XML 45 R34.htm IDEA: XBRL DOCUMENT
v3.25.1

Derivatives (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
Schedule of Offsetting Assets | As of March 31, 2025, the information related to these offsetting arrangements were as follows (in thousands):
Instrument Description |  | Gross Amounts of Recognized Assets / Liabilities |  | Gross Amounts Offset in the Consolidated Balance Sheet |  | Net Amounts of Assets / Liabilities Included in the Consolidated Balance Sheet |  | Notional Amount (1) (2)
Assets: |  |  |  |  |  |  |  |
Derivatives designated as hedging instruments |  | $ | 91,456 |  |  | $ | — |  |  | $ | 91,456 |  |  | $ | 1,372,148 |
Derivatives not designated as hedging instruments |  | 20,612 |  |  | (10,335) |  |  | 10,277 |  |  | 877,928 |
Total derivative assets |  | $ | 112,068 |  |  | $ | (10,335) |  |  | $ | 101,733 |  |  | $ | 2,250,076 |
Liabilities: |  |  |  |  |  |  |  |
Derivatives designated as hedging instruments |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Derivatives not designated as hedging instruments |  | (17,846) |  |  | 10,335 |  |  | (7,511) |  |  | 1,239,391 |
Total derivative liabilities |  | $ | (17,846) |  |  | $ | 10,335 |  |  | $ | (7,511) |  |  | $ | 1,239,391 |
Total |  | $ | 94,222 |  |  | $ | — |  |  | $ | 94,222 |  |  | $ | 3,489,467 |
(1) Comprised of 61 interest rate swaps which effectively fix the SOFR portion of interest rates on outstanding balances of certain loans under the senior and securitized sections of the debt footnote table (see Note 8, Indebtedness) at 0.31% to 4.11% per annum. These swaps mature from August 13, 2027 to January 31, 2043. (2) Comprised of 12 interest rate swaptions which effectively fix the SOFR portion of interest rates on future outstanding balances of certain loans under the senior revolving section of the debt footnote table (see Note 8, Indebtedness) at 3.96% to 4.51% per annum. These swaptions expire from April 2, 2025 to June 4, 2025 with potential underlying swaps maturing from January 31, 2039 to October 31, 2040. As of December 31, 2024, the information related to these offsetting arrangements were as follows (in thousands):
Instrument Description |  | Gross Amounts of Recognized Assets / Liabilities |  | Gross Amounts Offset in the Consolidated Balance Sheet |  | Net Amounts of Assets / Liabilities Included in the Consolidated Balance Sheet |  | Notional Amount
Assets: |  |  |  |  |  |  |  |
Derivatives designated as hedging instruments |  | $ | 117,793 |  |  | $ | — |  |  | $ | 117,793 |  |  | $ | 1,382,188 |
Derivatives not designated as hedging instruments |  | 53,965 |  |  | (7,252) |  |  | 46,713 |  |  | 2,118,393 |
Total derivative assets |  | $ | 171,758 |  |  | $ | (7,252) |  |  | $ | 164,506 |  |  | $ | 3,500,581 |
Liabilities: |  |  |  |  |  |  |  |
Derivatives designated as hedging instruments |  | — |  |  | — |  |  | — |  |  | — |
Derivatives not designated as hedging instruments |  | (7,385) |  |  | 7,252 |  |  | (133) |  |  | 653,365 |
Total derivative liabilities |  | $ | (7,385) |  |  | $ | 7,252 |  |  | $ | (133) |  |  | $ | 653,365 |
Total |  | $ | 164,373 |  |  | $ | — |  |  | $ | 164,373 |  |  | $ | 4,153,946 |
Schedule of Offsetting Liabilities | As of March 31, 2025, the information related to these offsetting arrangements were as follows (in thousands):
Instrument Description |  | Gross Amounts of Recognized Assets / Liabilities |  | Gross Amounts Offset in the Consolidated Balance Sheet |  | Net Amounts of Assets / Liabilities Included in the Consolidated Balance Sheet |  | Notional Amount (1) (2)
Assets: |  |  |  |  |  |  |  |
Derivatives designated as hedging instruments |  | $ | 91,456 |  |  | $ | — |  |  | $ | 91,456 |  |  | $ | 1,372,148 |
Derivatives not designated as hedging instruments |  | 20,612 |  |  | (10,335) |  |  | 10,277 |  |  | 877,928 |
Total derivative assets |  | $ | 112,068 |  |  | $ | (10,335) |  |  | $ | 101,733 |  |  | $ | 2,250,076 |
Liabilities: |  |  |  |  |  |  |  |
Derivatives designated as hedging instruments |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Derivatives not designated as hedging instruments |  | (17,846) |  |  | 10,335 |  |  | (7,511) |  |  | 1,239,391 |
Total derivative liabilities |  | $ | (17,846) |  |  | $ | 10,335 |  |  | $ | (7,511) |  |  | $ | 1,239,391 |
Total |  | $ | 94,222 |  |  | $ | — |  |  | $ | 94,222 |  |  | $ | 3,489,467 |
(1) Comprised of 61 interest rate swaps which effectively fix the SOFR portion of interest rates on outstanding balances of certain loans under the senior and securitized sections of the debt footnote table (see Note 8, Indebtedness) at 0.31% to 4.11% per annum. These swaps mature from August 13, 2027 to January 31, 2043. (2) Comprised of 12 interest rate swaptions which effectively fix the SOFR portion of interest rates on future outstanding balances of certain loans under the senior revolving section of the debt footnote table (see Note 8, Indebtedness) at 3.96% to 4.51% per annum. These swaptions expire from April 2, 2025 to June 4, 2025 with potential underlying swaps maturing from January 31, 2039 to October 31, 2040. As of December 31, 2024, the information related to these offsetting arrangements were as follows (in thousands):
Instrument Description |  | Gross Amounts of Recognized Assets / Liabilities |  | Gross Amounts Offset in the Consolidated Balance Sheet |  | Net Amounts of Assets / Liabilities Included in the Consolidated Balance Sheet |  | Notional Amount
Assets: |  |  |  |  |  |  |  |
Derivatives designated as hedging instruments |  | $ | 117,793 |  |  | $ | — |  |  | $ | 117,793 |  |  | $ | 1,382,188 |
Derivatives not designated as hedging instruments |  | 53,965 |  |  | (7,252) |  |  | 46,713 |  |  | 2,118,393 |
Total derivative assets |  | $ | 171,758 |  |  | $ | (7,252) |  |  | $ | 164,506 |  |  | $ | 3,500,581 |
Liabilities: |  |  |  |  |  |  |  |
Derivatives designated as hedging instruments |  | — |  |  | — |  |  | — |  |  | — |
Derivatives not designated as hedging instruments |  | (7,385) |  |  | 7,252 |  |  | (133) |  |  | 653,365 |
Total derivative liabilities |  | $ | (7,385) |  |  | $ | 7,252 |  |  | $ | (133) |  |  | $ | 653,365 |
Total |  | $ | 164,373 |  |  | $ | — |  |  | $ | 164,373 |  |  | $ | 4,153,946 |
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) | The (gains) losses on derivatives designated as cash flow hedges recognized into OCI, before tax effect, consisted of the following (in thousands):
|  | Three months ended March 31,
|  | 2025 |  | 2024
Derivatives designated as cash flow hedges: |  |  |  |
Interest rate swaps |  | $ | 20,668 |  |  | $ | (42,987) |
The (gains) losses on derivatives financial instruments recognized into the consolidated statements of operations, before tax effect, consisted of the following (in thousands):
|  | Three months ended March 31,
|  | 2025 |  | 2024
|  | Interest expense, net |  | Other expense, net |  | Interest expense, net |  | Other expense, net
Derivatives designated as cash flow hedges: |  |  |  |  |  |  |  |
Interest rate swaps: |  |  |  |  |  |  |  |
(Gains) losses reclassified from Accumulated other comprehensive income (“AOCI”) into income |  | $ | (4,973) |  |  | $ | — |  |  | $ | (10,131) |  |  | $ | — |
Derivatives not designated as cash flow hedges: |  |  |  |  |  |  |  |
Interest rate swaps: |  |  |  |  |  |  |  |
(Gains) losses recognized into income |  | — |  |  | 45,503 |  |  | — |  |  | (60,501) |
Total (gains) losses |  | $ | (4,973) |  |  | $ | 45,503 |  |  | $ | (10,131) |  |  | $ | (60,501) |

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative and other financial assets that are subject to offsetting, including master netting arrangements. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483466/210-20-50-4 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483466/210-20-50-3 + Details
Name: | us-gaap_OffsettingAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative and other financial liabilities that are subject to offsetting, including master netting arrangements. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483466/210-20-50-4 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483466/210-20-50-3 + Details
Name: | us-gaap_OffsettingLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of gain (loss) on derivative and nonderivative instruments designated and qualifying as cash flow hedge recorded in accumulated other comprehensive income (AOCI) and reclassified into earnings. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4C -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4C + Details
Name: | us-gaap_ScheduleOfCashFlowHedgesIncludedInAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration