of December 31, 2017, in addition to cash on hand of $54,550 the Company had $1,145,859 available to be drawn on its senior debt facilities. Each of the Company’s revolving credit facilities contain covenants which may limit amounts available to be drawn.


25.
Financial instruments (continued)
(c)
Risk management (continued)
Liquidity risk (continued)
The Company’s liabilities mature as follows: 
 
Due less
than 1
year
 
Due 2 to 3
years
 
Due 4 to 5
years
 
Due after
5 years
 
Total
Long-term debt obligations
$
279,724

 
$
570,132

 
$
644,969

 
$
2,331,327

 
$
3,826,152

Convertible Debentures



 

 
1,218

 
1,218

Advances in aid of construction
1,502

 

 

 
77,134

 
78,636

Interest on long-term debt
172,659

 
307,463

 
250,824

 
1,275,184

 
2,006,130

Purchase obligations
501,867

 

 

 

 
501,867

Environmental obligation
7,765

 
18,858

 
5,373

 
39,877

 
71,873

Derivative financial instruments:
 
 
 
 
 
 
 
 
 
Cross-currency swap
4,386

 
8,077

 
64,726

 
(5,166
)
 
72,023

Interest rate swaps
10,613

 

 

 

 
10,613

Currency forward
432

 

 

 

 
432

Energy derivative and commodity contracts
2,290

 
1,035

 

 
97

 
3,422

Other obligations
44,969

 

 

 
110,267

 
155,236

Total obligations
$
1,026,207

 
$
905,565

 
$
965,892

 
$
3,829,938

 
$
6,727,602