XML 168 R153.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Consolidating Financial Statements - Condensed Consolidating Statements of Income and Comprehensive Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended
--- | --- | ---
Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014
Income Statement [Abstract] |  |  |  |  |  |  |  |  |  |  |
SALES | $ 220,464 | $ 171,421 | $ 261,550 | $ 134,843 | $ 137,111 | $ 151,657 | $ 115,801 | $ 140,305 | $ 788,278 | $ 544,874 | $ 603,521
Costs and Expenses |  |  |  |  |  |  |  |  |  |  |
Cost of sales | 161,918 | 116,624 | 138,194 | 107,971 | 114,132 | 116,044 | 103,689 | 107,234 | 524,707 | 441,099 | 483,860
Selling and general expenses |  |  |  |  |  |  |  |  | 42,785 | 45,750 | 47,883
Other operating (income) expense, net |  |  |  |  |  |  |  |  | (34,991) | (19,759) | (26,511)
Costs and Expenses, Total |  |  |  |  |  |  |  |  | 532,501 | 467,090 | 505,232
OPERATING INCOME |  |  |  |  |  |  |  |  | 255,777 | 77,784 | 98,289
Interest expense |  |  |  |  |  |  |  |  | (32,245) | (31,699) | (44,248)
Interest and miscellaneous income (expense), net |  |  |  |  |  |  |  |  | (698) | (3,003) | (9,199)
Equity in income from subsidiaries |  |  |  |  |  |  |  |  | 0 | 0 | 0
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |  |  |  |  |  |  |  |  | 222,834 | 43,082 | 44,842
Income tax (expense) benefit |  |  |  |  |  |  |  |  | (5,064) | 859 | 9,601
INCOME FROM CONTINUING OPERATIONS |  |  |  |  |  |  |  |  | 217,770 | 43,941 | 54,443
Income from discontinued operations, net of income tax expense of $0, $0 and $20,578 |  |  |  |  |  |  |  |  | 0 | 0 | 43,403
NET INCOME | 50,509 | 40,624 | 111,579 | 15,058 | 9,440 | 19,181 | (2,860) | 18,180 | 217,770 | 43,941 | 97,846
Less: Net income (loss) attributable to noncontrolling interest |  |  |  |  |  |  |  |  | 5,798 | (2,224) | (1,491)
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | $ 48,324 | $ 39,355 | $ 109,821 | $ 14,472 | $ 10,285 | $ 19,669 | $ (1,536) | $ 17,747 | 211,972 | 46,165 | 99,337
Income (Loss) from Continuing Operations Attributable to Parent |  |  |  |  |  |  |  |  | 211,972 | 46,165 | 55,934
OTHER COMPREHENSIVE INCOME (LOSS) |  |  |  |  |  |  |  |  |  |  |
Foreign currency translation adjustment, net of income tax expense (benefit) of $0, $1,066 and ($78) |  |  |  |  |  |  |  |  | 6,322 | (32,451) | (15,847)
New Zealand joint venture cash flow hedges |  |  |  |  |  |  |  |  | 22,822 | (9,961) | (1,855)
Actuarial change and amortization of pension and postretirement plan liabilities |  |  |  |  |  |  |  |  | 5,533 | 2,933 | 54,046
Total other comprehensive income |  |  |  |  |  |  |  |  | 34,677 | (39,479) | 36,344
COMPREHENSIVE INCOME |  |  |  |  |  |  |  |  | 252,447 | 4,462 | 134,190
Less: Comprehensive income (loss) attributable to noncontrolling interest |  |  |  |  |  |  |  |  | 9,555 | (13,027) | (6,462)
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. |  |  |  |  |  |  |  |  | 242,892 | 17,489 | 140,652
Consolidating Adjustments |  |  |  |  |  |  |  |  |  |  |
Income Statement [Abstract] |  |  |  |  |  |  |  |  |  |  |
SALES |  |  |  |  |  |  |  |  | 0 | 0 | 0
Costs and Expenses |  |  |  |  |  |  |  |  |  |  |
Cost of sales |  |  |  |  |  |  |  |  | 0 | 0 | 0
Selling and general expenses |  |  |  |  |  |  |  |  | 0 | 0 | 0
Other operating (income) expense, net |  |  |  |  |  |  |  |  | 0 | 0 | 0
Costs and Expenses, Total |  |  |  |  |  |  |  |  | 0 | 0 | 0
OPERATING INCOME |  |  |  |  |  |  |  |  | 0 | 0 | 0
Interest expense |  |  |  |  |  |  |  |  | 0 | 0 | 0
Interest and miscellaneous income (expense), net |  |  |  |  |  |  |  |  | 0 | 0 | 0
Equity in income from subsidiaries |  |  |  |  |  |  |  |  | (462,107) | (126,611) | (242,117)
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |  |  |  |  |  |  |  |  | (462,107) | (126,611) | (242,117)
Income tax (expense) benefit |  |  |  |  |  |  |  |  | 0 | 0 | 0
INCOME FROM CONTINUING OPERATIONS |  |  |  |  |  |  |  |  |  |  | (242,117)
Income from discontinued operations, net of income tax expense of $0, $0 and $20,578 |  |  |  |  |  |  |  |  |  |  | 0
NET INCOME |  |  |  |  |  |  |  |  | (462,107) | (126,611) | (242,117)
Less: Net income (loss) attributable to noncontrolling interest |  |  |  |  |  |  |  |  | 0 | 0 | 0
NET INCOME ATTRIBUTABLE TO RAYONIER INC. |  |  |  |  |  |  |  |  | (462,107) | (126,611) | (242,117)
OTHER COMPREHENSIVE INCOME (LOSS) |  |  |  |  |  |  |  |  |  |  |
Foreign currency translation adjustment, net of income tax expense (benefit) of $0, $1,066 and ($78) |  |  |  |  |  |  |  |  | (2,782) | 21,567 | 23,052
New Zealand joint venture cash flow hedges |  |  |  |  |  |  |  |  | (22,608) | 10,042 | 2,412
Actuarial change and amortization of pension and postretirement plan liabilities |  |  |  |  |  |  |  |  | (5,533) | (2,933) | (142,220)
Total other comprehensive income |  |  |  |  |  |  |  |  | (30,923) | 28,676 | (116,756)
COMPREHENSIVE INCOME |  |  |  |  |  |  |  |  | (493,030) | (97,935) | (358,873)
Less: Comprehensive income (loss) attributable to noncontrolling interest |  |  |  |  |  |  |  |  | 0 | 0 | 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. |  |  |  |  |  |  |  |  | (493,030) | (97,935) | (358,873)
Rayonier Inc.(Parent Issuer) |  |  |  |  |  |  |  |  |  |  |
Income Statement [Abstract] |  |  |  |  |  |  |  |  |  |  |
SALES |  |  |  |  |  |  |  |  | 0 | 0 | 0
Costs and Expenses |  |  |  |  |  |  |  |  |  |  |
Cost of sales |  |  |  |  |  |  |  |  | 0 | 0 | 0
Selling and general expenses |  |  |  |  |  |  |  |  | 0 | 0 | 0
Other operating (income) expense, net |  |  |  |  |  |  |  |  | 0 | 0 | 0
Costs and Expenses, Total |  |  |  |  |  |  |  |  | 0 | 0 | 0
OPERATING INCOME |  |  |  |  |  |  |  |  | 0 | 0 | 0
Interest expense |  |  |  |  |  |  |  |  | (12,555) | (12,703) | (13,247)
Interest and miscellaneous income (expense), net |  |  |  |  |  |  |  |  | 8,613 | 7,789 | 9,186
Equity in income from subsidiaries |  |  |  |  |  |  |  |  | 215,914 | 51,079 | 103,398
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |  |  |  |  |  |  |  |  | 211,972 | 46,165 | 99,337
Income tax (expense) benefit |  |  |  |  |  |  |  |  | 0 | 0 | 0
INCOME FROM CONTINUING OPERATIONS |  |  |  |  |  |  |  |  |  |  | 99,337
Income from discontinued operations, net of income tax expense of $0, $0 and $20,578 |  |  |  |  |  |  |  |  |  |  | 0
NET INCOME |  |  |  |  |  |  |  |  | 211,972 | 46,165 | 99,337
Less: Net income (loss) attributable to noncontrolling interest |  |  |  |  |  |  |  |  | 0 | 0 | 0
NET INCOME ATTRIBUTABLE TO RAYONIER INC. |  |  |  |  |  |  |  |  | 211,972 | 46,165 | 99,337
OTHER COMPREHENSIVE INCOME (LOSS) |  |  |  |  |  |  |  |  |  |  |
Foreign currency translation adjustment, net of income tax expense (benefit) of $0, $1,066 and ($78) |  |  |  |  |  |  |  |  | 2,780 | (21,567) | (11,525)
New Zealand joint venture cash flow hedges |  |  |  |  |  |  |  |  | 22,607 | (10,042) | (1,206)
Actuarial change and amortization of pension and postretirement plan liabilities |  |  |  |  |  |  |  |  | 5,533 | 2,933 | 54,046
Total other comprehensive income |  |  |  |  |  |  |  |  | 30,920 | (28,676) | 41,315
COMPREHENSIVE INCOME |  |  |  |  |  |  |  |  | 242,892 | 17,489 | 140,652
Less: Comprehensive income (loss) attributable to noncontrolling interest |  |  |  |  |  |  |  |  | 0 | 0 | 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. |  |  |  |  |  |  |  |  | 242,892 | 17,489 | 140,652
Subsidiary Guarantors |  |  |  |  |  |  |  |  |  |  |
Income Statement [Abstract] |  |  |  |  |  |  |  |  |  |  |
SALES |  |  |  |  |  |  |  |  | 0 | 0 | 0
Costs and Expenses |  |  |  |  |  |  |  |  |  |  |
Cost of sales |  |  |  |  |  |  |  |  | 0 | 0 | 0
Selling and general expenses |  |  |  |  |  |  |  |  | 15,253 | 20,468 | 14,578
Other operating (income) expense, net |  |  |  |  |  |  |  |  | 448 | (404) | 3,275
Costs and Expenses, Total |  |  |  |  |  |  |  |  | 15,701 | 20,064 | 17,853
OPERATING INCOME |  |  |  |  |  |  |  |  | (15,701) | (20,064) | (17,853)
Interest expense |  |  |  |  |  |  |  |  | (16,775) | (9,135) | (23,571)
Interest and miscellaneous income (expense), net |  |  |  |  |  |  |  |  | 2,750 | 2,612 | (3,100)
Equity in income from subsidiaries |  |  |  |  |  |  |  |  | 246,193 | 75,532 | 138,719
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |  |  |  |  |  |  |  |  | 216,467 | 48,945 | 94,195
Income tax (expense) benefit |  |  |  |  |  |  |  |  | (553) | 2,134 | 9,203
INCOME FROM CONTINUING OPERATIONS |  |  |  |  |  |  |  |  |  |  | 103,398
Income from discontinued operations, net of income tax expense of $0, $0 and $20,578 |  |  |  |  |  |  |  |  |  |  | 0
NET INCOME |  |  |  |  |  |  |  |  | 215,914 | 51,079 | 103,398
Less: Net income (loss) attributable to noncontrolling interest |  |  |  |  |  |  |  |  | 0 | 0 | 0
NET INCOME ATTRIBUTABLE TO RAYONIER INC. |  |  |  |  |  |  |  |  | 215,914 | 51,079 | 103,398
OTHER COMPREHENSIVE INCOME (LOSS) |  |  |  |  |  |  |  |  |  |  |
Foreign currency translation adjustment, net of income tax expense (benefit) of $0, $1,066 and ($78) |  |  |  |  |  |  |  |  | (4,606) | 7,922 | (11,527)
New Zealand joint venture cash flow hedges |  |  |  |  |  |  |  |  | 21,422 | (10,195) | (1,206)
Actuarial change and amortization of pension and postretirement plan liabilities |  |  |  |  |  |  |  |  | 5,533 | 2,933 | 54,046
Total other comprehensive income |  |  |  |  |  |  |  |  | 22,349 | 660 | 41,313
COMPREHENSIVE INCOME |  |  |  |  |  |  |  |  | 238,263 | 51,739 | 144,711
Less: Comprehensive income (loss) attributable to noncontrolling interest |  |  |  |  |  |  |  |  | 0 | 0 | 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. |  |  |  |  |  |  |  |  | 238,263 | 51,739 | 144,711
Non- guarantors |  |  |  |  |  |  |  |  |  |  |
Income Statement [Abstract] |  |  |  |  |  |  |  |  |  |  |
SALES |  |  |  |  |  |  |  |  | 788,278 | 544,874 | 603,521
Costs and Expenses |  |  |  |  |  |  |  |  |  |  |
Cost of sales |  |  |  |  |  |  |  |  | 524,707 | 441,099 | 483,860
Selling and general expenses |  |  |  |  |  |  |  |  | 27,532 | 25,282 | 33,305
Other operating (income) expense, net |  |  |  |  |  |  |  |  | (35,439) | (19,355) | (29,786)
Costs and Expenses, Total |  |  |  |  |  |  |  |  | 516,800 | 447,026 | 487,379
OPERATING INCOME |  |  |  |  |  |  |  |  | 271,478 | 97,848 | 116,142
Interest expense |  |  |  |  |  |  |  |  | (2,915) | (9,861) | (7,430)
Interest and miscellaneous income (expense), net |  |  |  |  |  |  |  |  | (12,061) | (13,404) | (15,285)
Equity in income from subsidiaries |  |  |  |  |  |  |  |  | 0 | 0 | 0
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |  |  |  |  |  |  |  |  | 256,502 | 74,583 | 93,427
Income tax (expense) benefit |  |  |  |  |  |  |  |  | (4,511) | (1,275) | 398
INCOME FROM CONTINUING OPERATIONS |  |  |  |  |  |  |  |  |  |  | 93,825
Income from discontinued operations, net of income tax expense of $0, $0 and $20,578 |  |  |  |  |  |  |  |  |  |  | 43,403
NET INCOME |  |  |  |  |  |  |  |  | 251,991 | 73,308 | 137,228
Less: Net income (loss) attributable to noncontrolling interest |  |  |  |  |  |  |  |  | 5,798 | (2,224) | (1,491)
NET INCOME ATTRIBUTABLE TO RAYONIER INC. |  |  |  |  |  |  |  |  | 246,193 | 75,532 | 138,719
OTHER COMPREHENSIVE INCOME (LOSS) |  |  |  |  |  |  |  |  |  |  |
Foreign currency translation adjustment, net of income tax expense (benefit) of $0, $1,066 and ($78) |  |  |  |  |  |  |  |  | 10,930 | (40,373) | (15,847)
New Zealand joint venture cash flow hedges |  |  |  |  |  |  |  |  | 1,401 | 234 | (1,855)
Actuarial change and amortization of pension and postretirement plan liabilities |  |  |  |  |  |  |  |  | 0 | 0 | 88,174
Total other comprehensive income |  |  |  |  |  |  |  |  | 12,331 | (40,139) | 70,472
COMPREHENSIVE INCOME |  |  |  |  |  |  |  |  | 264,322 | 33,169 | 207,700
Less: Comprehensive income (loss) attributable to noncontrolling interest |  |  |  |  |  |  |  |  | 9,555 | (13,027) | (6,462)
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. |  |  |  |  |  |  |  |  | $ 254,767 | $ 46,196 | $ 214,162

X
- Definition This item represents the entity's proportionate share for the period of the net income (loss) of its subsidiaries to which the equity method of accounting is applied. + References No definition available. + Details
Name: | ryn_EquityIncomeFromSubsidiaries
Namespace Prefix: | ryn_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831223 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e557-108580 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income (loss) and other comprehensive income (loss), attributable to noncontrolling interests. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 21 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4613674-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 20 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569643-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591552-111686 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569616-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591552-111686 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total costs related to goods produced and sold during the reporting period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2(a)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_CostOfGoodsSold
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Total costs of sales and operating expenses for the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_CostsAndExpenses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_CostsAndExpensesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of income (loss) from continuing operations attributable to the parent. Also defined as revenue less expenses and taxes from ongoing operations before extraordinary items but after deduction of those portions of income or loss from continuing operations that are allocable to noncontrolling interests. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.13) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 18 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4613673-111683 + Details
Name: | us-gaap_IncomeLossFromContinuingOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses from ongoing operations, after income or loss from equity method investments, but before income taxes, extraordinary items, and noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 940 -SubTopic 20 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=51673353&loc=d3e41242-110953 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 10 -Article 5 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses and taxes from ongoing operations before extraordinary items, and noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569616-111683 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of income (loss) from a discontinued operation including the portion attributable to the noncontrolling interest. Includes, but is not limited to, the income (loss) from operations during the phase-out period, gain (loss) on disposal, gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and adjustments to a prior period gain (loss) on disposal. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.12) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5C -Subparagraph (b)(2) -URI http://asc.fasb.org/extlink&oid=51717284&loc=SL51721675-107760 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.14) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=51716988&loc=d3e1012-107759 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3B -URI http://asc.fasb.org/extlink&oid=51716988&loc=SL51721525-107759 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=51716988&loc=SL51721523-107759 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51716988&loc=d3e957-107759 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=51717284&loc=d3e1361-107760 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 13 -Article 7 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 15 -Article 5 + Details
Name: | us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_IncomeStatementAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Income Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6515339 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of the cost of borrowed funds accounted for as interest expense. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_InterestExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591551-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 + Details
Name: | us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax and reclassification adjustments, of increase (decrease) in accumulated gain (loss) from derivative instruments designated and qualifying as the effective portion of cash flow hedges and an entity's share of an equity investee's increase (decrease) in deferred hedging gain (loss). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669646-108580 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 45 -Paragraph 20 -Subparagraph (b,c) -URI http://asc.fasb.org/extlink&oid=6915805&loc=d3e32211-110900 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669646-108580 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax and reclassification adjustments of other comprehensive income (loss). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669619-108580 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669625-108580 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 55 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=51821188&loc=d3e1436-108581 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecreaseAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount after tax and reclassification adjustments, of (increase) decrease in accumulated other comprehensive (income) loss related to pension and other postretirement defined benefit plans. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (i-k) -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669646-108580 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net amount of other income and expense amounts, the components of which are not separately disclosed on the income statement, resulting from ancillary business-related activities (that is, excluding major activities considered part of the normal operations of the business) also known as other nonoperating income (expense) recognized for the period. Such amounts may include: (a) dividends, (b) interest on securities, (c) net gains or losses on securities, (d) unusual costs, (e) gains or losses on foreign exchange transactions, and (f) miscellaneous other income and expense items. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_OtherNonoperatingIncomeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The net amount of other operating income and expenses, the components of which are not separately disclosed on the income statement, from items that are associated with the entity's normal revenue producing operations. + References No definition available. + Details
Name: | us-gaap_OtherOperatingIncomeExpenseNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569616-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591552-111686 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a),(c) -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591551-111686 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_SalesRevenueNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 30 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=51677171&loc=d3e3636-108311 + Details
Name: | us-gaap_SellingGeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_NonGuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |