XML 15 R70.htm IDEA: XBRL DOCUMENT
v2.4.0.8

CONSOLIDATING FINANCIAL STATEMENTS Condensed Consolidating Statements of Income and Comprehensive Income (Details) (USD $) In Thousands, unless otherwise specified | 3 Months Ended | 12 Months Ended
--- | --- | ---
Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013
Income Statement [Abstract] |  |  |
SALES | $ 386,686 | $ 393,719 |
Cost of sales | 302,650 | 266,018 |
Selling and general expenses | 15,491 | 16,099 |
Other operating (income) expense, net | 3,537 | (3,503) |
Costs and Expenses, Total | 321,678 | 278,614 |
Equity in income of New Zealand joint venture | 0 | 258 |
OPERATING INCOME | 65,008 | 115,363 |
Interest (expense) income | (12,969) | (7,717) |
Interest and miscellaneous income (expense), net | (1,015) | 57 |
Equity in income from subsidiaries | 0 | 0 |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 51,024 | 107,703 |
Income tax (expense) benefit | (7,732) | (4,445) |
Income from continuing operations | 43,292 | 103,258 |
Income from discontinued operations, net | 0 | 44,477 |
NET INCOME | 43,292 | 147,735 | 373,798
Less: Net loss attributable to noncontrolling interest | (83) | 0 |
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | 43,375 | 147,735 |
Foreign currency translation adjustment | 17,803 | 975 | (5,710)
New Zealand joint venture cash flow hedges | 1,711 | 554 | 3,629
Amortization of pension and postretirement plans, net of income tax | 2,097 | 4,969 | 61,869
Total other comprehensive income | 21,611 | 6,498 |
COMPREHENSIVE INCOME | 64,903 | 154,233 |
Less: Comprehensive income attributable to noncontrolling interest | 5,425 | 0 |
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | 59,478 | 154,233 |
Rayonier Inc. (Parent Guarantor) [Member] |  |  |
Income Statement [Abstract] |  |  |
SALES | 0 | 0 |
Cost of sales | 0 | 0 |
Selling and general expenses | 0 | 0 |
Other operating (income) expense, net | 0 | (1,881) |
Costs and Expenses, Total | 0 | (1,881) |
Equity in income of New Zealand joint venture |  | 0 |
OPERATING INCOME | 0 | 1,881 |
Interest (expense) income | (3,193) | (3,275) |
Interest and miscellaneous income (expense), net | 2,698 | 2,419 |
Equity in income from subsidiaries | 43,870 | 146,710 |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 43,375 | 147,735 |
Income tax (expense) benefit | 0 | 0 |
Income from continuing operations |  | 147,735 |
Income from discontinued operations, net |  | 0 |
NET INCOME | 43,375 | 147,735 |
Less: Net loss attributable to noncontrolling interest | 0 |  |
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | 43,375 |  |
Foreign currency translation adjustment | 12,894 | 975 |
New Zealand joint venture cash flow hedges | 1,112 | 554 |
Amortization of pension and postretirement plans, net of income tax | 2,097 | 4,969 |
Total other comprehensive income | 16,103 | 6,498 |
COMPREHENSIVE INCOME | 59,478 | 154,233 |
Less: Comprehensive income attributable to noncontrolling interest | 0 |  |
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | 59,478 |  |
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | ROC (Subsidiary Guarantor) [Member] |  |  |
Income Statement [Abstract] |  |  |
SALES | 0 | 0 |
Cost of sales | 0 | 0 |
Selling and general expenses | 2,150 | 2,401 |
Other operating (income) expense, net | 2,375 | 523 |
Costs and Expenses, Total | 4,525 | 2,924 |
Equity in income of New Zealand joint venture |  | 0 |
OPERATING INCOME | (4,525) | (2,924) |
Interest (expense) income | (243) | (252) |
Interest and miscellaneous income (expense), net | 814 | 529 |
Equity in income from subsidiaries | 48,447 | 148,765 |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 44,493 | 146,118 |
Income tax (expense) benefit | (623) | 592 |
Income from continuing operations |  | 146,710 |
Income from discontinued operations, net |  | 0 |
NET INCOME | 43,870 | 146,710 |
Less: Net loss attributable to noncontrolling interest | 0 |  |
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | 43,870 |  |
Foreign currency translation adjustment | 12,893 | 975 |
New Zealand joint venture cash flow hedges | 1,112 | 554 |
Amortization of pension and postretirement plans, net of income tax | 2,097 | 4,969 |
Total other comprehensive income | 16,102 | 6,498 |
COMPREHENSIVE INCOME | 59,972 | 153,208 |
Less: Comprehensive income attributable to noncontrolling interest | 0 |  |
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | 59,972 |  |
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Rayonier TRS Holdings Inc. (Issuer) [Member] |  |  |
Income Statement [Abstract] |  |  |
SALES | 0 | 0 |
Cost of sales | 0 | 0 |
Selling and general expenses | 0 | 0 |
Other operating (income) expense, net | 0 | 0 |
Costs and Expenses, Total | 0 | 0 |
Equity in income of New Zealand joint venture |  | 0 |
OPERATING INCOME | 0 | 0 |
Interest (expense) income | (6,690) | (6,618) |
Interest and miscellaneous income (expense), net | (1,047) | (751) |
Equity in income from subsidiaries | 31,110 | 123,469 |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 23,373 | 116,100 |
Income tax (expense) benefit | 2,824 | 2,690 |
Income from continuing operations |  | 118,790 |
Income from discontinued operations, net |  | 0 |
NET INCOME | 26,197 | 118,790 |
Less: Net loss attributable to noncontrolling interest | 0 |  |
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | 26,197 |  |
Foreign currency translation adjustment | 766 | 240 |
New Zealand joint venture cash flow hedges | 1,112 | 0 |
Amortization of pension and postretirement plans, net of income tax | 1,620 | 4,012 |
Total other comprehensive income | 3,498 | 4,252 |
COMPREHENSIVE INCOME | 29,695 | 123,042 |
Less: Comprehensive income attributable to noncontrolling interest | 0 |  |
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | 29,695 |  |
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Non-guarantors [Member] |  |  |
Income Statement [Abstract] |  |  |
SALES | 386,686 | 393,719 |
Cost of sales | 302,650 | 266,018 |
Selling and general expenses | 13,341 | 13,698 |
Other operating (income) expense, net | 1,162 | (2,145) |
Costs and Expenses, Total | 317,153 | 277,571 |
Equity in income of New Zealand joint venture |  | 258 |
OPERATING INCOME | 69,533 | 116,406 |
Interest (expense) income | (2,843) | 2,428 |
Interest and miscellaneous income (expense), net | (3,480) | (2,140) |
Equity in income from subsidiaries | 0 | 0 |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 63,210 | 116,694 |
Income tax (expense) benefit | (9,933) | (7,727) |
Income from continuing operations |  | 108,967 |
Income from discontinued operations, net |  | 44,477 |
NET INCOME | 53,277 | 153,444 |
Less: Net loss attributable to noncontrolling interest | (83) |  |
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | 53,360 |  |
Foreign currency translation adjustment | 17,795 | 975 |
New Zealand joint venture cash flow hedges | 1,711 | 554 |
Amortization of pension and postretirement plans, net of income tax | 1,620 | 0 |
Total other comprehensive income | 21,126 | 1,529 |
COMPREHENSIVE INCOME | 74,403 | 154,973 |
Less: Comprehensive income attributable to noncontrolling interest | 5,425 |  |
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | 68,978 |  |
Senior Exchangeable Notes due 2015 at a fixed interest rate of 4.50% [Member] | Consolidation Adjustments [Member] |  |  |
Income Statement [Abstract] |  |  |
SALES | 0 | 0 |
Cost of sales | 0 | 0 |
Selling and general expenses | 0 | 0 |
Other operating (income) expense, net | 0 | 0 |
Costs and Expenses, Total | 0 | 0 |
Equity in income of New Zealand joint venture |  | 0 |
OPERATING INCOME | 0 | 0 |
Interest (expense) income | 0 | 0 |
Interest and miscellaneous income (expense), net | 0 | 0 |
Equity in income from subsidiaries | (123,427) | (418,944) |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (123,427) | (418,944) |
Income tax (expense) benefit | 0 | 0 |
Income from continuing operations |  | (418,944) |
Income from discontinued operations, net |  | 0 |
NET INCOME | (123,427) | (418,944) |
Less: Net loss attributable to noncontrolling interest | 0 |  |
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | (123,427) |  |
Foreign currency translation adjustment | (26,545) | (2,190) |
New Zealand joint venture cash flow hedges | (3,336) | (1,108) |
Amortization of pension and postretirement plans, net of income tax | (5,337) | (8,981) |
Total other comprehensive income | (35,218) | (12,279) |
COMPREHENSIVE INCOME | (158,645) | (431,223) |
Less: Comprehensive income attributable to noncontrolling interest | 0 |  |
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | (158,645) |  |
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | ROC (Subsidiary Guarantor) [Member] |  |  |
Income Statement [Abstract] |  |  |
SALES | 0 | 0 |
Cost of sales | 0 | 0 |
Selling and general expenses | 2,150 | 2,401 |
Other operating (income) expense, net | 2,375 | 523 |
Costs and Expenses, Total | 4,525 | 2,924 |
Equity in income of New Zealand joint venture |  | 0 |
OPERATING INCOME | (4,525) | (2,924) |
Interest (expense) income | (6,933) | (6,870) |
Interest and miscellaneous income (expense), net | (233) | (222) |
Equity in income from subsidiaries | 53,360 | 153,444 |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 41,669 | 143,428 |
Income tax (expense) benefit | 2,201 | 3,282 |
Income from continuing operations |  | 146,710 |
Income from discontinued operations, net |  | 0 |
NET INCOME | 43,870 | 146,710 |
Less: Net loss attributable to noncontrolling interest | 0 |  |
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | 43,870 |  |
Foreign currency translation adjustment | 12,892 | 975 |
New Zealand joint venture cash flow hedges | 1,112 | 554 |
Amortization of pension and postretirement plans, net of income tax | 2,097 | 4,969 |
Total other comprehensive income | 16,101 | 6,498 |
COMPREHENSIVE INCOME | 59,971 | 153,208 |
Less: Comprehensive income attributable to noncontrolling interest | 0 |  |
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | 59,971 |  |
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Non-guarantors [Member] |  |  |
Income Statement [Abstract] |  |  |
SALES | 386,686 | 393,719 |
Cost of sales | 302,650 | 266,018 |
Selling and general expenses | 13,341 | 13,698 |
Other operating (income) expense, net | 1,162 | (2,145) |
Costs and Expenses, Total | 317,153 | 277,571 |
Equity in income of New Zealand joint venture |  | 258 |
OPERATING INCOME | 69,533 | 116,406 |
Interest (expense) income | (2,843) | 2,428 |
Interest and miscellaneous income (expense), net | (3,480) | (2,140) |
Equity in income from subsidiaries | 0 | 0 |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 63,210 | 116,694 |
Income tax (expense) benefit | (9,933) | (7,727) |
Income from continuing operations |  | 108,967 |
Income from discontinued operations, net |  | 44,477 |
NET INCOME | 53,277 | 153,444 |
Less: Net loss attributable to noncontrolling interest | (83) |  |
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | 53,360 |  |
Foreign currency translation adjustment | 17,795 | 975 |
New Zealand joint venture cash flow hedges | 1,711 | 554 |
Amortization of pension and postretirement plans, net of income tax | 1,620 | 0 |
Total other comprehensive income | 21,126 | 1,529 |
COMPREHENSIVE INCOME | 74,403 | 154,973 |
Less: Comprehensive income attributable to noncontrolling interest | 5,425 |  |
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | 68,978 |  |
Senior Notes due 2022 at a fixed interest rate of 3.75% [Member] | Consolidation Adjustments [Member] |  |  |
Income Statement [Abstract] |  |  |
SALES | 0 | 0 |
Cost of sales | 0 | 0 |
Selling and general expenses | 0 | 0 |
Other operating (income) expense, net | 0 | 0 |
Costs and Expenses, Total | 0 | 0 |
Equity in income of New Zealand joint venture |  | 0 |
OPERATING INCOME | 0 | 0 |
Interest (expense) income | 0 | 0 |
Interest and miscellaneous income (expense), net | 0 | 0 |
Equity in income from subsidiaries | (97,230) | (300,154) |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (97,230) | (300,154) |
Income tax (expense) benefit | 0 | 0 |
Income from continuing operations |  | (300,154) |
Income from discontinued operations, net |  | 0 |
NET INCOME | (97,230) | (300,154) |
Less: Net loss attributable to noncontrolling interest | 0 |  |
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | (97,230) |  |
Foreign currency translation adjustment | (25,778) | (1,950) |
New Zealand joint venture cash flow hedges | (2,224) | (1,108) |
Amortization of pension and postretirement plans, net of income tax | (3,717) | (4,969) |
Total other comprehensive income | (31,719) | (8,027) |
COMPREHENSIVE INCOME | (128,949) | (308,181) |
Less: Comprehensive income attributable to noncontrolling interest | 0 |  |
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. | $ (128,949) |  |

X
- Definition This item represents the entity's proportionate share for the period of the net income (loss) of its subsidiaries to which the equity method of accounting is applied. + References No definition available. + Details
Name: | ryn_EquityIncomeFromSubsidiaries
Namespace Prefix: | ryn_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=6519514 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Comprehensive Income -URI http://asc.fasb.org/extlink&oid=16317811 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=28358780&loc=d3e557-108580 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=6518256 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of (increase) decrease in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to noncontrolling interests. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 21 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4613674-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 20 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569643-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591552-111686 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591552-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total costs related to goods produced and sold during the reporting period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 2 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2(a)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_CostOfGoodsSold
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Total costs of sales and operating expenses for the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_CostsAndExpenses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses from ongoing operations, after income or loss from equity method investments, but before income taxes, extraordinary items, and noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 10 -Article 5 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses and taxes from ongoing operations before extraordinary items, and noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of income (loss) from a disposal group, net of income tax before extraordinary items allocable to noncontrolling interests. Includes, net of tax, income (loss) from operations during the phase-out period, gain (loss) on disposal, provision (or any reversals of earlier provisions) for loss on disposal, and adjustments of a prior period gain (loss) on disposal. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e957-107759 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.12) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 13 -Article 7 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.14) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 15 -Article 5 + Details
Name: | us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 9 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=16385135&loc=d3e33749-111570 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.12) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 11 -Article 7 + Details
Name: | us-gaap_IncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_IncomeStatementAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 08 -Paragraph h -Article 4 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Income Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6515339 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of the cost of borrowed funds accounted for as interest expense. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 9 -Article 9 + Details
Name: | us-gaap_InterestExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=6519514 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=6518256 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=28358780&loc=d3e565-108580 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591551-111686 + Details
Name: | us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax and reclassification adjustments, of increase (decrease) in accumulated gain (loss) from derivative instruments designated and qualifying as the effective portion of cash flow hedges and an entity's share of an equity investee's increase (decrease) in deferred hedging gain (loss). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=28358780&loc=SL7669646-108580 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=28358780&loc=SL7669646-108580 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 45 -Paragraph 20 -Subparagraph (b,c) -URI http://asc.fasb.org/extlink&oid=6915805&loc=d3e32211-110900 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax and reclassification adjustments of other comprehensive income (loss). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=28358780&loc=SL7669619-108580 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax and reclassification adjustments, of (increase) decrease in accumulated other comprehensive (income) loss related to pension and other postretirement defined benefit plans. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (i-k) -URI http://asc.fasb.org/extlink&oid=28358780&loc=SL7669646-108580 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net amount of other income and expense amounts, the components of which are not separately disclosed on the income statement, resulting from ancillary business-related activities (that is, excluding major activities considered part of the normal operations of the business) also known as other nonoperating income (expense) recognized for the period. Such amounts may include: (a) dividends, (b) interest on securities, (c) net gains or losses on securities, (d) unusual costs, (e) gains or losses on foreign exchange transactions, and (f) miscellaneous other income and expense items. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 9 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_OtherNonoperatingIncomeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The net amount of other operating income and expenses, the components of which are not separately disclosed on the income statement, from items that are associated with the entity's normal revenue producing operations. + References No definition available. + Details
Name: | us-gaap_OtherOperatingIncomeExpenseNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591552-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a),(c) -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591551-111686 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 1 -Article 5 + Details
Name: | us-gaap_SalesRevenueNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 4 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 30 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6386349&loc=d3e3636-108311 + Details
Name: | us-gaap_SellingGeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration