XML 54 R40.htm IDEA: XBRL DOCUMENT
v3.25.2

SEGMENT AND GEOGRAPHICAL INFORMATION (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Segment Reporting [Abstract] |
Schedule of Segment Reporting Information | The following tables summarize the segment information for the three and six months ended June 30, 2025 and 2024:
Three Months Ended | Southern Timber |  | Pacific Northwest Timber |  | Real Estate |  | Trading |  | Corporate and Other |  | Total
June 30, 2025 |  |  |  |  |  |  |  |  |  |  |
Sales | $53,324 |  |  | $22,383 |  |  | $29,432 |  |  | $1,399 |  |  | — |  |  | $106,538 |
Costs and Expenses |  |  |  |  |  |  |  |  |  |  |
Cut and haul costs | (13,202) |  |  | (9,841) |  |  | — |  |  | — |  |  | — |  |  | (23,043) |
Depreciation, depletion and amortization | (15,788) |  |  | (5,351) |  |  | (1,882) |  |  | — |  |  | (416) |  |  | (23,437) |
Non-cash cost of land and improved development | — |  |  | — |  |  | (6,902) |  |  | — |  |  | — |  |  | (6,902) |
Other costs and expenses (a) | (11,739) |  |  | (5,592) |  |  | (10,869) |  |  | (1,504) |  |  | (8,907) |  |  | (38,611) |
Operating income (loss) | $12,595 |  |  | $1,599 |  |  | $9,779 |  |  | ($105) |  |  | ($9,323) |  |  | $14,545 |
Add: Depreciation, depletion and amortization | 15,788 |  |  | 5,351 |  |  | 1,882 |  |  | — |  |  | 416 |  |  | 23,437 |
Add: Non-cash cost of land and improved development | — |  |  | — |  |  | 6,902 |  |  | — |  |  | — |  |  | 6,902 |
Adjusted EBITDA | $28,383 |  |  | $6,950 |  |  | $18,563 |  |  | ($105) |  |  | ($8,907) |  |  | $44,884 |
Reconciliation of segment results to consolidated income before taxes
Interest, net and miscellaneous income |  | ($4,215) |
Depreciation, depletion and amortization |  | (23,437) |
Non-cash cost of land and improved development |  | (6,902) |
Non-operating expense |  | (561) |
Income from Continuing Operations |  | $9,769 |
Loss from operations of discontinued operations, net of tax |  | (625) |
Gain on sale of discontinued operations |  | 404,463 |
Net Income |  | $413,607 |
(a)Other costs and expenses for each reportable segment primarily includes other direct and indirect cost of sales and selling and general expenses.
Three Months Ended | Southern Timber |  | Pacific Northwest Timber |  | Real Estate |  | Trading |  | Corporate and Other |  | Total
June 30, 2024 |  |  |  |  |  |  |  |  |  |  |
Sales | $59,325 |  |  | $24,283 |  |  | $15,470 |  |  | $561 |  |  | — |  |  | $99,639 |
Costs and Expenses |  |  |  |  |  |  |  |  |  |  |
Cut and haul costs | (11,787) |  |  | (10,107) |  |  | — |  |  | — |  |  | — |  |  | (21,894) |
Port and freight costs | (836) |  |  | (18) |  |  | — |  |  | (201) |  |  | — |  |  | (1,055) |
Depreciation, depletion and amortization | (16,758) |  |  | (7,389) |  |  | (621) |  |  | — |  |  | (444) |  |  | (25,212) |
Non-cash cost of land and improved development | — |  |  | — |  |  | (3,378) |  |  | — |  |  | — |  |  | (3,378) |
Other costs and expenses (a) | (12,851) |  |  | (8,236) |  |  | (10,955) |  |  | (336) |  |  | (11,175) |  |  | (43,553) |
Operating income (loss) | $17,093 |  |  | ($1,467) |  |  | $516 |  |  | $24 |  |  | ($11,619) |  |  | $4,547 |
Add: Costs related to disposition initiatives (b) | — |  |  | — |  |  | — |  |  | — |  |  | 185 |  |  | 185 |
Add: Depreciation, depletion and amortization | 16,758 |  |  | 7,389 |  |  | 621 |  |  | — |  |  | 444 |  |  | 25,212 |
Add: Non-cash cost of land and improved development | — |  |  | — |  |  | 3,378 |  |  | — |  |  | — |  |  | 3,378 |
Adjusted EBITDA | $33,851 |  |  | $5,922 |  |  | $4,515 |  |  | $24 |  |  | ($10,990) |  |  | $33,322 |
Reconciliation of segment results to consolidated income before taxes
Interest, net and miscellaneous income |  | ($7,270) |
Depreciation, depletion and amortization |  | (25,212) |
Non-cash cost of land and improved development |  | (3,378) |
Non-operating expense (c) |  | (1,173) |
Costs related to disposition initiatives (b) |  | (185) |
Loss from Continuing Operations |  | ($3,896) |
Income from operations of discontinued operations, net of tax |  | 6,931 |
Net Income |  | $3,035 |
(a)Other costs and expenses for each reportable segment primarily includes other direct and indirect cost of sales and selling and general expenses. (b)Costs related to disposition initiatives include legal, advisory, and other due diligence costs incurred in connection with our asset disposition plan, which was announced in November 2023. Costs related to disposition initiatives are recorded within the Consolidated Statements of Income and Comprehensive Income (Loss) under the caption “Other operating expense, net.” (c)Non-operating expense includes $1.1 million of net costs associated with legal settlements. Net costs associated with legal settlements are recorded within the Consolidated Statements of Income (Loss) under the caption “Other miscellaneous expense, net.”
Six Months Ended | Southern Timber |  | Pacific Northwest Timber |  | Real Estate |  | Trading |  | Corporate and Other |  | Total
June 30, 2025 |  |  |  |  |  |  |  |  |  |  |
Sales | $104,268 |  |  | $43,787 |  |  | $39,599 |  |  | $1,805 |  |  | — |  |  | $189,459 |
Costs and Expenses |  |  |  |  |  |  |  |  |  |  |
Cut and haul costs | (25,723) |  |  | (19,181) |  |  | — |  |  | — |  |  | — |  |  | (44,904) |
Port and freight costs | — |  |  | (14) |  |  | — |  |  | (4) |  |  | — |  |  | (18) |
Depreciation, depletion and amortization | (32,688) |  |  | (10,957) |  |  | (2,445) |  |  | — |  |  | (840) |  |  | (46,930) |
Non-cash cost of land and improved development | — |  |  | — |  |  | (9,302) |  |  | — |  |  | — |  |  | (9,302) |
Other costs and expenses (a) | (23,112) |  |  | (11,288) |  |  | (19,023) |  |  | (2,361) |  |  | (17,917) |  |  | (73,701) |
Operating income (loss) | $22,745 |  |  | $2,347 |  |  | $8,829 |  |  | ($560) |  |  | ($18,757) |  |  | $14,604 |
Add: Restructuring charges (b) | — |  |  | — |  |  | — |  |  | — |  |  | 1,110 |  |  | 1,110 |
Add: Depreciation, depletion and amortization | 32,688 |  |  | 10,957 |  |  | 2,445 |  |  | — |  |  | 840 |  |  | 46,930 |
Add: Non-cash cost of land and improved development | — |  |  | — |  |  | 9,302 |  |  | — |  |  | — |  |  | 9,302 |
Adjusted EBITDA | $55,433 |  |  | $13,304 |  |  | $20,576 |  |  | ($560) |  |  | ($16,807) |  |  | $71,946 |
Reconciliation of segment results to consolidated income before taxes
Interest, net and miscellaneous income |  | ($7,733) |
Depreciation, depletion and amortization |  | (46,930) |
Non-cash cost of land and improved development |  | (9,302) |
Non-operating expense (c) |  | (2,404) |
Restructuring charges (b) |  | (1,110) |
Income from Continuing Operations Before Income Taxes |  | $4,467 |
Income tax expense |  | (291) |
Income from Continuing Operations |  | $4,176 |
Income from operations of discontinued operations, net of tax |  | 1,883 |
Gain on sale of discontinued operations |  | 404,463 |
Net Income |  | $410,522 |
(a)Other costs and expenses for each reportable segment primarily includes other direct and indirect cost of sales and selling and general expenses. (b)Restructuring charges include severance costs related to workforce optimization initiatives. Restructuring charges are recorded within the Consolidated Statements of Income and Comprehensive Income (Loss) under the caption “Other operating expense, net.” (c)Non-operating expense includes $1.7 million of net costs associated with legal settlements. Net costs associated with legal settlements are recorded within the Consolidated Statements of Income (Loss) under the caption “Other miscellaneous expense, net.”
Six Months Ended | Southern Timber |  | Pacific Northwest Timber |  | Real Estate |  | Trading |  | Corporate and Other |  | Total
June 30, 2024 |  |  |  |  |  |  |  |  |  |  |
Sales | $129,302 |  |  | $49,475 |  |  | $31,034 |  |  | $3,532 |  |  | — |  |  | $213,343 |
Costs and Expenses |  |  |  |  |  |  |  |  |  |  |
Cut and haul costs | (25,185) |  |  | (20,944) |  |  | — |  |  | — |  |  | — |  |  | (46,129) |
Port and freight costs | (2,052) |  |  | (1,257) |  |  | — |  |  | (1,528) |  |  | — |  |  | (4,837) |
Depreciation, depletion and amortization | (38,554) |  |  | (16,464) |  |  | (2,371) |  |  | — |  |  | (887) |  |  | (58,276) |
Non-cash cost of land and improved development | — |  |  | — |  |  | (6,331) |  |  | — |  |  | — |  |  | (6,331) |
Other costs and expenses (a) | (23,413) |  |  | (16,637) |  |  | (21,944) |  |  | (1,976) |  |  | (20,621) |  |  | (84,591) |
Operating income (loss) | $40,098 |  |  | ($5,827) |  |  | $388 |  |  | $28 |  |  | ($21,508) |  |  | $13,179 |
Add: Costs related to disposition initiatives (b) | — |  |  | — |  |  | — |  |  | — |  |  | 185 |  |  | 185 |
Add: Depreciation, depletion and amortization | 38,554 |  |  | 16,464 |  |  | 2,371 |  |  | — |  |  | 887 |  |  | 58,276 |
Add: Non-cash cost of land and improved development | — |  |  | — |  |  | 6,331 |  |  | — |  |  | — |  |  | 6,331 |
Adjusted EBITDA | $78,652 |  |  | $10,637 |  |  | $9,090 |  |  | $28 |  |  | ($20,436) |  |  | $77,971 |
Reconciliation of segment results to consolidated income before taxes
Interest, net and miscellaneous income |  | ($14,323) |
Depreciation, depletion and amortization |  | (58,276) |
Non-cash cost of land and improved development |  | (6,331) |
Non-operating expense (c) |  | (8,253) |
Costs related to disposition initiatives (b) |  | (185) |
Loss from Continuing Operations Before Income Taxes |  | ($9,397) |
Income tax benefit |  | 991 |
Loss from Continuing Operations |  | ($8,406) |
Income from operations of discontinued operations, net of tax |  | 13,747 |
Net Income |  | $5,341 |
(a)Other costs and expenses for each reportable segment primarily includes other direct and indirect cost of sales and selling and general expenses. (b)Costs related to disposition initiatives include legal, advisory, and other due diligence costs incurred in connection with our asset disposition plan, which was announced in November 2023. Costs related to disposition initiatives are recorded within the Consolidated Statements of Income and Comprehensive Income (Loss) under the caption “Other operating expense, net.” (c)Non-operating expense includes $5.7 million of pension settlement charges and $2.4 million of net costs associated with legal settlements. Pension settlement charges and net costs associated with legal settlements are recorded within the Consolidated Statements of Income and Comprehensive Income (Loss) under the caption “Other miscellaneous expense, net.”
| Three Months Ended June 30, | Six Months Ended June 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
Capital Expenditures |  |  |  |  |  |  |
Southern Timber | $8,103 |  |  | $10,655 |  |  | $17,718 |  |  | $21,657 |
Pacific Northwest Timber | 2,264 |  |  | 2,870 |  |  | 4,630 |  |  | 6,989 |
Real Estate | 36 |  |  | 73 |  |  | 79 |  |  | 152 |
Corporate and other | — |  |  | — |  |  | — |  |  | 60 |
Total Capital Expenditures | $10,403 |  |  | $13,598 |  |  | $22,427 |  |  | $28,858 |

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration