XML 116 R88.htm IDEA: XBRL DOCUMENT v3.25.0.1
EARNINGS PER SHARE AND PER UNIT - Earnings Per Share, Basic and Diluted (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Numerator:      
Net Income $ 368,983 $ 178,495 $ 122,791
Less: Net income attributable to noncontrolling interests in the Operating Partnership (4,834) (2,905) (2,393)
Less: Net income attributable to noncontrolling interests in consolidated affiliates (5,002) (2,097) (13,321)
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 359,147 $ 173,493 $ 107,077
Denominator:      
Denominator for basic earnings per common share - weighted average shares (in shares) 148,839,858 148,046,673 146,209,847
Basic earnings per common share attributable to Rayonier Inc (in dollars per share) $ 2.41 $ 1.17 $ 0.73
Numerator:      
Net Income $ 368,983 $ 178,495 $ 122,791
Less: Net income attributable to noncontrolling interests in consolidated affiliates (5,002) (2,097) (13,321)
Net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests in the Operating Partnership $ 363,981 $ 176,398 $ 109,470
Denominator:      
Denominator for basic earnings per common share - weighted average shares (in shares) 148,839,858 148,046,673 146,209,847
Add: Dilutive effect of:      
Stock options (in shares) 41 472 5,132
Performance shares, restricted shares and restricted stock units (in shares/units) 362,352 401,351 669,501
Noncontrolling interests in Operating Partnership units (in shares) 2,066,102 2,618,699 3,268,473
Contingently issuable shares and units from special dividend (in shares) 827,150 0 0
Denominator for diluted earnings per unit - adjusted weighted average units (in shares) 152,095,503 151,067,195 150,152,953
Diluted earnings per common share attributable to Rayonier Inc (in dollars per share) $ 2.39 $ 1.17 $ 0.73
Rayonier Limited Partnership      
Numerator:      
Net Income $ 368,983 $ 178,495 $ 122,791
Less: Net income attributable to noncontrolling interests in consolidated affiliates (5,002) (2,097) (13,321)
NET INCOME ATTRIBUTABLE TO RAYONIER INC. $ 363,981 $ 176,398 $ 109,470
Denominator:      
Denominator for basic earnings per unit - weighted average units (in units) 150,905,960 150,665,372 149,478,320
Basic earnings per unit attributable to Rayonier, L.P. (in dollars per unit) $ 2.41 $ 1.17 $ 0.73
Numerator:      
Net Income $ 368,983 $ 178,495 $ 122,791
Less: Net income attributable to noncontrolling interests in consolidated affiliates $ (5,002) $ (2,097) $ (13,321)
Denominator:      
Denominator for basic earnings per unit - weighted average units (in units) 150,905,960 150,665,372 149,478,320
Add: Dilutive effect of:      
Stock options (in shares) 41 472 5,132
Performance shares, restricted shares and restricted stock units (in shares/units) 362,352 401,351 669,501
Contingently issuable shares and units from special dividend (in shares) 827,150 0 0
Denominator for diluted earnings per unit - adjusted weighted average units (in shares) 152,095,503 151,067,195 150,152,953
Diluted earnings per unit attributable to Rayonier, L.P. (in dollars per unit) $ 2.39 $ 1.17 $ 0.73