XML 17 R78.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATING FINANCIAL STATEMENTS - Condensed Consolidating Statements of (Loss) Income and Comprehensive (Loss) Income (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Income Statement [Abstract]          
SALES $ 151,657 $ 149,829 $ 407,764 $ 456,161  
Cost of sales 116,044 118,088 326,966 357,083  
Selling and general expenses 10,689 8,806 34,315 35,904  
Other operating expense (income), net (2,855) (9,144) (15,567) (20,908)  
Costs and Expenses, Total 123,878 117,750 345,714 372,079  
OPERATING INCOME 27,779 32,079 62,050 84,082  
Interest expense (7,581) (9,566) (24,608) (35,852)  
Interest and miscellaneous income (expense), net (1,558) (1,734) (4,250) (7,131)  
Equity in (loss) income from subsidiaries 0 0 0 0  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 18,640 20,779 33,192 41,099  
Income tax (expense) benefit 541 11,280 1,309 5,319  
INCOME FROM CONTINUING OPERATIONS 19,181 32,059 34,501 46,418  
Income from discontinued operations, net 0 0 0 43,092  
NET INCOME 19,181 32,059 34,501 89,510 $ 97,846
Less: Net loss attributable to noncontrolling interest (488) (642) (1,379) (970)  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 19,669 32,701 35,880 90,480  
Foreign currency translation adjustment, net of income tax expense of $429 $0, $1,581 and $0 (13,370) (37,877) (53,087) (16,426) (15,847)
New Zealand joint venture cash flow hedges (14,120) (3,494) (17,983) (2,703) $ (1,855)
Amortization of pension and postretirement plans, net of income tax 890 2,265 2,414 63,235  
Total other comprehensive (loss) income (26,600) (39,106) (68,656) 44,106  
COMPREHENSIVE (LOSS) INCOME (7,419) (7,047) (34,155) 133,616  
Less: Comprehensive loss attributable to noncontrolling interest (5,363) (12,426) (18,884) (6,573)  
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO RAYONIER INC. (2,056) 5,379 (15,271) 140,189  
Rayonier Inc. (Parent Guarantor) [Member]          
Income Statement [Abstract]          
SALES 0 0 0 0  
Cost of sales 0 0 0 0  
Selling and general expenses 0 0 0 0  
Other operating expense (income), net 0 0 0 0  
Costs and Expenses, Total 0 0 0 0  
OPERATING INCOME 0 0 0 0  
Interest expense (3,227) (3,685) (9,564) (10,074)  
Interest and miscellaneous income (expense), net 1,980 1,799 5,787 7,230  
Equity in (loss) income from subsidiaries 20,916 34,587 39,657 93,324  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 19,669 32,701 35,880 90,480  
Income tax (expense) benefit 0 0 0 0  
INCOME FROM CONTINUING OPERATIONS       90,480  
Income from discontinued operations, net       0  
NET INCOME 19,669 32,701 35,880 90,480  
Less: Net loss attributable to noncontrolling interest 0 0 0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 19,669 32,701 35,880 90,480  
Foreign currency translation adjustment, net of income tax expense of $429 $0, $1,581 and $0 (8,662) (27,317) (37,100) (11,770)  
New Zealand joint venture cash flow hedges (13,954) (2,270) (16,465) (1,756)  
Amortization of pension and postretirement plans, net of income tax 890 2,265 2,414 63,235  
Total other comprehensive (loss) income (21,726) (27,322) (51,151) 49,709  
COMPREHENSIVE (LOSS) INCOME (2,057) 5,379 (15,271) 140,189  
Less: Comprehensive loss attributable to noncontrolling interest 0 0 0 0  
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO RAYONIER INC. (2,057) 5,379 (15,271) 140,189  
ROC (Subsidiary Guarantor) [Member]          
Income Statement [Abstract]          
SALES 0 0 0 0  
Cost of sales 0 0 0 0  
Selling and general expenses 4,412 3,488 15,691 8,032  
Other operating expense (income), net 16 (854) (445) 3,094  
Costs and Expenses, Total 4,428 2,634 15,246 11,126  
OPERATING INCOME (4,428) (2,634) (15,246) (11,126)  
Interest expense (2,240) (2,981) (7,304) (21,121)  
Interest and miscellaneous income (expense), net 583 554 1,956 (3,780)  
Equity in (loss) income from subsidiaries 26,647 38,414 58,010 121,047  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 20,562 33,353 37,416 85,020  
Income tax (expense) benefit 354 1,234 2,241 8,304  
INCOME FROM CONTINUING OPERATIONS       93,324  
Income from discontinued operations, net       0  
NET INCOME 20,916 34,587 39,657 93,324  
Less: Net loss attributable to noncontrolling interest 0 0 0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 20,916 34,587 39,657 93,324  
Foreign currency translation adjustment, net of income tax expense of $429 $0, $1,581 and $0 (8,662) (27,317) (37,100) (11,770)  
New Zealand joint venture cash flow hedges (13,954) (2,272) (16,465) (1,758)  
Amortization of pension and postretirement plans, net of income tax 890 2,265 2,414 63,235  
Total other comprehensive (loss) income (21,726) (27,324) (51,151) 49,707  
COMPREHENSIVE (LOSS) INCOME (810) 7,263 (11,494) 143,031  
Less: Comprehensive loss attributable to noncontrolling interest 0 0 0 0  
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO RAYONIER INC. (810) 7,263 (11,494) 143,031  
Non-guarantors [Member]          
Income Statement [Abstract]          
SALES 151,657 149,829 407,764 456,161  
Cost of sales 116,044 118,088 326,966 357,083  
Selling and general expenses 6,277 5,318 18,624 27,872  
Other operating expense (income), net (2,871) (8,290) (15,122) (24,002)  
Costs and Expenses, Total 119,450 115,116 330,468 360,953  
OPERATING INCOME 32,207 34,713 77,296 95,208  
Interest expense (2,114) (2,900) (7,740) (4,657)  
Interest and miscellaneous income (expense), net (4,121) (4,087) (11,993) (10,581)  
Equity in (loss) income from subsidiaries 0 0 0 0  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 25,972 27,726 57,563 79,970  
Income tax (expense) benefit 187 10,046 (932) (2,985)  
INCOME FROM CONTINUING OPERATIONS       76,985  
Income from discontinued operations, net       43,092  
NET INCOME 26,159 37,772 56,631 120,077  
Less: Net loss attributable to noncontrolling interest (488) (642) (1,379) (970)  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 26,647 38,414 58,010 121,047  
Foreign currency translation adjustment, net of income tax expense of $429 $0, $1,581 and $0 (13,370) (37,738) (53,088) (16,426)  
New Zealand joint venture cash flow hedges (14,120) (3,494) (17,983) (2,703)  
Amortization of pension and postretirement plans, net of income tax 117 (4,120) 132 90,214  
Total other comprehensive (loss) income (27,373) (45,352) (70,939) 71,085  
COMPREHENSIVE (LOSS) INCOME (1,214) (7,580) (14,308) 191,162  
Less: Comprehensive loss attributable to noncontrolling interest (5,363) (12,295) (18,884) (6,573)  
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO RAYONIER INC. 4,149 4,715 4,576 197,735  
Consolidation Adjustments [Member]          
Income Statement [Abstract]          
SALES 0 0 0 0  
Cost of sales 0 0 0 0  
Selling and general expenses 0 0 0 0  
Other operating expense (income), net 0 0 0 0  
Costs and Expenses, Total 0 0 0 0  
OPERATING INCOME 0 0 0 0  
Interest expense 0 0 0 0  
Interest and miscellaneous income (expense), net 0 0 0 0  
Equity in (loss) income from subsidiaries (47,563) (73,001) (97,667) (214,371)  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (47,563) (73,001) (97,667) (214,371)  
Income tax (expense) benefit 0 0 0 0  
INCOME FROM CONTINUING OPERATIONS       (214,371)  
Income from discontinued operations, net       0  
NET INCOME (47,563) (73,001) (97,667) (214,371)  
Less: Net loss attributable to noncontrolling interest 0 0 0 0  
NET INCOME ATTRIBUTABLE TO RAYONIER INC. (47,563) (73,001) (97,667) (214,371)  
Foreign currency translation adjustment, net of income tax expense of $429 $0, $1,581 and $0 17,324 54,495 74,201 23,540  
New Zealand joint venture cash flow hedges 27,908 4,542 32,930 3,514  
Amortization of pension and postretirement plans, net of income tax (1,007) 1,855 (2,546) (153,449)  
Total other comprehensive (loss) income 44,225 60,892 104,585 (126,395)  
COMPREHENSIVE (LOSS) INCOME (3,338) (12,109) 6,918 (340,766)  
Less: Comprehensive loss attributable to noncontrolling interest 0 (131) 0 0  
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO RAYONIER INC. $ (3,338) $ (11,978) $ 6,918 $ (340,766)