XML 59 R47.htm IDEA: XBRL DOCUMENT
v3.25.3

DISCONTINUED OPERATIONS (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Discontinued Operations and Disposal Groups [Abstract] |
Disposal Groups, Including Discontinued Operations | The following table summarizes the results of our New Zealand operations for the three years ended December 31, as presented in “Income from operations of discontinued operations, net of tax” in the Consolidated Statements of Income and Comprehensive Income (Loss):
| 2024 |  | 2023 |  | 2022
Sales | $275,068 |  |  | $268,560 |  |  | $331,890 |
Costs and Expenses |  |  |  |  |
Cost of sales (a) | (237,251) |  |  | (233,654) |  |  | (295,987) |
Other operating income (expense), net (b) | 542 |  |  | (8,318) |  |  | (5,482) |
| (236,709) |  |  | (241,972) |  |  | (301,469) |
Operating income from discontinued operations | 38,359 |  |  | 26,588 |  |  | 30,421 |
Interest expense, net | (3,159) |  |  | (3,198) |  |  | (2,861) |
Interest and other miscellaneous income, net | 996 |  |  | 620 |  |  | 204 |
Income from operations of discontinued operations before income taxes | 36,196 |  |  | 24,010 |  |  | 27,764 |
Income tax expense | (8,073) |  |  | (4,829) |  |  | (6,277) |
Income from operations of discontinued operations, net of tax | 28,123 |  |  | 19,181 |  |  | 21,487 |
Less: Net income from discontinued operations attributable to noncontrolling interests in the Operating Partnership | (324) |  |  | (275) |  |  | (404) |
Less: Net income from discontinued operations attributable to noncontrolling interests in consolidated affiliates | (4,492) |  |  | (2,144) |  |  | (2,966) |
Net income from discontinued operations attributable to Rayonier Inc. | $23,307 |  |  | $16,762 |  |  | $18,117 |
(a)The year ended December 31, 2023 includes timber write-offs resulting from casualty events of $2.3 million. (b)The year ended December 31, 2024 includes transaction costs of $0.7 million. The major classes of the New Zealand operation’s assets and liabilities as reported on the two years ended December 31 Balance Sheet are as follows:
| 2024 |  | 2023 |  |
ASSETS
CURRENT ASSETS |  |  |  |  |
Cash and cash equivalents | $20,093 |  |  | $28,012 |  |  |
Trade receivables, less allowance for doubtful accounts of $0 and $0 | 18,935 |  |  | 15,549 |  |  |
Inventory | 1,462 |  |  | 1,826 |  |  |
Prepaid logging roads | 5,731 |  |  | 6,481 |  |  |
Prepaid expenses | 475 |  |  | 794 |  |  |
Assets held for sale | — |  |  | 8,911 |  |  |
Other current assets | 624 |  |  | 2,059 |  |  |
Total current assets | 47,320 |  |  | 63,632 |  |  |
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION | 339,724 |  |  | 385,120 |  |  |
PROPERTY, PLANT AND EQUIPMENT |  |  |  |  |
Buildings | 1,707 |  |  | 1,872 |  |  |
Machinery and equipment | 171 |  |  | 191 |  |  |
Total property, plant and equipment, gross | 1,878 |  |  | 2,063 |  |  |
Less — accumulated depreciation | (935) |  |  | (893) |  |  |
Total property, plant and equipment, net | 943 |  |  | 1,170 |  |  |
RIGHT-OF-USE ASSETS | 64,082 |  |  | 73,428 |  |  |
OTHER ASSETS | 23,850 |  |  | 25,680 |  |  |
TOTAL ASSETS | $475,919 |  |  | $549,030 |  |  |
LIABILITIES
CURRENT LIABILITIES |  |  |  |  |
Accounts payable | $9,145 |  |  | $11,203 |  |  |
Current maturities of long-term debt, net | 19,442 |  |  | — |  |  |
Accrued taxes | 2,399 |  |  | 1,348 |  |  |
Accrued payroll and benefits | 793 |  |  | 1,253 |  |  |
Other current liabilities | 15,556 |  |  | 12,919 |  |  |
Total current liabilities | 47,335 |  |  | 26,723 |  |  |
LONG-TERM DEBT, NET | 45,360 |  |  | 72,710 |  |  |
LONG-TERM LEASE LIABILITY | 60,038 |  |  | 68,085 |  |  |
OTHER NON-CURRENT LIABILITIES | 65,443 |  |  | 71,054 |  |  |
TOTAL LIABILITIES | $218,176 |  |  | $238,572 |  |  |
The following table summarizes the depreciation, depletion and amortization, capital expenditures and non-cash cost of land sold and improved development of the Company’s discontinued operations for the three years ended December 31:
| 2024 |  | 2023 |  | 2022
Depreciation, depletion and amortization | $26,395 |  |  | $21,666 |  |  | $23,876 |
Capital expenditures | 17,686 |  |  | 16,663 |  |  | 18,455 |
Non-cash cost of land and improved development | 3,041 |  |  | — |  |  | — |

X
- References No definition available. + Details
Name: | us-gaap_DiscontinuedOperationsAndDisposalGroupsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 3 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3A -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-3A Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4A -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-4A Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4B -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-4B Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5A -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5C Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5D -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5D Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3A Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-1 Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-3 + Details
Name: | us-gaap_ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration