XML 59 R44.htm IDEA: XBRL DOCUMENT v3.21.1
EARNINGS PER SHARE AND PER UNIT (Tables)
3 Months Ended
Mar. 31, 2021
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share and Per Unit, Basic and Diluted
The following table provides details of the calculations of basic and diluted earnings per common share of the Company:
Three Months Ended March 31,
 20212020
Earnings per common share - basic
Numerator:
Net Income$15,032 $26,421 
Less: Net income attributable to noncontrolling interests in the Operating Partnership(341)— 
Less: Net income attributable to noncontrolling interests in consolidated affiliates(3,843)(567)
Net income attributable to Rayonier Inc.$10,848 $25,854 
Denominator:
Denominator for basic earnings per common share - weighted average shares137,870,821 129,137,494 
Basic earnings per common share attributable to Rayonier Inc.:$0.08 $0.20 
Earnings per common share - diluted
Numerator:
Net Income$15,032 $26,421 
Less: Net income attributable to noncontrolling interests in consolidated affiliates(3,843)(567)
Net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests in the Operating Partnership$11,189 $25,854 
Denominator:
Denominator for basic earnings per common share - weighted average shares137,870,821 129,137,494 
Add: Dilutive effect of:
Stock options4,051 1,075 
Performance shares, restricted shares and restricted stock units353,131 209,481 
Noncontrolling interests in Operating Partnership units4,330,794 — 
Denominator for diluted earnings per common share - adjusted weighted average shares142,558,797 129,348,050 
Diluted earnings per common share attributable to Rayonier Inc.:$0.08 $0.20 
The following table provides details of the calculations of basic and diluted earnings per unit of the Operating Partnership:
Three Months Ended March 31,
 20212020
Earnings per unit - basic
Numerator:
Net Income$15,032 $26,421 
Less: Net income attributable to noncontrolling interests in consolidated affiliates(3,843)(567)
Net income available to unitholders$11,189 $25,854 
Denominator:
Denominator for basic earnings per unit - weighted average units142,201,615 129,137,494 
Basic earnings per unit attributable to Rayonier, L.P.:$0.08 $0.20 
Earnings per unit - diluted
Numerator:
Net Income$15,032 $26,421 
Less: Net income attributable to noncontrolling interests in consolidated affiliates(3,843)(567)
Net income available to unitholders$11,189 $25,854 
Denominator:
Denominator for basic earnings per unit - weighted average units142,201,615 129,137,494 
Add: Dilutive effect of unit equivalents:
Stock options4,051 1,075 
Performance shares, restricted shares and restricted stock units353,131 209,481 
Denominator for diluted earnings per unit - adjusted weighted average units142,558,797 129,348,050 
Diluted earnings per unit attributable to Rayonier, L.P.:$0.08 $0.20 
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share and Per Unit
Three Months Ended March 31,
20212020
Anti-dilutive shares excluded from the computations of diluted earnings per common share:
Stock options, performance shares, restricted shares and restricted stock units194,256 406,326 
Total194,256 406,326 
Three Months Ended March 31,
20212020
Anti-dilutive unit equivalents excluded from the computations of diluted earnings per unit:
Stock options, performance shares, restricted shares and restricted stock units194,256 406,326 
Total194,256 406,326