XML 153 R135.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Consolidating Financial Statements - Income and Comprehensive Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended
--- | --- | ---
Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015
Income Statement [Abstract] |  |  |  |  |  |  |  |  |  |  |
SALES | $ 239,722 | $ 184,419 | $ 200,964 | $ 194,491 | $ 229,302 | $ 176,867 | $ 269,171 | $ 140,575 | $ 819,596 | $ 815,915 | $ 568,800
Costs and Expenses |  |  |  |  |  |  |  |  |  |  |
Cost of sales | 149,832 | 136,983 | 144,610 | 136,828 | 162,590 | 116,922 | 138,480 | 108,447 | 568,253 | 526,439 | 441,718
Selling and general expenses |  |  |  |  |  |  |  |  | 40,245 | 42,785 | 45,750
Other operating (income) expense, net |  |  |  |  |  |  |  |  | (4,393) | (9,086) | 3,548
Costs and Expenses, Total |  |  |  |  |  |  |  |  | 604,105 | 560,138 | 491,016
OPERATING INCOME |  |  |  |  |  |  |  |  | 215,491 | 255,777 | 77,784
Interest expense |  |  |  |  |  |  |  |  | (34,071) | (32,245) | (31,699)
Interest and miscellaneous income (expense), net |  |  |  |  |  |  |  |  | 1,840 | (698) | (3,003)
Equity in income from subsidiaries |  |  |  |  |  |  |  |  | 0 | 0 | 0
INCOME BEFORE INCOME TAXES |  |  |  |  |  |  |  |  | 183,260 | 222,834 | 43,082
Income tax (expense) benefit |  |  |  |  |  |  |  |  | (21,681) | (5,064) | 859
NET INCOME | 66,920 | 28,803 | 30,773 | 35,083 | 50,509 | 40,624 | 111,579 | 15,058 | 161,579 | 217,770 | 43,941
Less: Net income (loss) attributable to noncontrolling interest |  |  |  |  |  |  |  |  | 12,737 | 5,798 | (2,224)
NET INCOME ATTRIBUTABLE TO RAYONIER INC. | $ 64,150 | $ 24,688 | $ 26,161 | $ 33,843 | $ 48,324 | $ 39,355 | $ 109,821 | $ 14,472 | 148,842 | 211,972 | 46,165
OTHER COMPREHENSIVE INCOME (LOSS) |  |  |  |  |  |  |  |  |  |  |
Foreign currency translation adjustment, net of income tax effect of $0, $0 and $1,066 |  |  |  |  |  |  |  |  | 9,114 | 6,322 | (32,451)
New Zealand joint venture cash flow hedges |  |  |  |  |  |  |  |  | 5,693 | 22,822 | (9,961)
Actuarial change and amortization of pension and postretirement plan liabilities |  |  |  |  |  |  |  |  | (208) | 5,533 | 2,933
Total other comprehensive income |  |  |  |  |  |  |  |  | 14,599 | 34,677 | (39,479)
COMPREHENSIVE INCOME |  |  |  |  |  |  |  |  | 176,178 | 252,447 | 4,462
Less: Comprehensive income (loss) attributable to noncontrolling interest |  |  |  |  |  |  |  |  | 14,775 | 9,555 | (13,027)
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. |  |  |  |  |  |  |  |  | 161,403 | 242,892 | 17,489
Consolidating Adjustments |  |  |  |  |  |  |  |  |  |  |
Income Statement [Abstract] |  |  |  |  |  |  |  |  |  |  |
SALES |  |  |  |  |  |  |  |  | 0 | 0 | 0
Costs and Expenses |  |  |  |  |  |  |  |  |  |  |
Cost of sales |  |  |  |  |  |  |  |  | 0 | 0 | 0
Selling and general expenses |  |  |  |  |  |  |  |  | 0 | 0 | 0
Other operating (income) expense, net |  |  |  |  |  |  |  |  | 0 | 0 | 0
Costs and Expenses, Total |  |  |  |  |  |  |  |  | 0 | 0 | 0
OPERATING INCOME |  |  |  |  |  |  |  |  | 0 | 0 | 0
Interest expense |  |  |  |  |  |  |  |  | 0 | 0 | 0
Interest and miscellaneous income (expense), net |  |  |  |  |  |  |  |  | 0 | 0 | 0
Equity in income from subsidiaries |  |  |  |  |  |  |  |  | (338,107) | (462,107) | (126,611)
INCOME BEFORE INCOME TAXES |  |  |  |  |  |  |  |  | (338,107) | (462,107) | (126,611)
Income tax (expense) benefit |  |  |  |  |  |  |  |  | 0 | 0 | 0
NET INCOME |  |  |  |  |  |  |  |  | (338,107) | (462,107) | (126,611)
Less: Net income (loss) attributable to noncontrolling interest |  |  |  |  |  |  |  |  | 0 | 0 | 0
NET INCOME ATTRIBUTABLE TO RAYONIER INC. |  |  |  |  |  |  |  |  | (338,107) | (462,107) | (126,611)
OTHER COMPREHENSIVE INCOME (LOSS) |  |  |  |  |  |  |  |  |  |  |
Foreign currency translation adjustment, net of income tax effect of $0, $0 and $1,066 |  |  |  |  |  |  |  |  | (7,416) | (2,782) | 21,567
New Zealand joint venture cash flow hedges |  |  |  |  |  |  |  |  | (5,353) | (22,608) | 10,042
Actuarial change and amortization of pension and postretirement plan liabilities |  |  |  |  |  |  |  |  | 208 | (5,533) | (2,933)
Total other comprehensive income |  |  |  |  |  |  |  |  | (12,561) | (30,923) | 28,676
COMPREHENSIVE INCOME |  |  |  |  |  |  |  |  | (350,668) | (493,030) | (97,935)
Less: Comprehensive income (loss) attributable to noncontrolling interest |  |  |  |  |  |  |  |  | 0 | 0 | 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. |  |  |  |  |  |  |  |  | (350,668) | (493,030) | (97,935)
Rayonier Inc.(Parent Issuer) | Reportable Legal Entities |  |  |  |  |  |  |  |  |  |  |
Income Statement [Abstract] |  |  |  |  |  |  |  |  |  |  |
SALES |  |  |  |  |  |  |  |  | 0 | 0 | 0
Costs and Expenses |  |  |  |  |  |  |  |  |  |  |
Cost of sales |  |  |  |  |  |  |  |  | 0 | 0 | 0
Selling and general expenses |  |  |  |  |  |  |  |  | 0 | 0 | 0
Other operating (income) expense, net |  |  |  |  |  |  |  |  | 0 | 0 | 0
Costs and Expenses, Total |  |  |  |  |  |  |  |  | 0 | 0 | 0
OPERATING INCOME |  |  |  |  |  |  |  |  | 0 | 0 | 0
Interest expense |  |  |  |  |  |  |  |  | (12,556) | (12,555) | (12,703)
Interest and miscellaneous income (expense), net |  |  |  |  |  |  |  |  | 9,679 | 8,613 | 7,789
Equity in income from subsidiaries |  |  |  |  |  |  |  |  | 151,719 | 215,914 | 51,079
INCOME BEFORE INCOME TAXES |  |  |  |  |  |  |  |  | 148,842 | 211,972 | 46,165
Income tax (expense) benefit |  |  |  |  |  |  |  |  | 0 | 0 | 0
NET INCOME |  |  |  |  |  |  |  |  | 148,842 | 211,972 | 46,165
Less: Net income (loss) attributable to noncontrolling interest |  |  |  |  |  |  |  |  | 0 | 0 | 0
NET INCOME ATTRIBUTABLE TO RAYONIER INC. |  |  |  |  |  |  |  |  | 148,842 | 211,972 | 46,165
OTHER COMPREHENSIVE INCOME (LOSS) |  |  |  |  |  |  |  |  |  |  |
Foreign currency translation adjustment, net of income tax effect of $0, $0 and $1,066 |  |  |  |  |  |  |  |  | 7,416 | 2,780 | (21,567)
New Zealand joint venture cash flow hedges |  |  |  |  |  |  |  |  | 5,353 | 22,607 | (10,042)
Actuarial change and amortization of pension and postretirement plan liabilities |  |  |  |  |  |  |  |  | (208) | 5,533 | 2,933
Total other comprehensive income |  |  |  |  |  |  |  |  | 12,561 | 30,920 | (28,676)
COMPREHENSIVE INCOME |  |  |  |  |  |  |  |  | 161,403 | 242,892 | 17,489
Less: Comprehensive income (loss) attributable to noncontrolling interest |  |  |  |  |  |  |  |  | 0 | 0 | 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. |  |  |  |  |  |  |  |  | 161,403 | 242,892 | 17,489
Subsidiary Guarantors | Reportable Legal Entities |  |  |  |  |  |  |  |  |  |  |
Income Statement [Abstract] |  |  |  |  |  |  |  |  |  |  |
SALES |  |  |  |  |  |  |  |  | 0 | 0 | 0
Costs and Expenses |  |  |  |  |  |  |  |  |  |  |
Cost of sales |  |  |  |  |  |  |  |  | 0 | 0 | 0
Selling and general expenses |  |  |  |  |  |  |  |  | 16,797 | 15,253 | 20,468
Other operating (income) expense, net |  |  |  |  |  |  |  |  | 479 | 448 | (404)
Costs and Expenses, Total |  |  |  |  |  |  |  |  | 17,276 | 15,701 | 20,064
OPERATING INCOME |  |  |  |  |  |  |  |  | (17,276) | (15,701) | (20,064)
Interest expense |  |  |  |  |  |  |  |  | (19,699) | (16,775) | (9,135)
Interest and miscellaneous income (expense), net |  |  |  |  |  |  |  |  | 2,878 | 2,750 | 2,612
Equity in income from subsidiaries |  |  |  |  |  |  |  |  | 186,388 | 246,193 | 75,532
INCOME BEFORE INCOME TAXES |  |  |  |  |  |  |  |  | 152,291 | 216,467 | 48,945
Income tax (expense) benefit |  |  |  |  |  |  |  |  | (572) | (553) | 2,134
NET INCOME |  |  |  |  |  |  |  |  | 151,719 | 215,914 | 51,079
Less: Net income (loss) attributable to noncontrolling interest |  |  |  |  |  |  |  |  | 0 | 0 | 0
NET INCOME ATTRIBUTABLE TO RAYONIER INC. |  |  |  |  |  |  |  |  | 151,719 | 215,914 | 51,079
OTHER COMPREHENSIVE INCOME (LOSS) |  |  |  |  |  |  |  |  |  |  |
Foreign currency translation adjustment, net of income tax effect of $0, $0 and $1,066 |  |  |  |  |  |  |  |  | 0 | (4,606) | 7,922
New Zealand joint venture cash flow hedges |  |  |  |  |  |  |  |  | 4,214 | 21,422 | (10,195)
Actuarial change and amortization of pension and postretirement plan liabilities |  |  |  |  |  |  |  |  | (208) | 5,533 | 2,933
Total other comprehensive income |  |  |  |  |  |  |  |  | 4,006 | 22,349 | 660
COMPREHENSIVE INCOME |  |  |  |  |  |  |  |  | 155,725 | 238,263 | 51,739
Less: Comprehensive income (loss) attributable to noncontrolling interest |  |  |  |  |  |  |  |  | 0 | 0 | 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. |  |  |  |  |  |  |  |  | 155,725 | 238,263 | 51,739
Non- guarantors | Reportable Legal Entities |  |  |  |  |  |  |  |  |  |  |
Income Statement [Abstract] |  |  |  |  |  |  |  |  |  |  |
SALES |  |  |  |  |  |  |  |  | 819,596 | 815,915 | 568,800
Costs and Expenses |  |  |  |  |  |  |  |  |  |  |
Cost of sales |  |  |  |  |  |  |  |  | 568,253 | 526,439 | 441,718
Selling and general expenses |  |  |  |  |  |  |  |  | 23,448 | 27,532 | 25,282
Other operating (income) expense, net |  |  |  |  |  |  |  |  | (4,872) | (9,534) | 3,952
Costs and Expenses, Total |  |  |  |  |  |  |  |  | 586,829 | 544,437 | 470,952
OPERATING INCOME |  |  |  |  |  |  |  |  | 232,767 | 271,478 | 97,848
Interest expense |  |  |  |  |  |  |  |  | (1,816) | (2,915) | (9,861)
Interest and miscellaneous income (expense), net |  |  |  |  |  |  |  |  | (10,717) | (12,061) | (13,404)
Equity in income from subsidiaries |  |  |  |  |  |  |  |  | 0 | 0 | 0
INCOME BEFORE INCOME TAXES |  |  |  |  |  |  |  |  | 220,234 | 256,502 | 74,583
Income tax (expense) benefit |  |  |  |  |  |  |  |  | (21,109) | (4,511) | (1,275)
NET INCOME |  |  |  |  |  |  |  |  | 199,125 | 251,991 | 73,308
Less: Net income (loss) attributable to noncontrolling interest |  |  |  |  |  |  |  |  | 12,737 | 5,798 | (2,224)
NET INCOME ATTRIBUTABLE TO RAYONIER INC. |  |  |  |  |  |  |  |  | 186,388 | 246,193 | 75,532
OTHER COMPREHENSIVE INCOME (LOSS) |  |  |  |  |  |  |  |  |  |  |
Foreign currency translation adjustment, net of income tax effect of $0, $0 and $1,066 |  |  |  |  |  |  |  |  | 9,114 | 10,930 | (40,373)
New Zealand joint venture cash flow hedges |  |  |  |  |  |  |  |  | 1,479 | 1,401 | 234
Actuarial change and amortization of pension and postretirement plan liabilities |  |  |  |  |  |  |  |  | 0 | 0 | 0
Total other comprehensive income |  |  |  |  |  |  |  |  | 10,593 | 12,331 | (40,139)
COMPREHENSIVE INCOME |  |  |  |  |  |  |  |  | 209,718 | 264,322 | 33,169
Less: Comprehensive income (loss) attributable to noncontrolling interest |  |  |  |  |  |  |  |  | 14,775 | 9,555 | (13,027)
COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC. |  |  |  |  |  |  |  |  | $ 194,943 | $ 254,767 | $ 46,196

X
- Definition This item represents the entity's proportionate share for the period of the net income (loss) of its subsidiaries to which the equity method of accounting is applied. + References No definition available. + Details
Name: | ryn_EquityIncomeFromSubsidiaries
Namespace Prefix: | ryn_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=84228862&loc=d3e557-108580 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income (loss) and other comprehensive income (loss), attributable to noncontrolling interests. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 21 -URI http://asc.fasb.org/extlink&oid=96868048&loc=SL4613674-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 20 -URI http://asc.fasb.org/extlink&oid=96868048&loc=SL4569643-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=84234705&loc=SL4591552-111686 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=96868048&loc=SL4569616-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=84234705&loc=SL4591552-111686 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total costs related to goods produced and sold during the reporting period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2(a)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_CostOfGoodsSold
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Total costs of sales and operating expenses for the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_CostsAndExpenses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_CostsAndExpensesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 940 -SubTopic 20 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=68072869&loc=d3e41242-110953 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(10)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(15)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(8)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_IncomeStatementAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=84230637&loc=d3e32639-109319 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of the cost of borrowed funds accounted for as interest expense. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=64930785&loc=d3e28555-108399 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_InterestExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=84234705&loc=SL4591551-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=84161450&loc=SL4573702-111684 + Details
Name: | us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax and reclassification adjustments, of increase (decrease) in accumulated gain (loss) from derivative instruments designated and qualifying as the effective portion of cash flow hedges and an entity's share of an equity investee's increase (decrease) in deferred hedging gain (loss). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=84228862&loc=SL7669646-108580 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 45 -Paragraph 20 -Subparagraph (b,c) -URI http://asc.fasb.org/extlink&oid=64808268&loc=d3e32211-110900 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=84228862&loc=SL7669646-108580 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax and reclassification adjustments of other comprehensive income (loss). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=84159872&loc=d3e21463-112644 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=84228862&loc=SL7669619-108580 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -URI http://asc.fasb.org/extlink&oid=84228862&loc=SL7669625-108580 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 55 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=84158357&loc=d3e1436-108581 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecreaseAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount, after tax and reclassification adjustment, of (increase) decrease in accumulated other comprehensive income for defined benefit plan. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=84228862&loc=d3e637-108580 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (i-k) -URI http://asc.fasb.org/extlink&oid=84228862&loc=SL7669646-108580 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of income (expense) related to nonoperating activities, classified as other. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_OtherNonoperatingIncomeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The net amount of other operating income and expenses, the components of which are not separately disclosed on the income statement, from items that are associated with the entity's normal revenue producing operations. + References No definition available. + Details
Name: | us-gaap_OtherOperatingIncomeExpenseNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=84234705&loc=SL4591552-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=96868048&loc=SL4569616-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=84161450&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=84234705&loc=SL4591551-111686 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=84161450&loc=SL4573702-111684 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_SalesRevenueNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 30 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=68048583&loc=d3e3636-108311 + Details
Name: | us-gaap_SellingGeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidatedEntitiesAxis=us-gaap_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_ReportableLegalEntitiesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidatedEntitiesAxis=us-gaap_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidatedEntitiesAxis=us-gaap_NonGuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |