XML 59 R44.htm IDEA: XBRL DOCUMENT
v3.25.1

(LOSS) EARNINGS PER SHARE AND PER UNIT (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Earnings Per Share [Abstract] |
Schedule of Earnings Per Share, Basic and Diluted | The following table provides details of the calculation of basic (loss) earnings per common share of the Company:
|  |  | Three Months Ended March 31,
|  |  |  |  | 2025 |  | 2024
Basic (loss) earnings per common share |  |  |  |  |  |  |
Numerator: |  |  |  |  |  |  |
Net loss from continuing operations |  |  |  |  | ($5,592) |  |  | ($4,510) |
Less: Net loss from continuing operations attributable to NCI in the Operating Partnership |  |  |  |  | 74 |  |  | 65 |
Less: Net loss from continuing operations attributable to NCI in consolidated affiliates |  |  |  |  | — |  |  | 10 |
Net loss from continuing operations attributable to Rayonier Inc. |  |  |  |  | ($5,518) |  |  | ($4,435) |
Net income from discontinued operations, net of tax |  |  |  |  | 2,507 |  |  | 6,816 |
Less: Net income from discontinued operations attributable to NCI in the Operating Partnership |  |  |  |  | (28) |  |  | (85) |
Less: Net income from discontinued operations attributable to NCI in consolidated affiliates |  |  |  |  | (385) |  |  | (939) |
Net income from discontinued operations attributable to Rayonier Inc. |  |  |  |  | $2,094 |  |  | $5,792 |
Net (loss) income |  |  |  |  | ($3,085) |  |  | $2,306 |
Less: Net loss (income) attributable to NCI in the Operating Partnership |  |  |  |  | 46 |  |  | (20) |
Less: Net income attributable to NCI in consolidated affiliates |  |  |  |  | (385) |  |  | (929) |
Net (loss) income attributable to Rayonier Inc. |  |  |  |  | ($3,424) |  |  | $1,357 |
Denominator: |  |  |  |  |  |  |
Denominator for basic earnings per common share - weighted average shares |  |  |  |  | 153,677,854 |  |  | 148,567,375 |
Basic (loss) earnings per common share attributable to Rayonier Inc.: |  |  |  |  |  |  |
Continuing operations |  |  |  |  | ($0.04) |  |  | ($0.03) |
Discontinued operations |  |  |  |  | $0.01 |  |  | $0.04 |
Basic (loss) earnings per common share |  |  |  |  | ($0.02) |  |  | $0.01 |
The following table provides details of the calculation of diluted (loss) earnings per common share of the Company:
| Three Months Ended March 31,
| 2025 |  | 2024
Diluted (loss) earnings per common share |  |  |
Numerator: |  |  |
Net loss from continuing operations | ($5,592) |  |  | ($4,510) |
Less: Net loss from continuing operations attributable to NCI in the Operating Partnership (a) | 74 |  |  | 65 |
Less: Net loss from continuing operations attributable to NCI in consolidated affiliates | — |  |  | 10 |
Net loss from continuing operations attributable to Rayonier Inc. used for determining diluted loss per common share | ($5,518) |  |  | ($4,435) |
Net income from discontinued operations, net of tax | 2,507 |  |  | 6,816 |
Less: Net income from discontinued operations attributable to NCI in the Operating Partnership (a) | (28) |  |  | (85) |
Less: Net income from discontinued operations attributable to NCI in consolidated affiliates | (385) |  |  | (939) |
Net income from discontinued operations attributable to Rayonier Inc. used for determining diluted earnings per common share | $2,094 |  |  | $5,792 |
Net (loss) income | (3,085) |  |  | 2,306 |
Less: Net loss (income) attributable to NCI in the Operating Partnership (a) | 46 |  |  | (20) |
Less: Net income attributable to NCI in consolidated affiliates | (385) |  |  | (929) |
Net (loss) income attributable to Rayonier Inc. used for determining diluted (loss) earnings per common share | ($3,424) |  |  | $1,357 |
Denominator: |  |  |
Denominator for diluted earnings per common share - weighted average shares (b) | 153,677,854 |  |  | 148,567,375 |
Diluted (loss) earnings per common share attributable to Rayonier Inc.: |  |  |
Continuing operations | ($0.04) |  |  | ($0.03) |
Discontinued operations | $0.01 |  |  | $0.04 |
Diluted (loss) earnings per common share | ($0.02) |  |  | $0.01 |
The following table provides details of the calculations of basic (loss) earnings per unit of the Operating Partnership:
|  |  | Three Months Ended March 31,
|  |  |  |  | 2025 |  | 2024
Basic (loss) earnings per unit |  |  |  |  |  |  |
Numerator: |  |  |  |  |  |  |
Net loss from continuing operations |  |  |  |  | ($5,592) |  |  | ($4,510) |
Less: Net loss from continuing operations attributable to NCI in consolidated affiliates |  |  |  |  | — |  |  | 10 |
Net loss from continuing operations available to unitholders |  |  |  |  | ($5,592) |  |  | ($4,500) |
Net income from discontinued operations, net of tax |  |  |  |  | $2,507 |  |  | $6,816 |
Less: Net income from discontinued operations attributable to NCI in consolidated affiliates |  |  |  |  | (385) |  |  | (939) |
Net income from discontinued operations available to unitholders |  |  |  |  | $2,122 |  |  | $5,877 |
Net (loss) income |  |  |  |  | ($3,085) |  |  | $2,306 |
Less: Net income attributable to NCI in consolidated affiliates |  |  |  |  | (385) |  |  | (929) |
Net (loss) income available to unitholders |  |  |  |  | ($3,470) |  |  | $1,377 |
Denominator: |  |  |  |  |  |  |
Denominator for basic earnings per unit - weighted average units |  |  |  |  | 155,731,594 |  |  | 150,745,614 |
Basic (loss) earnings per unit attributable to Rayonier, L.P.: |  |  |  |  |  |  |
Continuing operations |  |  |  |  | ($0.04) |  |  | ($0.03) |
Discontinued operations |  |  |  |  | $0.01 |  |  | $0.04 |
Basic (loss) earnings per unit |  |  |  |  | ($0.02) |  |  | $0.01 |
The following table provides details of the calculations of diluted (loss) earnings per unit of the Operating Partnership:
|  |  | Three Months Ended March 31,
|  |  |  |  | 2025 |  | 2024
Diluted (loss) earnings per unit |  |  |  |  |  |  |
Numerator: |  |  |  |  |  |  |
Net loss from continuing operations |  |  |  |  | ($5,592) |  |  | ($4,510) |
Less: Net loss from continuing operations attributable to NCI in consolidated affiliates |  |  |  |  | — |  |  | 10 |
Net loss from continuing operations available to unitholders |  |  |  |  | ($5,592) |  |  | ($4,500) |
Net income from discontinued operations, net of tax |  |  |  |  | $2,507 |  |  | $6,816 |
Less: Net income from discontinued operations attributable to NCI in consolidated affiliates |  |  |  |  | (385) |  |  | (939) |
Net income from discontinued operations available to unitholders |  |  |  |  | $2,122 |  |  | $5,877 |
Net (loss) income |  |  |  |  | ($3,085) |  |  | $2,306 |
Less: Net income attributable to NCI in consolidated affiliates |  |  |  |  | (385) |  |  | (929) |
Net (loss) income available to unitholders |  |  |  |  | ($3,470) |  |  | $1,377 |
Denominator: |  |  |  |  |  |  |
Denominator for diluted earnings per unit - weighted average units (a) |  |  |  |  | 155,731,594 |  |  | 150,745,614 |
Diluted (loss) earnings per unit attributable to Rayonier, L.P.: |  |  |  |  |  |  |
Continuing operations |  |  |  |  | ($0.04) |  |  | ($0.03) |
Discontinued operations |  |  |  |  | $0.01 |  |  | $0.04 |
Diluted (loss) earnings per unit |  |  |  |  | ($0.02) |  |  | $0.01 |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share |
|  |  | Three Months Ended March 31,
|  |  |  |  | 2025 |  | 2024
Anti-dilutive shares excluded from the computations of diluted (loss) earnings per common share: |  |  |  |  |  |  |
Stock options, performance shares, restricted shares, restricted stock units, noncontrolling interests in Operating Partnership units, and contingently issuable shares and units from special dividend (b) |  |  |  |  | 5,019,873 |  |  | 2,902,249 |
(a)For the quarters ended March 31, 2025 and 2024, net (loss) income attributable to NCI in the Operating Partnership was included in the numerator for diluted (loss) earnings attributable to Rayonier Inc. due to a loss from continuing operations. (b)For the quarters ended March 31, 2025 and 2024, the effect of anti-dilutive securities related to stock options, performance shares, restricted shares, restricted stock units and contingently issuable shares and units from the special dividend were not included in the denominator of calculating diluted loss (earnings) per share due to a loss from continuing operations. Also, as a result of the net loss from continuing operations attributable to Rayonier Inc. during the three months ended March 31, 2025 and 2024, the incremental shares related to noncontrolling interests in Operating Partnership units were excluded from the denominator of diluted loss per share.
|  |  | Three Months Ended March 31,
|  |  |  |  | 2025 |  | 2024
Anti-dilutive unit equivalents excluded from the computations of diluted (loss) earnings per unit: |  |  |  |  |  |  |
Stock options, performance shares, restricted shares, restricted stock units, and contingently issuable shares and units from special dividend (a) |  |  |  |  | 2,966,133 |  |  | 724,010 |
(a)For the quarters ended March 31, 2025 and March 31, 2024, the effect of anti-dilutive securities related to stock options, performance shares, restricted shares, restricted stock units and contingently issuable shares and units from the special dividend were not included in the denominator of calculating diluted loss (earnings) per unit due to a loss from continuing operations.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration