XML 44 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segmented information
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segmented information
Segmented information
The Company is managed under two primary North American business units consisting of the Liberty Power Group and the Liberty Utilities Group. The two business units are the two segments of the Company.
The Liberty Power Group owns and operates a diversified portfolio of non-regulated renewable and thermal electric generation assets in North America and internationally; the Liberty Utilities Group owns and operates a portfolio of regulated electric, natural gas, water distribution and wastewater collection utility systems and transmission operations in the United States.
For purposes of evaluating divisional performance, the Company allocates the realized portion of any gains or losses on financial instruments to specific divisions. Dividend income from Atlantica (note 8(a)) and equity income from the AAGES entities (note 8(b)) are included in the operations of the Liberty Power Group. The change in value of the investment in Atlantica carried at fair value (note 8(a)) and unrealized portion of any gains or losses on derivative instruments not designated in a hedging relationship are not considered in management’s evaluation of divisional performance and are therefore allocated and reported under corporate. The results of operations and assets for these segments are reflected in the tables below.
 
Year ended December 31, 2018
 
Liberty Utilities Group
 
Liberty Power Group
 
Corporate
 
Total
Revenue (1)(2)
$
1,400,164

 
$
247,223

 
$

 
$
1,647,387

Fuel, power and water purchased
456,974

 
27,164

 

 
484,138

Net revenue
943,190

 
220,059

 

 
1,163,249

Operating expenses
401,486

 
70,980

 

 
472,466

Administrative expenses
33,234

 
18,539

 
937

 
52,710

Depreciation and amortization
177,719

 
82,044

 
1,009

 
260,772

Gain on foreign exchange

 

 
(58
)
 
(58
)
Operating income
330,751

 
48,496

 
(1,888
)
 
377,359

Interest expense
99,063

 
50,920

 
2,135

 
152,118

Interest, dividend, equity and other income
(5,558
)
 
(45,741
)
 
(1,840
)
 
(53,139
)
Change in value of investment carried at fair value

 

 
137,957

 
137,957

Other expenses
5,699

 
1,576

 
687

 
7,962

Earnings (loss) before income taxes
$
231,547

 
$
41,741

 
$
(140,827
)
 
$
132,461

Property, plant and equipment
$
4,210,115

 
$
2,152,420

 
$
31,023

 
$
6,393,558

Investment carried at fair value

 
814,530

 

 
814,530

Equity-method investees
959

 
29,273

 
260

 
30,492

Total assets
6,012,641

 
3,269,786

 
106,541

 
9,388,968

Capital expenditures
370,221

 
96,148

 

 
466,369

(1) Revenue includes $14,953 related to net hedging gains from energy derivative contracts for the twelve months ended December 31, 2018 that do not represent revenue recognized from contracts with customers.
(2) Liberty Utilities Group revenue includes $7,425 related to alternative revenue programs for the twelve months ended December 31, 2018 that do not represent revenue recognized from contracts with customers.

20.
Segmented information (continued)
 
Year ended December 31, 2017
 
Liberty Utilities Group
 
Liberty Power Group
 
Corporate
 
Total
Revenue
$
1,290,786

 
$
231,152

 
$

 
$
1,521,938

Fuel and power purchased
373,635

 
19,590

 

 
393,225

Net revenue
917,151

 
211,562

 

 
1,128,713

Operating expenses
383,380

 
66,851

 

 
450,231

Administrative expenses
33,037

 
15,992

 
611

 
49,640

Depreciation and amortization
171,111

 
79,183

 
1,020

 
251,314

Gain on foreign exchange

 

 
323

 
323

Operating income (loss)
329,623

 
49,536

 
(1,954
)
 
377,205

Interest expense
97,698

 
36,646

 
21,478

 
155,822

Interest, dividend and other income
(4,208
)
 
(2,871
)
 
(2,159
)
 
(9,238
)
Other expense
6,087

 
1,713

 
47,689

 
55,489

Earnings (loss) before income taxes
$
230,046

 
$
14,048

 
$
(68,962
)
 
$
175,132

Property, plant and equipment
$
4,023,479

 
$
2,246,869

 
$
34,549

 
$
6,304,897

Equity-method investees
2,220

 
29,710

 
337

 
32,267

Total assets
5,817,599

 
2,474,293

 
103,675

 
8,395,567

Capital expenditures
407,408

 
157,695

 

 
565,103


The majority of non-regulated energy sales are earned from contracts with large public utilities. The Company has mitigated its credit risk to the extent possible by selling energy to large utilities in various North American locations. None of the utilities contribute more than 10% of total revenue.
APUC operates in the independent power and utility industries in both Canada and the United States. Information on operations by geographic area is as follows:
 
2018
 
2017
Revenue
 
 
 
Canada
$
70,358

 
$
73,406

United States
1,577,029

 
1,448,532

 
$
1,647,387

 
$
1,521,938

Property, plant and equipment
 
 
 
Canada
$
415,979

 
$
453,323

United States
5,977,579

 
5,851,574

 
$
6,393,558

 
$
6,304,897

Intangible assets
 
 
 
Canada
$
23,994

 
$
27,624

United States
31,000

 
23,479

 
$
54,994

 
$
51,103


Revenue is attributed to the two countries based on the location of the underlying generating and utility facilities.