XML 54 R41.htm IDEA: XBRL DOCUMENT
v3.22.4

Derivatives (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
Schedule of Offsetting Assets | As of December 31, 2022, the information related to these offsetting arrangements were as follows (in thousands):
Instrument Description |  | Gross Amounts of Recognized Assets / Liabilities |  | Gross Amounts Offset in the Consolidated Balance Sheet |  | Net Amounts of Assets / Liabilities Included in the Consolidated Balance Sheet |  | Notional Amount (1)
Assets: |  |  |  |  |  |  |  |
Derivatives designated as hedging instruments |  | $ | 133,168 |  |  | $ | — |  |  | $ | 133,168 |  |  | $ | 2,122,222 |
Derivatives not designated as hedging instruments |  | 44,659 |  |  | (4,523) |  |  | 40,136 |  |  | 1,095,820 |
Total derivative assets |  | 177,827 |  |  | (4,523) |  |  | 173,304 |  |  | 3,218,042 |
Liabilities: |  |  |  |  |  |  |  |
Derivatives designated as hedging instruments |  | (3,724) |  |  | — |  |  | (3,724) |  |  | — |
Derivatives not designated as hedging instruments |  | (4,523) |  |  | 4,523 |  |  | — |  |  | — |
Total derivative liabilities |  | (8,247) |  |  | 4,523 |  |  | (3,724) |  |  | — |
Total derivative assets & liabilities |  | $ | 169,580 |  |  | $ | — |  |  | $ | 169,580 |  |  | $ | 3,218,042 |
(1)Comprised of 72 interest rate swaps which effectively fix the LIBOR or SOFR portion of interest rates on outstanding balances of certain loans under the senior and securitized sections of the debt footnote table (see Note 11, Indebtedness) at 0.57% to 4.11% per annum. These swaps mature from April 30, 2024 to January 31, 2043. As of December 31, 2021, the information related to these offsetting arrangements were as follows (in thousands):
Instrument Description |  | Gross Amounts of Recognized Assets / Liabilities |  | Gross Amounts Offset in the Consolidated Balance Sheet |  | Net Amounts of Assets / Liabilities Included in the Consolidated Balance Sheet |  | Notional Amount
Assets: |  |  |  |  |  |  |  |
Derivatives designated as hedging instruments |  | $ | 17,475 |  |  | $ | (1,815) |  |  | $ | 15,660 |  |  | $ | 421,281 |
Derivatives not designated as hedging instruments |  | 9,198 |  |  | — |  |  | 9,198 |  |  | 345,258 |
Total derivative assets |  | 26,673 |  |  | (1,815) |  |  | 24,858 |  |  | 766,539 |
Liabilities: |  |  |  |  |  |  |  |
Derivatives designated as hedging instruments |  | (54,017) |  |  | 1,815 |  |  | (52,202) |  |  | 1,110,729 |
Derivatives not designated as hedging instruments |  | (29,856) |  |  | — |  |  | (29,856) |  |  | 621,884 |
Total derivative liabilities |  | (83,873) |  |  | 1,815 |  |  | (82,058) |  |  | 1,732,613 |
Total derivative assets & liabilities |  | $ | (57,200) |  |  | $ | — |  |  | $ | (57,200) |  |  | $ | 2,499,152 |
Schedule of Offsetting Liabilities | As of December 31, 2022, the information related to these offsetting arrangements were as follows (in thousands):
Instrument Description |  | Gross Amounts of Recognized Assets / Liabilities |  | Gross Amounts Offset in the Consolidated Balance Sheet |  | Net Amounts of Assets / Liabilities Included in the Consolidated Balance Sheet |  | Notional Amount (1)
Assets: |  |  |  |  |  |  |  |
Derivatives designated as hedging instruments |  | $ | 133,168 |  |  | $ | — |  |  | $ | 133,168 |  |  | $ | 2,122,222 |
Derivatives not designated as hedging instruments |  | 44,659 |  |  | (4,523) |  |  | 40,136 |  |  | 1,095,820 |
Total derivative assets |  | 177,827 |  |  | (4,523) |  |  | 173,304 |  |  | 3,218,042 |
Liabilities: |  |  |  |  |  |  |  |
Derivatives designated as hedging instruments |  | (3,724) |  |  | — |  |  | (3,724) |  |  | — |
Derivatives not designated as hedging instruments |  | (4,523) |  |  | 4,523 |  |  | — |  |  | — |
Total derivative liabilities |  | (8,247) |  |  | 4,523 |  |  | (3,724) |  |  | — |
Total derivative assets & liabilities |  | $ | 169,580 |  |  | $ | — |  |  | $ | 169,580 |  |  | $ | 3,218,042 |
(1)Comprised of 72 interest rate swaps which effectively fix the LIBOR or SOFR portion of interest rates on outstanding balances of certain loans under the senior and securitized sections of the debt footnote table (see Note 11, Indebtedness) at 0.57% to 4.11% per annum. These swaps mature from April 30, 2024 to January 31, 2043. As of December 31, 2021, the information related to these offsetting arrangements were as follows (in thousands):
Instrument Description |  | Gross Amounts of Recognized Assets / Liabilities |  | Gross Amounts Offset in the Consolidated Balance Sheet |  | Net Amounts of Assets / Liabilities Included in the Consolidated Balance Sheet |  | Notional Amount
Assets: |  |  |  |  |  |  |  |
Derivatives designated as hedging instruments |  | $ | 17,475 |  |  | $ | (1,815) |  |  | $ | 15,660 |  |  | $ | 421,281 |
Derivatives not designated as hedging instruments |  | 9,198 |  |  | — |  |  | 9,198 |  |  | 345,258 |
Total derivative assets |  | 26,673 |  |  | (1,815) |  |  | 24,858 |  |  | 766,539 |
Liabilities: |  |  |  |  |  |  |  |
Derivatives designated as hedging instruments |  | (54,017) |  |  | 1,815 |  |  | (52,202) |  |  | 1,110,729 |
Derivatives not designated as hedging instruments |  | (29,856) |  |  | — |  |  | (29,856) |  |  | 621,884 |
Total derivative liabilities |  | (83,873) |  |  | 1,815 |  |  | (82,058) |  |  | 1,732,613 |
Total derivative assets & liabilities |  | $ | (57,200) |  |  | $ | — |  |  | $ | (57,200) |  |  | $ | 2,499,152 |
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) | The gains on derivatives designated as cash flow hedges recognized into OCI, before tax effect, consisted of the following (in thousands):
|  | Year Ended December 31,
|  | 2022 |  | 2021 |  | 2020
Derivatives designated as cash flow hedges: |  |  |  |  |  |
Interest rate swaps |  | $ | (177,451) |  |  | $ | (25,117) |  |  | $ | 86,367 |
The losses (gains) on derivatives financial instruments recognized into the consolidated statements of operations, before tax effect, consisted of the following (in thousands):
|  | Year Ended December 31,
|  | 2022 |  | 2021 |  | 2020
|  | Interest expense, net |  | Other expense, net |  | Interest expense, net |  | Other expense, net |  | Interest expense, net |  | Other expense, net
Derivatives designated as cash flow hedges: |  |  |  |  |  |  |  |  |  |  |  |
Interest rate swaps |  |  |  |  |  |  |  |  |  |  |  |
(Gains) losses reclassified from AOCI into income |  | $ | (2,407) |  |  | $ | — |  |  | $ | 21,517 |  |  | $ | — |  |  | $ | 12,971 |  |  | $ | — |
Derivatives not designated as cash flow hedges: |  |  |  |  |  |  |  |  |  |  |  |
Interest rate swaps |  |  |  |  |  |  |  |  |  |  |  |
Gains recognized into income |  | — |  |  | (189,710) |  |  | — |  |  | (21,387) |  |  | — |  |  | (2,911) |
Total (gains) losses |  | $ | (2,407) |  |  | $ | (189,710) |  |  | $ | 21,517 |  |  | $ | (21,387) |  |  | $ | 12,971 |  |  | $ | (2,911) |

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative and other financial assets that are subject to offsetting, including master netting arrangements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=51824906&loc=SL20225877-175312 + Details
Name: | us-gaap_OffsettingAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative and other financial liabilities that are subject to offsetting, including master netting arrangements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=51824906&loc=SL20225877-175312 + Details
Name: | us-gaap_OffsettingLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of gain (loss) on derivative and nonderivative instruments designated and qualifying as cash flow hedge recorded in accumulated other comprehensive income (AOCI) and reclassified into earnings. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624171-113959 + Details
Name: | us-gaap_ScheduleOfCashFlowHedgesIncludedInAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration