XML 42 R25.htm IDEA: XBRL DOCUMENT
v3.26.1

DEBT | 3 Months Ended
--- | ---
Mar. 31, 2026
Debt Disclosure [Abstract] |
DEBT | DEBT Our debt consisted of the following at March 31, 2026:
| March 31, 2026
Debt |
Senior Notes due 2031 at a fixed interest rate of 2.75% | $450,000 |
2015 Term Loan borrowings due 2028 at a variable interest rate of 5.25% | 200,000 |
2016 Incremental Term Loan due 2026 at a variable interest rate of 5.40% | 200,000 |
2021 Incremental Term Loan due 2029 at a variable interest rate of 5.57% | 200,000 |
Debt assumed in the PotlatchDeltic merger (January 30, 2026)
Term Loan M due 2029 at a variable interest rate of 5.37% | 150,000 |
Term Loan Q due 2027 at a variable interest rate of 5.67% | 138,750 |
Term Loan R due 2030 at a variable interest rate of 5.67% | 138,750 |
Term Loan W due 2034 at a variable interest rate of 5.95% | 100,000 |
Term Loan X due 2035 at a variable interest rate of 5.95% | 100,000 |
Term Loan K due 2028 at a variable interest rate of 5.71% | 65,000 |
Term Loan O due 2030 at a variable interest rate of 5.95% | 46,000 |
Term Loan N due 2029 at a variable interest rate of 5.36% | 40,000 |
Term Loan P due 2031 at a variable interest rate of 5.87% | 40,000 |
Term Loan S due 2032 at a variable interest rate of 5.97% | 40,000 |
Term Loan T due 2033 at a variable interest rate of 5.97% | 40,000 |
Term Loan U due 2032 at a variable interest rate of 5.85% | 38,000 |
Term Loan V due 2033 at a variable interest rate of 5.90% | 38,000 |
Term Loan L due 2028 at a variable interest rate of 5.71% | 35,000 |
Total principal debt | 2,059,500 |
Less: Current maturities of long-term debt, net of deferred financing costs of $4 | (199,996) |
Less: Unamortized discounts | (1,989) |
Less: Deferred financing costs | (2,464) |
Total long-term debt, net | $1,855,051 |
Principal payments due during the next five years and thereafter are as follows:
| Total |  |
2026 | $200,000 |  |  |
2027 | 138,750 |  |  |
2028 | 300,000 |  |  |
2029 | 390,000 |  |  |
2030 | 184,750 |  |  |
Thereafter | 846,000 |  |  |
Total debt | $2,059,500 |  |  |
2026 DEBT ACTIVITY During the three months ended March 31, 2026, we made no borrowings on our Revolving Credit Facility. At March 31, 2026, we had available capacity of $198.8 million under the Revolving Credit Facility, net of $1.2 million reserved to securing outstanding letters of credit. Repayment of 2016 Incremental Term Loan On April 28, 2026, the $200.0 million 2016 Incremental Term Loan matured and was repaid in full with cash on hand. LONG-TERM DEBT ASSUMED IN THE POTLATCHDELTIC CORPORATION MERGER On January 30, 2026, in connection with the merger, we entered into the Second Amended and Restated Credit Agreement, assuming fifteen variable-rate term loans of PotlatchDeltic Corporation (Term Loans I through X, excluding Term Loan J) with $1,037.0 million in aggregate principal at closing. These loans bear interest at Adjusted 1-Month Term SOFR, 1-Month Term SOFR, or Daily Simple SOFR plus margins of 1.59% to 2.30% and mature between 2027 and 2035. Also at closing, Term Loan I (principal of $27.5 million, due February 1, 2026) was repaid in full with cash on hand, and PotlatchDeltic's $300.0 million undrawn revolving credit facility was terminated. Effective fixed rates below reflect the contractual rate, interest rate swaps, and estimated patronage payments on variable-rate debt outstanding as of March 31, 2026:
Debt |  |  | Periodic Interest Rate | Effective Fixed Interest Rate (a)
Pre-existing Debt |  |  |
2015 Term Loan |  |  | Daily Simple SOFR + 1.60% | 2.11 | %
2016 Incremental Term Loan |  |  | Daily Simple SOFR + 1.75% | 2.96 | %
2021 Incremental Term Loan |  |  | Daily Simple SOFR + 1.92% | 1.70 | %
Debt Assumed in the PotlatchDeltic Merger (January 30, 2026) |  |  |
Term Loan M (b) |  |  | Adj. 1-Month Term SOFR + 1.60% | 0.98 | %
Term Loan Q |  |  | 1-Month Term SOFR + 2.00% | 1.48 | %
Term Loan R (b) |  |  | 1-Month Term SOFR + 2.00% | 1.62 | %
Term Loan W (b) |  |  | Daily Simple SOFR + 2.30% | 3.24 | %
Term Loan X (b) |  |  | Daily Simple SOFR + 2.30% | 2.99 | %
Term Loan K (b) |  |  | Adj. 1-Month Term SOFR + 1.94% | 3.66 | %
Term Loan O (b) |  |  | Adj. 1-Month Term SOFR + 2.18% | 1.96 | %
Term Loan N (b) |  |  | Adj. 1-Month Term SOFR + 1.59% | 1.82 | %
Term Loan P |  |  | Adj. 1-Month Term SOFR + 2.10% | 1.95 | %
Term Loan S (b) |  |  | 1-Month Term SOFR + 2.30% | 2.23 | %
Term Loan T (b) |  |  | 1-Month Term SOFR + 2.30% | 2.30 | %
Term Loan U (b) |  |  | Daily Simple SOFR + 2.20% | 2.99 | %
Term Loan V (b) |  |  | Daily Simple SOFR + 2.25% | 3.23 | %
Term Loan L (b) |  |  | Adj. 1-Month Term SOFR + 1.94% | 3.66 | %
(a)Effective interest rate is after consideration of interest rate swaps and estimated patronage. (b)The applicable margin is subject to periodic adjustment based on the lender’s actual cost of funds for each funding period. PATRONAGE REFUNDS AND INTEREST RATE SWAPS Our term credit facilities, including the term loans assumed in the PotlatchDeltic merger, are held by Farm Credit System lenders and provide for annual patronage refunds, which are profit distributions made by the lending cooperative to its member-borrowers. We account for patronage refunds as a reduction to interest expense in the period the amounts are earned and become reasonably estimable. We have also entered into interest rate swap agreements that fix the variable-rate exposure on the entirety of our outstanding term debt, including all term debt assumed in the PotlatchDeltic merger. See Note 9 — Derivative Financial Instruments and Hedging Activities for additional information. DEBT COVENANTS In connection with our Second Amended and Restated Credit Agreement, we are subject to certain restrictive covenants. The most significant financial covenants, which are calculated on a trailing 12-month basis as of March 31, 2026, are summarized below:
| Covenant Requirement |  | Actual Ratio |  | Favorable
Covenant EBITDA to consolidated interest expense shall not be less than | 2.5 to 1 |  | 7.4 to 1 |  | 4.9
Covenant debt to covenant net worth plus covenant debt shall not exceed | 65 | % |  | 30 | % |  | 35 | %
In addition to the financial covenants listed above, our senior notes and credit facilities include customary covenants that limit the incurrence of debt and the disposition of assets, among others. At March 31, 2026, we were in compliance with all applicable covenants under our debt agreements.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8A -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-8A Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/470/tableOfContent Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I + Details
Name: | us-gaap_DebtDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration