-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 A4lI1/FakRVNN3eGJkLEHBHtS4piZfYLb2bFLDXd9ugJzZ/IKhx7xC3/MFVJ62Mv
 CqTur1516alTt4D0DZgkog==

<SEC-DOCUMENT>0000078239-06-000013.txt : 20060320
<SEC-HEADER>0000078239-06-000013.hdr.sgml : 20060320
<ACCEPTANCE-DATETIME>20060320164314
ACCESSION NUMBER:		0000078239-06-000013
CONFORMED SUBMISSION TYPE:	8-K
PUBLIC DOCUMENT COUNT:		2
CONFORMED PERIOD OF REPORT:	20060320
ITEM INFORMATION:		Results of Operations and Financial Condition
ITEM INFORMATION:		Financial Statements and Exhibits
FILED AS OF DATE:		20060320
DATE AS OF CHANGE:		20060320

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			PHILLIPS VAN HEUSEN CORP /DE/
		CENTRAL INDEX KEY:			0000078239
		STANDARD INDUSTRIAL CLASSIFICATION:	MEN'S & BOYS' FURNISHINGS, WORK CLOTHING, AND ALLIED GARMENTS [2320]
		IRS NUMBER:				131166910
		STATE OF INCORPORATION:			DE
		FISCAL YEAR END:			0131

	FILING VALUES:
		FORM TYPE:		8-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-07572
		FILM NUMBER:		06699042

	BUSINESS ADDRESS:	
		STREET 1:		200 MADISON AVENUE
		CITY:			NEW YORK
		STATE:			NY
		ZIP:			10016
		BUSINESS PHONE:		2123813500

	MAIL ADDRESS:	
		STREET 1:		200 MADISON AVENUE
		CITY:			NEW YORK
		STATE:			NY
		ZIP:			10016
</SEC-HEADER>
<DOCUMENT>
<TYPE>8-K
<SEQUENCE>1
<FILENAME>eightkmar202006.htm
<TEXT>
<!doctype html public "-//IETF//DTD HTML//EN">
<HTML>
<HEAD>
<TITLE>SECURITIES AND EXCHANGE COMMISSION</TITLE>
<META NAME="author" CONTENT="MECPC1">
<META NAME="date" CONTENT="03/20/2006">
</HEAD>
<BODY style="line-height:12pt; font-size:10pt; color:#000000">
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt" align=right><B><BR></B></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center><B>UNITED STATES</B></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center><B>SECURITIES AND EXCHANGE COMMISSION</B></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center><B>Washington, D.C. 20549</B></P>
<P style="margin-top:12pt; margin-bottom:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center><B>_____________________________</B></P>
<P style="margin-top:24pt; margin-bottom:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center><B>FORM 8-K</B></P>
<P style="margin-top:12pt; margin-bottom:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center><B>CURRENT REPORT<BR>
Pursuant to Section 13 or 15(d) of the<BR>
Securities Exchange Act of 1934</B></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt"><B><BR></B></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt"><BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>Date of Report (Date of earliest event reported) </P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center><U>March 20, 2006</U></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:12pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center><U>PHILLIPS-VAN HEUSEN CORPORATION<BR>
</U>(Exact name of registrant as specified in its charter)</P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center><U>Delaware</U></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>(State or other jurisdiction of incorporation)</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt" align=center><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=269.6><P style="margin-top:0pt; margin-bottom:12pt; padding-left:-36pt; font-family:Times New Roman; font-size:12pt" align=center><U>001-07572</U></P>
</TD><TD valign=top width=272.8><P style="margin-top:0pt; margin-bottom:12pt; font-family:Times New Roman; font-size:12pt" align=center><U>13-1166910</U></P>
</TD></TR>
<TR><TD valign=top width=269.6><P style="margin-top:0pt; margin-bottom:12pt; padding-left:-36pt; font-family:Times New Roman; font-size:12pt" align=center>(Commission File Number)</P>
</TD><TD valign=top width=272.8><P style="margin-top:0pt; margin-bottom:12pt; font-family:Times New Roman; font-size:12pt">(IRS Employer Identification Number)</P>
</TD></TR>
</TABLE>
<P style="margin-top:0pt; margin-bottom:12pt; font-family:Times New Roman; font-size:12pt" align=center><U><BR></U></P>
<P style="margin-top:0pt; margin-bottom:12pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center><U>200 Madison Avenue, New York, New York 10016<BR>
</U>(Address of Principal Executive Offices)</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:12pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>Registrant&#146;s telephone number <U>(212)-381-3500</U></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center><U>Not Applicable</U></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>(Former Name or Former Address, if Changed Since Last Report)</P>
<P style="margin-top:0pt; margin-bottom:12pt; font-family:Times New Roman; font-size:12pt" align=center><BR></P>
<P style="margin-top:12pt; margin-bottom:0pt; font-family:Times New Roman; font-size:12pt" align=center><U><BR></U></P>
<P style="margin-top:0pt; margin-bottom:12pt; font-family:Times New Roman; font-size:12pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:12pt; font-family:Times New Roman; font-size:12pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:12pt; font-family:Times New Roman; font-size:12pt"><BR>
<BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:12pt; font-family:Times New Roman; font-size:12pt"><BR></P>
<P style="margin-top:5pt; margin-bottom:5pt; line-height:14pt; font-family:Times New Roman; font-size:12pt"><B>ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION</B></P>
<P style="margin-top:5pt; margin-bottom:5pt; line-height:14pt; font-family:Times New Roman; font-size:12pt">On March 20, 2006, Phillips-Van Heusen Corporation (the &#147;Company&#148;), issued a press release to report the Company&#146;s 2005 fourth quarter and full year earnings, which is set forth in the attached Exhibit 99.1.</P>
<P style="margin-top:5pt; margin-bottom:5pt; line-height:14pt; font-family:Times New Roman; font-size:12pt">The information in this Form 8-K and the Exhibit attached hereto shall not be deemed &#147;filed&#148; for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, regardless of any general incorporation language in such filing.</P>
<P style="margin-top:0pt; margin-bottom:-14pt; line-height:14pt; font-family:Times New Roman; font-size:12pt"><B>Item 9.01</B></P>
<P style="margin-top:0pt; margin-bottom:12pt; text-indent:72pt; line-height:14pt; font-family:Times New Roman; font-size:12pt"><B>Financial Statements And Exhibits.</B></P>
<P style="margin-top:0pt; margin-bottom:12pt; padding-left:18pt; line-height:14pt; font-family:Times New Roman; font-size:12pt">(c) &nbsp;<I>Exhibits</I>.</P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=129.8><P style="margin-top:5pt; margin-bottom:5pt; line-height:14pt; font-family:Times New Roman; font-size:12pt"><B>Exhibit </B></P>
</TD><TD valign=top width=460.2><P style="margin-top:5pt; margin-bottom:5pt; line-height:14pt; font-family:Times New Roman; font-size:12pt"><B>Description</B></P>
</TD></TR>
<TR><TD valign=top width=129.8><P style="margin-top:5pt; margin-bottom:5pt; line-height:14pt; font-family:Times New Roman; font-size:12pt">99.1</P>
</TD><TD valign=top width=460.2><P style="margin-top:5pt; margin-bottom:5pt; line-height:14pt; font-family:Times New Roman; font-size:12pt">Press Release, dated March 20, 2006.</P>
</TD></TR>
</TABLE>
<P style="margin-top:5pt; margin-bottom:5pt; font-family:Times New Roman; font-size:12pt">&nbsp;</P>
<P style="margin-top:5pt; margin-bottom:5pt; font-family:Times New Roman; font-size:12pt">&nbsp;</P>
<P style="margin-top:5pt; margin-bottom:5pt; font-family:Times New Roman; font-size:12pt"><BR>
<BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:8pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="page-break-before:always; margin-top:5pt; margin-bottom:5pt; font-family:Times New Roman; font-size:12pt"><BR></P>
<P style="margin-top:5pt; margin-bottom:5pt; font-family:Times New Roman; font-size:12pt">&nbsp;</P>
<P style="margin-top:5pt; margin-bottom:5pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>SIGNATURES</P>
<P style="margin-top:5pt; margin-bottom:5pt; line-height:14pt; font-family:Times New Roman; font-size:12pt">Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.</P>
<P style="margin-top:5pt; margin-bottom:5pt; padding-left:202.5pt; line-height:14pt; font-family:Times New Roman; font-size:12pt">PHILLIPS-VAN HEUSEN CORPORATION</P>
<P style="margin-top:5pt; margin-bottom:5pt; padding-left:202.5pt; font-family:Times New Roman; font-size:12pt">&nbsp;</P>
<P style="margin-top:5pt; margin-bottom:5pt; padding-left:202.5pt; line-height:14pt; font-family:Times New Roman; font-size:12pt">By: <U>/s/ Vincent A. Russo </U></P>
<P style="margin:0pt; padding-left:202.3pt; line-height:14pt; font-family:Times New Roman; font-size:12pt">Vincent A. Russo</P>
<P style="margin:0pt; padding-left:202.3pt; line-height:14pt; font-family:Times New Roman; font-size:12pt">Vice President and Controller</P>
<P style="margin-top:5pt; margin-bottom:5pt; padding-left:288pt; font-family:Times New Roman; font-size:12pt">&nbsp;</P>
<P style="margin-top:5pt; margin-bottom:5pt; line-height:14pt; font-family:Times New Roman; font-size:12pt">Date: March 20, 2006</P>
<P style="margin-top:5pt; margin-bottom:5pt; font-family:Times New Roman; font-size:12pt"><BR></P>
<P style="margin-top:5pt; margin-bottom:5pt; font-family:Times New Roman; font-size:12pt"><BR>
<BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:8pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt"><BR></P>
</BODY>
</HTML>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.1
<SEQUENCE>2
<FILENAME>exh991eightkmar202006.htm
<TEXT>
<!doctype html public "-//IETF//DTD HTML//EN">
<HTML>
<HEAD>
<TITLE>DRAFT 2</TITLE>
<META NAME="author" CONTENT="cmosle">
<META NAME="date" CONTENT="03/20/2006">
</HEAD>
<BODY style="line-height:12pt; font-size:10pt; color:#000000">
<P style="margin:0pt; padding-left:36pt; line-height:16pt; font-family:Arial; font-size:14pt" align=right><B>Exhibit 99.1</B></P>
<P style="margin:0pt; padding-left:36pt; line-height:16pt; font-family:Arial; font-size:14pt" align=center><B>PHILLIPS-VAN HEUSEN CORPORATION</B></P>
<P style="margin:0pt; padding-left:36pt; line-height:16pt; font-family:Arial; font-size:14pt" align=center><B>200 MADISON AVENUE</B></P>
<P style="margin:0pt; padding-left:36pt; line-height:16pt; font-family:Arial; font-size:14pt" align=center><B>NEW YORK, N.Y. 10016</B></P>
<P style="margin:0pt; padding-left:36pt; font-family:Arial; font-size:12pt" align=right><B><BR></B></P>
<P style="margin:0pt; padding-left:36pt; line-height:14pt; font-family:Arial; font-size:12pt" align=right><B><U>FOR IMMEDIATE RELEASE:</U></B></P>
<P style="margin:0pt; padding-left:36pt; line-height:14pt; font-family:Arial; font-size:12pt" align=right><B>March 20, 2006</B></P>
<P style="margin:0pt; font-family:Arial; font-size:12pt"><B><BR></B></P>
<P style="margin-top:0pt; margin-bottom:-14pt; padding-left:36pt; line-height:14pt; font-family:Arial; font-size:12pt"><B>Contact: &nbsp;</B></P>
<P style="margin:0pt; padding-left:36pt; text-indent:72pt; line-height:14pt; font-family:Arial; font-size:12pt"><B>Michael Shaffer</B></P>
<B><P style="margin:0pt; padding-left:36pt; text-indent:72pt; line-height:14pt; font-family:Arial; font-size:12pt">Executive Vice President and Chief Financial Officer</B></P>
<B><P style="margin:0pt; padding-left:36pt; text-indent:72pt; line-height:14pt; font-family:Arial; font-size:12pt">(212) 381-3523</B></P>
<B><P style="margin:0pt; padding-left:36pt; text-indent:72pt; line-height:14pt; font-family:Arial; font-size:12pt"></B><FONT COLOR=#0000FF><B><U>www.pvh.com</U></B></FONT><B></B></P>
<P style="margin:0pt; padding-left:36pt; font-family:Arial; font-size:12pt"><B><BR></B></P>
<P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:12pt" align=center><B><U>PHILLIPS-VAN HEUSEN CORPORATION REPORTS 2005</U></B></P>
<P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:12pt" align=center><B><U>FOURTH QUARTER AND FULL YEAR RESULTS</U></B></P>
<P style="margin:0pt; font-family:Arial; font-size:12pt"><B><BR></B></P>
<P style="margin-top:0pt; margin-bottom:-10pt; padding-left:90pt; text-indent:-18pt; line-height:10pt; font-family:Wingdings; font-size:8pt" align=justify>w</P>
<P style="margin:0pt; padding-left:90pt; line-height:14pt; font-family:Wingdings; font-size:8pt" align=justify><FONT FACE="Arial"><B><BIG>EXCEEDS FOURTH QUARTER AND FULL YEAR EPS GUIDANCE BY $0.04</BIG></B></FONT></P>
<P style="margin-top:0pt; margin-bottom:-10pt; padding-left:90pt; text-indent:-18pt; line-height:10pt; font-family:Wingdings; font-size:8pt" align=justify>w</P>
<P style="margin:0pt; padding-left:90pt; line-height:20pt; font-family:Wingdings; font-size:8pt" align=justify><FONT FACE="Arial"><B><BIG>INCREASES 2006 EPS GUIDANCE</BIG></B></FONT></P>
<P style="margin:0pt; padding-left:72pt; font-family:Arial; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; line-height:20pt; font-family:Arial; font-size:12pt" align=justify>Phillips-Van Heusen Corporation reported 2005 fourth quarter net income of $22.9 million, or $0.41 per share, which was $0.04 ahead of its previous earnings guidance. &nbsp;The 2005 fourth quarter net income per share improved 46% over 2004's fourth quarter non-GAAP net income per share of $0.28, which excluded a one time tax benefit associated with the recognition of state net operating loss carryforwards and certain restructuring items. &nbsp;2004 fourth quarter net income was $17.3 million, or $0.33 per share.</P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; line-height:20pt; font-family:Arial; font-size:12pt" align=justify>For the full year, 2005 net income was $111.7 million, or $1.85 per share, which compares with 2004 net income of $58.6 million, or $1.14 per share. &nbsp;Excluding the costs associated with the secondary common stock offering completed in the second quarter of 2005, non-GAAP net income per share for 2005 was $2.03, which was a 48% improvement over 2004's non-GAAP net income per share of $1.37, excluding the one time tax benefit and restructuring items.</P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=justify><BR>
<BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>1</P>
<P style="margin:0pt; font-family:Times New Roman"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="page-break-before:always; margin:0pt; line-height:20pt; font-family:Arial; font-size:12pt" align=justify>Total revenues in the fourth quarter increased 11% to $460.1 million from $413.8 million in the prior year. &nbsp;All of the Company's divisions registered revenue increases, particularly the Company's dress shirt and sportswear businesses. &nbsp;Dress shirt growth was driven in large part by the Geoffrey Beene and Calvin Klein brands. &nbsp;Sportswear growth was driven by a significant increase in Calvin Klein men's better sportswear in its first full year of operation and increases in the IZOD, Arrow and Van Heusen brands. &nbsp;Further contributing to the overall revenue increase was a 9% growth in Calvin Klein Licensing segment revenues and the continued rollout of a limited number of Calvin Klein outlet stores in premium outlet malls. &nbsp;For the full year, total revenues were $1.91 billion, an increase of 16% over the prior year amount of $1.64 billion.</P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; line-height:20pt; font-family:Arial; font-size:12pt" align=justify>Fourth quarter net income improved 33% over the prior year period due to strong earnings growth in both of the Company's operating segments. &nbsp;The Apparel and Related Products segment operating earnings increased 45% due principally to strong revenue growth and gross margin improvement attributable to more full-priced selling and lower product costs. &nbsp;The Calvin Klein Licensing segment recorded a 21% increase in operating earnings over the prior year due, in part, to continued growth from existing and new licensees.</P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; line-height:20pt; font-family:Arial; font-size:12pt" align=justify>From a balance sheet perspective, the Company ended the year with $267.4 million in cash and reduced its overall net debt by $143.2 million compared with the prior year. &nbsp;The Company's higher cash balance during 2005 also contributed to a 26% decrease in 2005's fourth quarter net interest expense compared with the prior year. &nbsp;The year end receivables increase was significantly lower than the fourth quarter sales increase due to both quicker collections and the timing of sales. &nbsp;Inventories ended the year on plan and are in line with the Company's sales growth projections for the first quarter of 2006.</P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; line-height:20pt; font-family:Arial; font-size:12pt" align=justify>Commenting on these results, Emanuel Chirico, Chief Executive Officer, noted, &#147;2005 was a very strong year which ended with very positive results. &nbsp;The fourth </P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=justify><BR>
<BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>2</P>
<P style="margin:0pt; font-family:Times New Roman"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="page-break-before:always; margin:0pt; line-height:20pt; font-family:Arial; font-size:12pt" align=justify>quarter exceeded our previous guidance by $0.04 per share, and our full year results were 48% ahead of our full year 2004 earnings of $1.37.&#148;</P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; line-height:20pt; font-family:Arial; font-size:12pt" align=justify>Mr. Chirico continued, &#147;Our Calvin Klein licensing business continues to be a key growth engine for our Company. &nbsp;Growth in licensing revenues in 2005 was fueled by initiatives to expand the breadth and reach of Calvin Klein product offerings. &nbsp;Approximately 25% of such growth stemmed from new licenses, which are in the early stages of development, with the remaining 75% attributable to &nbsp;existing licenses. &nbsp;Our core dress shirt brands, together with our new introductions, Chaps and Donald J. Trump Signature Collection, exceeded expectations and contributed to the strong performance of our Apparel segment in 2005. &nbsp;Our sportswear business also grew earnings significantly over 2004 levels, led by our Calvin Klein men&#146;s better sportswear collection, launched in 2004, and our IZOD, Arrow and Van Heusen brands.&#148; &nbsp;</P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; line-height:20pt; font-family:Arial; font-size:12pt" align=justify>Mr. Chirico concluded, &#147;We continue to focus on maximizing the growth opportunities for Calvin Klein and our existing wholesale businesses. &nbsp;The &nbsp;strong momentum of 2005 is continuing into the first quarter of 2006. &nbsp;Overall, we are very pleased with the direction of our business and we believe the strategies we have implemented will enable us to achieve our long-term earnings growth targets in 2006 and beyond.&#148;</P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=justify><U><BR></U></P>
<P style="margin:0pt; line-height:20pt; font-family:Arial; font-size:12pt" align=justify><B><U>2006 Earnings Guidance</U></B></P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; line-height:20pt; font-family:Arial; font-size:12pt" align=justify>The Company's 2005 non-GAAP earnings per share of $2.03, exclusive of the costs of the secondary common stock offering, does not include the impact of expensing stock options. &nbsp;If stock options were expensed in 2005, the impact would have been $0.15 per share under the provisions of SFAS 123, resulting in adjusted earnings per share of $1.88.</P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=justify><BR>
<BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>3</P>
<P style="margin:0pt; font-family:Times New Roman"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="page-break-before:always; margin:0pt; line-height:20pt; font-family:Arial; font-size:12pt" align=justify>The Company currently believes that 2006 earnings per share will increase 15% to 18% over the prior year&#146;s adjusted earnings per share above of $1.88 to be in a range of $2.16 to $2.22, on a non-GAAP basis, which excludes (a) the estimated one time pre-tax gain of $30 million associated with the sale by the Company's Calvin Klein, Inc. subsidiary of its minority interests in certain entities that operated various Calvin Klein jeans and sportswear businesses in Europe and Asia; (b) estimated costs resulting from the departure of Mark Weber, the Company's former Chief Executive Officer; and (c) estimated restructuring costs of closing the Company's apparel manufacturing facility in Ozark, Alabama. &nbsp;Including the one time gain and departure and &nbsp;restructuring costs, 2006 earnings per share is projected to be $2.27 to $2.33. &nbsp;(Please see reconciliation of GAAP to non-GAAP 2006 ea
rnings per share estimates.) The Company expects revenues to be $1.96 billion to $1.98 billion, which represents an increase of 3% to 4% over 2005. &nbsp;The 2006 projected revenue increase contemplates the retail industry consolidations and the related announced store closures expected during 2006.</P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; line-height:20pt; font-family:Arial; font-size:12pt" align=justify>The Company's full year 2006 earnings per share estimates shown above include the impact of expensing stock options as required under the provisions of SFAS 123R, which the Company currently estimates will be approximately $0.10 to $0.11 per share. &nbsp;</P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; line-height:20pt; font-family:Arial; font-size:12pt" align=justify>From a quarterly earnings perspective, the seasonality of the Company's earnings will be impacted by a planned increase in advertising and marketing expenses in the second half of the year. &nbsp;The Company is projecting 2006 first quarter revenues of $495 million to $500 million, or an increase of 5% to 6% over 2005 levels. &nbsp;Excluding the one time gain and departure and restructuring costs, 2006 first quarter non-GAAP earnings per share is projected to be $0.59 to $0.60, which is significantly higher than 2005's first quarter adjusted earnings per share of $0.42 if stock options had been expensed ($0.04 per share effect) under the provisions of SFAS 123. &nbsp;Including the one time gain and departure </P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=justify><BR>
<BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>4</P>
<P style="margin:0pt; font-family:Times New Roman"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="page-break-before:always; margin:0pt; line-height:20pt; font-family:Arial; font-size:12pt" align=justify>and restructuring costs, 2006 first quarter earnings per share is projected to be $0.70 to $0.71. &nbsp;(Please see reconciliation of GAAP to non-GAAP 2006 earnings per share estimates.)</P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=justify><BR>
<BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>5</P>
<P style="margin:0pt; font-family:Times New Roman"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="page-break-before:always; margin:0pt; font-family:Arial; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=center><B><BR></B></P>
<P style="margin:0pt; padding-left:39pt; padding-top:3pt; padding-right:3pt; padding-bottom:3pt; font-family:Arial; font-size:11pt; border:0.75pt solid #000000">The Company webcasts its conference calls to review its earnings releases.<B> &nbsp;The Company's conference call to review its year end earnings release is scheduled for Tuesday, March 21, 2006 at 11:00 a.m. EST.</B> &nbsp;Please log on either to our web site at<B> www.pvh.com</B> and go to the News Releases page or to www.companyboardroom.com to listen to the live webcast of the conference call. &nbsp;The webcast will be available for replay for one year after it is held, commencing approximately two hours after the live broadcast ends. &nbsp;Please log on to <FONT FACE="Times New Roman" COLOR=#0000FF><U>www.pvh.com</U></FONT> or <FONT FACE="Times New Roman" COLOR=#0000FF><U>www.companyboardroom.com</U></FONT> as described above to listen to the replay. &nbsp;In addition, an audio replay of the conference call is available for 48 hours starting one
 hour after it is held. &nbsp;The replay of the conference call can be accessed by calling 1-888-203-1112 and using passcode #9414132. &nbsp;The conference call and webcast consist of copyrighted material. &nbsp;They may not be re-recorded, reproduced, retransmitted, rebroadcast or otherwise used without the Company's express written permission. &nbsp;Your participation represents your consent to these terms and conditions, which are governed by New York law. </P>
<P style="margin:0pt; padding-left:36pt; font-family:Arial"><BR></P>
<P style="margin:0pt; font-family:Arial; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Times New Roman"><BR>
<BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>6</P>
<P style="margin:0pt; font-family:Times New Roman"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman"><BR></P>
<P style="margin:0pt; padding-left:36pt; font-family:Arial"><BR></P>
<P style="margin:0pt; padding-left:39pt; padding-top:3pt; padding-right:3pt; padding-bottom:3pt; line-height:18pt; font-family:Arial; font-size:8pt; border:0.75pt solid #000000">SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995: Forward-looking statements in this press release and made during the conference call / webcast, including, without limitation, statements relating to the Company's future revenues and earnings, plans, strategies, objectives, expectations and intentions, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. &nbsp;Investors are cautioned that such forward-looking statements are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy, and some of which might not be anticipated, including, without limitation, the following: (i) the Company's plans, strategies, objectives, expectations and intentions are subject to change at any time at the discretion of the Company; (i
i) the levels of sales of the Company's apparel and footwear products, both to its wholesale customers and in its retail stores, and the levels of sales of the Company's licensees at wholesale and retail, and the extent of discounts and promotional pricing in which the Company and its licensees and other business partners are required to engage, all of which can be affected by weather conditions, changes in the economy, fuel prices, reductions in travel, fashion trends, consolidations, repositionings and bankruptcies in the retail industries, repositionings of brands by the Company's licensors and other factors; &nbsp;(iii) the Company's plans and results of operations will be affected by the Company's ability to manage its growth and inventory, including the Company's ability to realize revenue growth from developing and growing Calvin Klein; (iv) the Company's operations and results could be affected by quota restrictions and the imposition of safeguards (which, among other things, could limit the Company'
s ability to produce products in cost-effective countries that have the labor and technical expertise needed), the availability and cost of raw materials (particularly petroleum-based synthetic fabrics, which are currently in high demand), the Company's ability to adjust timely to changes in trade regulations and the migration and development of manufacturers (which can affect where the Company's products can best be produced), and civil conflict, war or terrorist acts, the threat of any of the foregoing or political and labor instability in the United States or any of the countries where the Company's products are or are planned to be produced; (v) disease epidemics and health related concerns, which could result in closed factories, reduced workforces, scarcity of raw materials and scrutiny or embargoing of goods produced in infected areas; (vi) acquisitions and issues arising with acquisitions and proposed transactions, including without limitation, the ability to integrate an acquired entity into the Com
pany with no substantial adverse affect on the acquired entity's or the Company's existing operations, employee relationships, vendor relationships, customer relationships or financial performance; (vii) the failure of the Company's licensees to market successfully licensed products or to preserve the value of the Company's brands, or their misuse of the Company's brands and (viii) other risks and uncertainties indicated from time to time in the Company's filings with the Securities and Exchange Commission.<BR>
<BR>
This press release includes, and the conference call/webcast will include, certain non-GAAP financial measures, as defined under SEC rules. &nbsp;A reconciliation of these measures is included in the financial information later in this release, as well as in the Company's Current Report on Form 8-K furnished to the SEC in connection with this earnings release, which is available on the Company's website at www.pvh.com.<BR>
<BR>
The Company does not undertake any obligation to update publicly any forward-looking statement, including, without limitation, any estimate regarding revenues or earnings, whether as a result of the receipt of new information, future events or otherwise.</P>
<P style="margin:0pt; font-family:Arial; font-size:14pt"><B><I><BR></I></B></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>7</P>
<P style="margin:0pt; font-family:Times New Roman"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="page-break-before:always; margin:0pt; line-height:16pt; font-family:Arial; font-size:14pt" align=justify><B><I>PHILLIPS-VAN HEUSEN CORPORATION</I></B></P>
<P style="margin:0pt; line-height:16pt; font-family:Arial; font-size:14pt" align=justify><B><I>Consolidated Income Statements</I></B></P>
<P style="margin:0pt; line-height:16pt; font-family:Arial; font-size:14pt" align=justify><B><I>(In thousands, except per share data)</I></B></P>
<P style="margin:0pt; padding-right:-63pt; font-family:Arial; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Arial" align=justify><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=265.2>&nbsp;</TD><TD valign=top width=96 colspan=2>&nbsp;</TD><TD valign=top width=276 colspan=3><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Quarter Ended</B></P>
</TD></TR>
<TR><TD valign=top width=265.2>&nbsp;</TD><TD valign=top width=96 colspan=2>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=276 colspan=3><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>1/30/05</B></P>
</TD></TR>
<TR><TD valign=top width=265.2>&nbsp;</TD><TD valign=top width=66>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30>&nbsp;</TD><TD valign=top width=72>&nbsp;</TD><TD valign=top width=108><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Adjustments</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Results</B></P>
</TD></TR>
<TR><TD valign=top width=265.2>&nbsp;</TD><TD valign=top width=66>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30>&nbsp;</TD><TD valign=top width=72>&nbsp;</TD><TD valign=top width=108><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>for</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Excluding</B></P>
</TD></TR>
<TR><TD valign=top width=265.2>&nbsp;</TD><TD valign=top width=66><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Quarter</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30>&nbsp;</TD><TD valign=top width=72><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Results</B></P>
</TD><TD valign=top width=108><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Restructuring</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Restructuring</B></P>
</TD></TR>
<TR><TD valign=top width=265.2>&nbsp;</TD><TD valign=top width=66><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Ended</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30>&nbsp;</TD><TD valign=top width=72><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Under</B></P>
</TD><TD valign=top width=108><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>and Other</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>and Other</B></P>
</TD></TR>
<TR><TD valign=top width=265.2>&nbsp;</TD><TD valign=top width=66><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B><U>1/29/06</U></B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30>&nbsp;</TD><TD valign=top width=72><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B><U>GAAP</U></B></P>
</TD><TD valign=top width=108><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B><U>Items</U><SUP>(1)</SUP></B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B><U>Items</U><SUP>(1)</SUP></B></P>
</TD></TR>
<TR><TD valign=top width=265.2>&nbsp;</TD><TD valign=top width=66><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=108><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD valign=top width=265.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Net sales</P>
</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:6.75pt; font-family:Arial; font-size:9pt">$404,803</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:5.85pt; font-family:Arial; font-size:9pt">$364,868</P>
</TD><TD valign=top width=108><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:10.35pt; font-family:Arial; font-size:9pt">$364,868</P>
</TD></TR>
<TR><TD valign=top width=265.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Royalty and other revenues</P>
</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:6.75pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;55,286</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><U><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; text-indent:5.85pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;48,942</U></P>
</TD><TD valign=top width=108><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:10.35pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;48,942</U></P>
</TD></TR>
<TR><TD valign=top width=265.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Total revenues</P>
</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:6.75pt; font-family:Arial; font-size:9pt"><U>$460,089</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><U><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; text-indent:5.85pt; font-family:Arial; font-size:9pt">$413,810</U></P>
</TD><TD valign=top width=108><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:10.35pt; font-family:Arial; font-size:9pt"><U>$413,810</U></P>
</TD></TR>
<TR><TD valign=top width=265.2>&nbsp;</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:40.5pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><U><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=108><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD valign=top width=265.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Gross profit on net sales</P>
</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:6.75pt; font-family:Arial; font-size:9pt">$166,973</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:5.85pt; font-family:Arial; font-size:9pt">$148,848</P>
</TD><TD valign=top width=108><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:10.35pt; font-family:Arial; font-size:9pt">$148,848</P>
</TD></TR>
<TR><TD valign=top width=265.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Gross profit on royalty and other revenues</P>
</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:6.75pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;55,286</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><U><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; text-indent:5.85pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;48,942</U></P>
</TD><TD valign=top width=108><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:10.35pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;48,942</U></P>
</TD></TR>
<TR><TD valign=top width=265.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Total gross profit</P>
</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:11.25pt; font-family:Arial; font-size:9pt">222,259</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:10.35pt; font-family:Arial; font-size:9pt">197,790</P>
</TD><TD valign=top width=108><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:14.85pt; font-family:Arial; font-size:9pt">197,790</P>
</TD></TR>
<TR><TD valign=top width=265.2>&nbsp;</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:40.5pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; padding-right:-5.4pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=108><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=265.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Selling, general and administrative expenses</P>
</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:6.75pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;179,772</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:5.85pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;166,229</U></P>
</TD><TD valign=top width=108><U><P style="margin:0pt; padding-left:-0.9pt; text-indent:20.25pt; font-family:Arial; font-size:9pt">$ &nbsp;&nbsp;&nbsp;&nbsp;674</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><U><P style="margin:0pt; text-indent:10.35pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;166,903</U></P>
</TD></TR>
<TR><TD valign=top width=265.2>&nbsp;</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:40.5pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; padding-right:-5.4pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=108><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=265.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Earnings before interest and taxes</P>
</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:15.75pt; font-family:Arial; font-size:9pt">42,487</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:14.85pt; font-family:Arial; font-size:9pt">31,561</P>
</TD><TD valign=top width=108><P style="margin:0pt; text-indent:29.1pt; font-family:Arial; font-size:9pt">(674)</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:19.35pt; font-family:Arial; font-size:9pt">30,887</P>
</TD></TR>
<TR><TD valign=top width=265.2>&nbsp;</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:40.5pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; padding-right:-5.4pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=108><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=265.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Interest expense, net</P>
</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:6.75pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6,022</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,114</U></P>
</TD><TD valign=top width=108><U><P style="margin:0pt; text-indent:19.35pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><U><P style="margin:0pt; text-indent:10.35pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8,114</U></P>
</TD></TR>
<TR><TD valign=top width=265.2>&nbsp;</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:40.5pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; padding-right:-5.4pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=108><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:46.35pt; font-family:Arial; font-size:9pt">&nbsp;</P>
</TD></TR>
<TR><TD valign=top width=265.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Pre-tax income</P>
</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:15.75pt; font-family:Arial; font-size:9pt">36,465</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:14.85pt; font-family:Arial; font-size:9pt">23,447</P>
</TD><TD valign=top width=108><P style="margin:0pt; text-indent:29.1pt; font-family:Arial; font-size:9pt">(674)</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:19.35pt; font-family:Arial; font-size:9pt">22,773</P>
</TD></TR>
<TR><TD valign=top width=265.2>&nbsp;</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:40.5pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; padding-right:-5.4pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=108><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=265.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Income tax expense</P>
</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:6.75pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;13,546</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:5.85pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6,156</U></P>
</TD><TD valign=top width=108><P style="margin:0pt; text-indent:19.35pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;1,815</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:10.35pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7,971</U></P>
</TD></TR>
<TR><TD valign=top width=265.2>&nbsp;</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:40.5pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; padding-right:-5.4pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=108><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:46.35pt; font-family:Arial; font-size:9pt">&nbsp;</P>
</TD></TR>
<TR><TD valign=top width=265.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Net income</P>
</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:15.75pt; font-family:Arial; font-size:9pt">22,919</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:14.85pt; font-family:Arial; font-size:9pt">17,291</P>
</TD><TD valign=top width=108><P style="margin:0pt; text-indent:22.35pt; font-family:Arial; font-size:9pt">(2,489)</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:19.35pt; font-family:Arial; font-size:9pt">14,802</P>
</TD></TR>
<TR><TD valign=top width=265.2>&nbsp;</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:40.5pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; padding-right:-5.4pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=108><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=265.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Preferred stock dividends on convertible stock</P>
</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:6.75pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,230</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><U><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; text-indent:5.85pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5,281</U></P>
</TD><TD valign=top width=108><U><P style="margin:0pt; padding-left:3.6pt; text-indent:15.75pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><U><P style="margin:0pt; text-indent:10.35pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5,281</U></P>
</TD></TR>
<TR><TD valign=top width=265.2>&nbsp;</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:40.5pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; padding-right:-5.4pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=108><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=265.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Net income available to common stockholders</P>
</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:6.75pt; font-family:Arial; font-size:9pt"><U>$ &nbsp;19,689</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><U><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; text-indent:5.85pt; font-family:Arial; font-size:9pt">$ &nbsp;12,010</U></P>
</TD><TD valign=top width=108><U><P style="margin:0pt; text-indent:17.85pt; font-family:Arial; font-size:9pt">$(2,489</U>)</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><U><P style="margin:0pt; text-indent:10.35pt; font-family:Arial; font-size:9pt">$ &nbsp;&nbsp;&nbsp;9,521</U></P>
</TD></TR>
<TR><TD valign=top width=265.2>&nbsp;</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; padding-right:-5.4pt; text-indent:40.5pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><U><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=108>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD valign=top width=265.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Diluted net income per common share<SUP>(2)</SUP></P>
</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; text-indent:4.5pt; font-family:Arial; font-size:9pt"><U>$ &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.41</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><U><P style="margin:0pt; text-indent:43.2pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; text-indent:3.6pt; font-family:Arial; font-size:9pt">$ &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.33</U></P>
</TD><TD valign=top width=108>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt"><U>$ &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.28</U></P>
</TD></TR>
<TR><TD valign=top width=265.2>&nbsp;</TD><TD valign=top width=66><P style="margin:0pt; padding-left:-5.4pt; text-indent:36pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=30><U><P style="margin:0pt; text-indent:43.2pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=72><U><P style="margin:0pt; text-indent:26.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=108>&nbsp;</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
</TABLE>
<P style="margin:0pt; padding-right:1.8pt; font-family:Arial; font-size:11pt"><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=justify><SUP>(1)</SUP> Consisted of (a) a one time tax benefit associated with the recognition of state net operating loss carryforwards and (b) an adjustment to the costs associated with exiting the wholesale footwear business and relocating the Company's retail footwear operations.</P>
<P style="margin:0pt; font-family:Arial; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=justify><SUP>(2) </SUP>Please see the Notes to Consolidated Income Statements for a reconciliation of diluted net income per common share.</P>
<P style="margin:0pt; font-family:Arial; font-size:11pt" align=justify><BR>
<BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>8</P>
<P style="margin:0pt; font-family:Times New Roman"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="page-break-before:always; margin:0pt; line-height:16pt; font-family:Arial; font-size:14pt" align=justify><B><I>PHILLIPS-VAN HEUSEN CORPORATION</I></B></P>
<P style="margin:0pt; line-height:16pt; font-family:Arial; font-size:14pt" align=justify><B><I>Consolidated Income Statements</I></B></P>
<P style="margin:0pt; line-height:16pt; font-family:Arial; font-size:14pt" align=justify><B><I>(In thousands, except per share data)</I></B></P>
<P style="margin:0pt; font-family:Arial" align=justify><BR></P>
<P style="margin:0pt; font-family:Arial" align=justify><BR></P>
<P style="margin:0pt; font-family:Arial" align=justify><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=181.2>&nbsp;</TD><TD valign=top width=288 colspan=4><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Year Ended</B></P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=264 colspan=6><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Year Ended</B></P>
</TD></TR>
<TR><TD valign=top width=181.2>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=288 colspan=4><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>1/29/06</B></P>
</TD><TD valign=top width=18>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=264 colspan=6><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>1/30/05</B></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2>&nbsp;</TD><TD valign=top width=78>&nbsp;</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Adjustments</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Results</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18>&nbsp;</TD><TD valign=top width=84 colspan=2>&nbsp;</TD><TD valign=top width=84 colspan=2><P style="margin:0pt; padding-left:-5.4pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Adjustments</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Results</B></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2>&nbsp;</TD><TD valign=top width=78>&nbsp;</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>for</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Excluding</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18>&nbsp;</TD><TD valign=top width=84 colspan=2>&nbsp;</TD><TD valign=top width=84 colspan=2><P style="margin:0pt; padding-left:-5.4pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>for</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Excluding</B></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2>&nbsp;</TD><TD valign=top width=78><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Results</B></P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Inducement</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Inducement</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18>&nbsp;</TD><TD valign=top width=84 colspan=2><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Results</B></P>
</TD><TD valign=top width=84 colspan=2><P style="margin:0pt; padding-left:-5.4pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Restructuring</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Restructuring</B></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2>&nbsp;</TD><TD valign=top width=78><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Under</B></P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>and Offering</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>and Offering</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18>&nbsp;</TD><TD valign=top width=84 colspan=2><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Under</B></P>
</TD><TD valign=top width=84 colspan=2><P style="margin:0pt; padding-left:-5.4pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>and Other</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>and Other</B></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2>&nbsp;</TD><TD valign=top width=78><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B><U>GAAP</U></B></P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>&nbsp;&nbsp;&nbsp;<U>Costs</U><SUP>(1)</SUP></B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>&nbsp;&nbsp;&nbsp;<U>Costs</U><SUP>(1)</SUP></B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18>&nbsp;</TD><TD valign=top width=84 colspan=2><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B><U>GAAP</U></B></P>
</TD><TD valign=top width=84 colspan=2><P style="margin:0pt; padding-left:-5.4pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B><U>Items</U><SUP>(2)</SUP></B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B><U>Items</U><SUP>(2)</SUP></B></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2>&nbsp;</TD><TD valign=top width=102 colspan=2>&nbsp;</TD><TD valign=top width=78>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18>&nbsp;</TD><TD valign=top width=90 colspan=3>&nbsp;</TD><TD valign=top width=90 colspan=2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84>&nbsp;</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Net sales</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt">$1,697,254</P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:12.6pt; font-family:Arial; font-size:9pt">$1,697,254</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.2pt; font-family:Arial; font-size:9pt">$1,460,235</P>
</TD><TD valign=top width=90 colspan=3><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt">$1,460,235</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Royalty and other revenues</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;211,594</U></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><U><P style="margin:0pt; text-indent:12.6pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;211,594</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.2pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;181,193</U></P>
</TD><TD valign=top width=90 colspan=3><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;181,193</U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Total revenues</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt"><U>$1,908,848</U></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><U><P style="margin:0pt; text-indent:12.6pt; font-family:Arial; font-size:9pt">$1,908,848</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.2pt; font-family:Arial; font-size:9pt">$1,641,428</U></P>
</TD><TD valign=top width=90 colspan=3><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt"><U>$1,641,428</U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2>&nbsp;</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><U><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:47.7pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=90 colspan=3><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Gross profit on net sales</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt">$ &nbsp;&nbsp;679,461</P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:12.6pt; font-family:Arial; font-size:9pt">$ &nbsp;&nbsp;679,461</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.2pt; font-family:Arial; font-size:9pt">$ &nbsp;&nbsp;569,798</P>
</TD><TD valign=top width=90 colspan=3><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt">$ &nbsp;&nbsp;569,798</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Gross profit on royalty and</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><U><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:47.7pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=90 colspan=3><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;other revenues</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;211,594</U></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><U><P style="margin:0pt; text-indent:12.6pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;211,594</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.2pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;181,193</U></P>
</TD><TD valign=top width=90 colspan=3><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;181,193</U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Total gross profit</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:19.35pt; font-family:Arial; font-size:9pt">891,055</P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:23.85pt; font-family:Arial; font-size:9pt">891,055</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:18.45pt; font-family:Arial; font-size:9pt">750,991</P>
</TD><TD valign=top width=90 colspan=3><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:19.35pt; font-family:Arial; font-size:9pt">750,991</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2>&nbsp;</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:47.7pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=90 colspan=3><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Selling, general and </P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:47.7pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=90 colspan=3><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;administrative expenses</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;684,209</U></P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:12.6pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;684,209</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.2pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;621,112</U></P>
</TD><TD valign=top width=90 colspan=3><U><P style="margin:0pt; padding-left:-0.9pt; text-indent:14.25pt; font-family:Arial; font-size:9pt">$(12,421</U>)</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><U><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;608,691</U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2>&nbsp;</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:47.7pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=90 colspan=3><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Earnings before interest and</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:47.7pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=90 colspan=3><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;taxes</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:19.35pt; font-family:Arial; font-size:9pt">206,846</P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:23.85pt; font-family:Arial; font-size:9pt">206,846</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:18.45pt; font-family:Arial; font-size:9pt">129,879</P>
</TD><TD valign=top width=90 colspan=3><P style="margin:0pt; text-indent:23.85pt; font-family:Arial; font-size:9pt">12,421</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:19.35pt; font-family:Arial; font-size:9pt">142,300</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2>&nbsp;</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:47.7pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=90 colspan=3><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Interest expense, net</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;28,577</U></P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:12.6pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;28,577</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.2pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;42,857</U></P>
</TD><TD valign=top width=90 colspan=3><P style="margin:0pt; padding-left:3.6pt; text-indent:9.75pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;(9,374</U>)</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;33,483</U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2>&nbsp;</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:47.7pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=90 colspan=3><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Pre-tax income</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:19.35pt; font-family:Arial; font-size:9pt">178,269</P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:23.85pt; font-family:Arial; font-size:9pt">178,269</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:22.95pt; font-family:Arial; font-size:9pt">87,022</P>
</TD><TD valign=top width=90 colspan=3><P style="margin:0pt; text-indent:23.85pt; font-family:Arial; font-size:9pt">21,795</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:19.35pt; font-family:Arial; font-size:9pt">108,817</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2>&nbsp;</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:47.7pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=90 colspan=3><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Income tax expense</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;66,581</U></P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:12.6pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;66,581</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.2pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;28,407</U></P>
</TD><TD valign=top width=90 colspan=3><P style="margin:0pt; text-indent:14.85pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9,679</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;38,086</U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2>&nbsp;</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:45.45pt; font-family:Arial; font-size:9pt">&nbsp;</P>
</TD><TD valign=top width=90 colspan=3><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Net income</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:19.35pt; font-family:Arial; font-size:9pt">111,688</P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:23.85pt; font-family:Arial; font-size:9pt">111,688</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:22.95pt; font-family:Arial; font-size:9pt">58,615</P>
</TD><TD valign=top width=90 colspan=3><P style="margin:0pt; text-indent:23.85pt; font-family:Arial; font-size:9pt">12,116</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:23.85pt; font-family:Arial; font-size:9pt">70,731</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2>&nbsp;</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:47.7pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=90 colspan=3><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Preferred stock dividends</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><U><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:47.7pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=90 colspan=3><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;on convertible stock</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:23.85pt; font-family:Arial; font-size:9pt">12,918</P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:28.35pt; font-family:Arial; font-size:9pt">12,918</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:22.95pt; font-family:Arial; font-size:9pt"></U>21,122</P>
</TD><TD valign=top width=90 colspan=3><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><U><P style="margin:0pt; text-indent:23.85pt; font-family:Arial; font-size:9pt"></U>21,122</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2>&nbsp;</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:47.7pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=90 colspan=3><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Preferred stock dividends</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:47.7pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=90 colspan=3><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;on converted stock</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:28.35pt; font-family:Arial; font-size:9pt">2,051</P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:32.85pt; font-family:Arial; font-size:9pt">2,051</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:47.7pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=90 colspan=3><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2>&nbsp;</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:47.7pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=90 colspan=3><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Inducement payment and</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:47.7pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=90 colspan=3><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;offering costs</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;14,205</U></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; text-indent:4.35pt; font-family:Arial; font-size:9pt">$(14,205</U>)</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><U><P style="margin:0pt; text-indent:12.6pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.2pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></P>
</TD><TD valign=top width=90 colspan=3><U><P style="margin:0pt; text-indent:14.85pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><U><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2>&nbsp;</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><U><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:47.7pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=90 colspan=3><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Net income available to</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><U><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:47.7pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=90 colspan=3><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;common stockholders</P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt"><U>$ &nbsp;&nbsp;&nbsp;&nbsp;82,514</U></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-0.9pt; text-indent:8.1pt; font-family:Arial; font-size:9pt">$ 14,205</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><U><P style="margin:0pt; text-indent:12.6pt; font-family:Arial; font-size:9pt">$ &nbsp;&nbsp;&nbsp;&nbsp;96,719</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.2pt; font-family:Arial; font-size:9pt">$ &nbsp;&nbsp;&nbsp;&nbsp;37,493</U></P>
</TD><TD valign=top width=90 colspan=3><U><P style="margin:0pt; text-indent:17.1pt; font-family:Arial; font-size:9pt">$ 12,116</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><U><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt">$ &nbsp;&nbsp;&nbsp;&nbsp;49,609</U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2>&nbsp;</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><U><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:47.7pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=90 colspan=3><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Diluted net income per </P>
</TD><TD valign=top width=102 colspan=2>&nbsp;</TD><TD valign=top width=78><P style="margin:0pt; text-indent:26.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=78>&nbsp;</TD><TD valign=top width=90 colspan=3><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2>&nbsp;</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2><P style="margin:0pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;common share<SUP>(3)</SUP></P>
</TD><TD valign=top width=102 colspan=2><P style="margin:0pt; text-indent:5.85pt; font-family:Arial; font-size:9pt"><U>$ &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.85</U></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; text-indent:26.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=108><U><P style="margin:0pt; text-indent:10.35pt; font-family:Arial; font-size:9pt">$ &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.03</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; text-indent:43.2pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=78><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:5.85pt; font-family:Arial; font-size:9pt">$ &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.14</U></P>
</TD><TD valign=top width=90 colspan=3><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96 colspan=2><P style="margin:0pt; text-indent:5.85pt; font-family:Arial; font-size:9pt"><U>$ &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.37</U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=181.2>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=102 colspan=2>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=78><U><P style="margin:0pt; text-indent:35.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=108>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; text-indent:43.2pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=78>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=90 colspan=3><U><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=96 colspan=2>&nbsp;</TD></TR>
</TABLE>
<P style="margin:0pt; padding-right:1.8pt; font-family:Arial; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Arial; font-size:11pt" align=justify><SUP><BR>
<BR></SUP></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>9</P>
<P style="margin:0pt; font-family:Times New Roman"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="page-break-before:always; margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=justify><SUP>(1)</SUP> The inducement and offering costs for the year ended January 29, 2006 related to the voluntary conversion of a portion of the Company's Series B convertible preferred stock by certain holders of such stock into 7,344 shares of common stock and the subsequent sale of 7,344 common shares by the holders. &nbsp;The inducement and offering costs included (a) an inducement payment of $1.75 per share of common stock sold in the secondary common stock offering, or an aggregate of $12.9 million; and (b) certain costs, totalling $1.3 million, incurred by the Company in connection with the secondary common stock offering to sell 7,344 shares of common stock. &nbsp;The inducement payment was based on the net present value of the dividends that the Company would have been obligated to pay the holders of the Series B convertible preferred stock through the earliest date on which it is estimated
 that the Company would have the right to convert the Series B convertible preferred stock, net of the net present value of the dividends payable on the shares of common stock into which the Series B convertible preferred stock was convertible over the same period.</P>
<P style="margin:0pt; padding-right:1.8pt; font-family:Arial; font-size:11pt"><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=justify><SUP>(2)</SUP> Consisted of (a) exiting the wholesale footwear business and relocating the Company's retail footwear operations; (b) closing underperforming retail outlet stores; (c) debt extinguishment costs associated with the Company's debt refinancing in February 2004 and (d) a one time tax benefit associated with the recognition of state net operating loss carryforwards.</P>
<P style="margin:0pt; padding-right:1.8pt; font-family:Arial; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=justify><SUP>(3)</SUP> Please see the Notes to Consolidated Income Statements for a reconciliation of diluted net income per common share.</P>
<P style="margin:0pt; font-family:Arial; font-size:11pt"><BR>
<BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>10</P>
<P style="margin:0pt; font-family:Times New Roman"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="page-break-before:always; margin:0pt; line-height:18pt; font-family:Arial; font-size:16pt"><U>Notes to Consolidated Income Statements:</U></P>
<P style="margin:0pt; font-family:Arial; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Arial; font-size:11pt" align=justify>1.</P>
<P style="margin:0pt; text-indent:18pt; line-height:13pt; font-family:Arial; font-size:11pt" align=justify>The Company believes presenting its results excluding the inducement and offering costs for the year ended January 29, 2006 and restructuring and other items for the quarter and year ended January 30, 2005 provides useful information to investors because many investors make decisions based on the ongoing operations of an enterprise. &nbsp;The Company believes that investors often look at ongoing operations as a measure of assessing performance and as a basis for comparing past results against future results. Thus, the Company believes that the inducement and offering costs and restructuring and other items do not represent normal operating items and, as such, has provided a reconciliation to present its ongoing results of operations excluding these costs and items. &nbsp;The Company uses its results excluding the inducement and offering costs and restructuring and other items to discuss its business wit
h investment institutions, the Company&#146;s Board of Directors and others. &nbsp;Such results are also the basis for certain incentive compensation calculations.</P>
<P style="margin:0pt; font-family:Arial; font-size:11pt" align=justify><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Arial; font-size:11pt" align=justify>2.</P>
<P style="margin:0pt; text-indent:18pt; line-height:13pt; font-family:Arial; font-size:11pt" align=justify>The Company computed its quarterly diluted net income per common share as follows:</P>
<P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=justify>(in thousands, except per share data)</P>
<P style="margin:0pt; font-family:Arial; font-size:11pt" align=justify><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=325.2>&nbsp;</TD><TD valign=top width=102>&nbsp;</TD><TD valign=top width=24>&nbsp;</TD><TD valign=top width=234 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Quarter Ended</B></P>
</TD></TR>
<TR><TD valign=top width=325.2>&nbsp;</TD><TD valign=top width=102>&nbsp;</TD><TD valign=top width=24>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=234 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>1/30/05</B></P>
</TD></TR>
<TR><TD valign=top width=325.2>&nbsp;</TD><TD valign=top width=102>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=24>&nbsp;</TD><TD valign=top width=120>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Results</B></P>
</TD></TR>
<TR><TD valign=top width=325.2>&nbsp;</TD><TD valign=top width=102>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=24>&nbsp;</TD><TD valign=top width=120>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Excluding</B></P>
</TD></TR>
<TR><TD valign=top width=325.2>&nbsp;</TD><TD valign=top width=102><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Quarter</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=24>&nbsp;</TD><TD valign=top width=120><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Results</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Restructuring</B></P>
</TD></TR>
<TR><TD valign=top width=325.2>&nbsp;</TD><TD valign=top width=102><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Ended</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=24>&nbsp;</TD><TD valign=top width=120><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Under</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>and Other</B></P>
</TD></TR>
<TR><TD valign=top width=325.2>&nbsp;</TD><TD valign=top width=102><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B><U>1/29/06</U></B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=24>&nbsp;</TD><TD valign=top width=120><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B><U>GAAP</U></B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B><U>Items</U></B></P>
</TD></TR>
<TR><TD valign=top width=325.2>&nbsp;</TD><TD valign=top width=102><P style="margin:0pt; text-indent:52.2pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=24><U><P style="margin:0pt; text-indent:52.2pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=120><U><P style="margin:0pt; text-indent:52.2pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
<TR><TD valign=top width=325.2><P style="margin:0pt; font-family:Arial; font-size:11pt">Net income</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:12.85pt; font-family:Arial; font-size:11pt"><U>$22,919</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=24><U><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=120><P style="margin:0pt; text-indent:17.35pt; font-family:Arial; font-size:11pt"><U>$17,291</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:21.85pt; font-family:Arial; font-size:11pt">$14,802</U></P>
</TD></TR>
<TR><TD valign=top width=325.2>&nbsp;</TD><TD valign=top width=102><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=24><U><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=120><U><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
<TR><TD valign=top width=325.2><P style="margin:0pt; font-family:Arial; font-size:11pt">Weighted average common shares outstanding</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:18.35pt; font-family:Arial; font-size:11pt">42,656</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=24><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=120><P style="margin:0pt; text-indent:22.85pt; font-family:Arial; font-size:11pt">31,801</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; text-indent:27.35pt; font-family:Arial; font-size:11pt">31,801</P>
</TD></TR>
<TR><TD valign=top width=325.2><P style="margin:0pt; font-family:Arial; font-size:11pt">Impact of dilutive stock options and warrants</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:23.85pt; font-family:Arial; font-size:11pt">1,543</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=24><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=120><U><P style="margin:0pt; text-indent:28.35pt; font-family:Arial; font-size:11pt"></U>2,185</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; text-indent:32.85pt; font-family:Arial; font-size:11pt">2,185</P>
</TD></TR>
<TR><TD valign=top width=325.2><P style="margin:0pt; font-family:Arial; font-size:11pt">Impact of assumed convertible preferred</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=24><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=120><U><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
<TR><TD valign=top width=325.2><P style="margin:0pt; font-family:Arial; font-size:11pt">&nbsp;stock conversion</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:12.85pt; font-family:Arial; font-size:11pt"><U>&nbsp;&nbsp;11,566</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=24><U><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=120><P style="margin:0pt; text-indent:17.35pt; font-family:Arial; font-size:11pt"><U>&nbsp;&nbsp;18,910</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:21.85pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;18,910</U></P>
</TD></TR>
<TR><TD valign=top width=325.2><P style="margin:0pt; font-family:Arial; font-size:11pt">Total shares</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:12.85pt; font-family:Arial; font-size:11pt"><U>&nbsp;&nbsp;55,765</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=24><U><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=120><U><P style="margin:0pt; text-indent:17.35pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;52,896</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:21.85pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;52,896</U></P>
</TD></TR>
<TR><TD valign=top width=325.2>&nbsp;</TD><TD valign=top width=102><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=24><U><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=120><U><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
<TR><TD valign=top width=325.2><P style="margin:0pt; font-family:Arial; font-size:11pt">Diluted net income per common share</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:11.1pt; font-family:Arial; font-size:11pt"><U>$ &nbsp;&nbsp;&nbsp;0.41</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=24><U><P style="margin:0pt; text-indent:26.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=120><U><P style="margin:0pt; text-indent:15.45pt; font-family:Arial; font-size:11pt">$ &nbsp;&nbsp;&nbsp;0.33</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:20.5pt; font-family:Arial; font-size:11pt">$ &nbsp;&nbsp;&nbsp;0.28</U></P>
</TD></TR>
<TR><TD valign=top width=325.2>&nbsp;</TD><TD valign=top width=102><P style="margin:0pt; text-indent:39.6pt; line-height:6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=24><P style="margin:0pt; text-indent:39.6pt; line-height:6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=120><P style="margin:0pt; text-indent:53.1pt; line-height:6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; line-height:6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
</TABLE>
<P style="margin:0pt; font-family:Arial; font-size:9pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Arial; font-size:9pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Arial; font-size:9pt" align=justify><BR>
<BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>11</P>
<P style="margin:0pt; font-family:Times New Roman"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Arial; font-size:11pt" align=justify>3.</P>
<P style="margin:0pt; text-indent:18pt; line-height:13pt; font-family:Arial; font-size:11pt" align=justify>The Company computed its full year diluted net income per common share as follows:</P>
<P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=justify>(in thousands, except per share data)</P>
<P style="margin:0pt; padding-left:4.65pt; font-family:Arial; font-size:9pt"><BR></P>
<P style="margin:0pt; padding-left:4.65pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=241.2>&nbsp;</TD><TD valign=top width=276 colspan=3><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Year Ended</B></P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=168 colspan=2><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Year Ended</B></P>
</TD></TR>
<TR><TD valign=top width=241.2>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=276 colspan=3><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>1/29/06</B></P>
</TD><TD valign=top width=18>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=168 colspan=2><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>1/30/05</B></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2>&nbsp;</TD><TD valign=top width=78>&nbsp;</TD><TD valign=top width=96><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Adjustments</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Results</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18>&nbsp;</TD><TD valign=top width=72>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Results</B></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2>&nbsp;</TD><TD valign=top width=78>&nbsp;</TD><TD valign=top width=96><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>for</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Excluding</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18>&nbsp;</TD><TD valign=top width=72>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Excluding</B></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2>&nbsp;</TD><TD valign=top width=78><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Results</B></P>
</TD><TD valign=top width=96><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Inducement</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Inducement</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18>&nbsp;</TD><TD valign=top width=72><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Results</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Restructuring</B></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2>&nbsp;</TD><TD valign=top width=78><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Under</B></P>
</TD><TD valign=top width=96><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>and Offering</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>and</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18>&nbsp;</TD><TD valign=top width=72><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>Under</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B>and Other</B></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2>&nbsp;</TD><TD valign=top width=78><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B><U>GAAP</U></B></P>
</TD><TD valign=top width=96><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B><U>Costs</U><SUP>(1)</SUP></B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B><U>Offering Costs</U></B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18>&nbsp;</TD><TD valign=top width=72><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B><U>GAAP</U></B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; line-height:11pt; font-family:Arial; font-size:9pt" align=center><B><U>Items</U></B></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2>&nbsp;</TD><TD valign=top width=78><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=96><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; text-indent:52.2pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><U><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Net income</P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:5.85pt; font-family:Arial; font-size:9pt">$111,688</P>
</TD><TD valign=top width=96><P style="margin:0pt; padding-right:-5.4pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><P style="margin:0pt; padding-right:-5.4pt; text-indent:14.85pt; font-family:Arial; font-size:9pt">$111,688</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; padding-right:-5.4pt; text-indent:71.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:10.35pt; font-family:Arial; font-size:9pt">$58,615</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:14.85pt; font-family:Arial; font-size:9pt">$70,731</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2>&nbsp;</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=96><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:71.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><U><P style="margin:0pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Less:</P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=96><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:71.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><U><P style="margin:0pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2><P style="margin:0pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;Preferred stock dividends on</P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=96><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:71.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><U><P style="margin:0pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2><P style="margin:0pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;converted stock</P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:19.35pt; font-family:Arial; font-size:9pt">2,051</P>
</TD><TD valign=top width=96><P style="margin:0pt; padding-right:-5.4pt; text-indent:-3.9pt; font-family:Arial; font-size:9pt">$ &nbsp;&nbsp;(2,051)<SUP>(2)</SUP></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; padding-right:-5.4pt; text-indent:71.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:37.35pt; font-family:Arial; font-size:9pt">&nbsp;</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2><P style="margin:0pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;Inducement payment and offering costs</P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:8.1pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;14,205</U></P>
</TD><TD valign=top width=96><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:-1.65pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;(14,205</U>)<SUP>(3)</SUP></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><P style="margin:0pt; padding-right:-5.4pt; text-indent:17.1pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:71.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; text-indent:10.35pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><U><P style="margin:0pt; text-indent:14.85pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2>&nbsp;</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=96><P style="margin:0pt; padding-right:-5.4pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; padding-right:-5.4pt; text-indent:71.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Net income available to common</P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=96><P style="margin:0pt; padding-right:-5.4pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; padding-right:-5.4pt; text-indent:71.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2><P style="margin:0pt; font-family:Arial; font-size:9pt">&nbsp;stockholders for diluted net income</P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=96><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:71.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><U><P style="margin:0pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2><P style="margin:0pt; font-family:Arial; font-size:9pt">&nbsp;per common share</P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:8.1pt; font-family:Arial; font-size:9pt"><U>$ 95,432</U></P>
</TD><TD valign=top width=96><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:10.35pt; font-family:Arial; font-size:9pt">$ &nbsp;16,256</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:14.85pt; font-family:Arial; font-size:9pt">$111,688</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:71.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:10.35pt; font-family:Arial; font-size:9pt"><U>$58,615</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><U><P style="margin:0pt; text-indent:14.85pt; font-family:Arial; font-size:9pt">$70,731</U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2>&nbsp;</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=96><P style="margin:0pt; padding-right:-5.4pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; padding-right:-5.4pt; text-indent:71.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Weighted average common shares</P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=96><P style="margin:0pt; padding-right:-5.4pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; padding-right:-5.4pt; text-indent:71.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2><P style="margin:0pt; font-family:Arial; font-size:9pt">&nbsp;outstanding</P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:14.85pt; font-family:Arial; font-size:9pt">38,297</P>
</TD><TD valign=top width=96><P style="margin:0pt; padding-right:-5.4pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><P style="margin:0pt; padding-right:-5.4pt; text-indent:23.85pt; font-family:Arial; font-size:9pt">38,297</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; padding-right:-5.4pt; text-indent:71.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:14.85pt; font-family:Arial; font-size:9pt">31,117</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:19.35pt; font-family:Arial; font-size:9pt">31,117</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Impact of dilutive stock options and</P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=96><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:71.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><U><P style="margin:0pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2><P style="margin:0pt; font-family:Arial; font-size:9pt">&nbsp;warrants</P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:19.35pt; font-family:Arial; font-size:9pt">1,832</P>
</TD><TD valign=top width=96><P style="margin:0pt; padding-right:-5.4pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><P style="margin:0pt; padding-right:-5.4pt; text-indent:28.35pt; font-family:Arial; font-size:9pt">1,832</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; padding-right:-5.4pt; text-indent:71.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:19.35pt; font-family:Arial; font-size:9pt">1,610</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:23.85pt; font-family:Arial; font-size:9pt">1,610</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Impact of assumed convertible preferred</P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=96><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:71.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><U><P style="margin:0pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2><P style="margin:0pt; font-family:Arial; font-size:9pt">&nbsp;stock conversion</P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:14.85pt; font-family:Arial; font-size:9pt">11,566</P>
</TD><TD valign=top width=96><P style="margin:0pt; padding-right:-5.4pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:23.85pt; font-family:Arial; font-size:9pt"></U>11,566</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><P style="margin:0pt; padding-right:-5.4pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; text-indent:14.85pt; font-family:Arial; font-size:9pt"></U>18,910</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; text-indent:19.35pt; font-family:Arial; font-size:9pt">18,910</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Impact of converted preferred stock</P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:5.85pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></P>
</TD><TD valign=top width=96><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:1.9pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,347</U><SUP>(4)</SUP></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><P style="margin:0pt; padding-right:-5.4pt; text-indent:14.85pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,347</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; text-indent:10.35pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><U><P style="margin:0pt; text-indent:14.85pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Total shares</P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:5.85pt; font-family:Arial; font-size:9pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;51,695</U></P>
</TD><TD valign=top width=96><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:12.6pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3,347</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:14.85pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;55,042</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; text-indent:10.35pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;51,637</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><U><P style="margin:0pt; text-indent:14.85pt; font-family:Arial; font-size:9pt">&nbsp;&nbsp;51,637</U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2>&nbsp;</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD valign=top width=96><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:26.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; text-indent:39.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><U><P style="margin:0pt; text-indent:44.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2><P style="margin:0pt; font-family:Arial; font-size:9pt">Diluted net income per common share</P>
</TD><TD valign=top width=78><P style="margin:0pt; padding-right:-5.4pt; text-indent:3.6pt; font-family:Arial; font-size:9pt"><U>$ &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.85</U></P>
</TD><TD valign=top width=96><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:26.1pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=102><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:11.25pt; font-family:Arial; font-size:9pt">$ &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.03</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:57.6pt; font-family:Arial; font-size:9pt"><BR></U></P>
</TD><TD valign=top width=72><U><P style="margin:0pt; text-indent:8.1pt; font-family:Arial; font-size:9pt">$ &nbsp;&nbsp;&nbsp;1.14</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=96><U><P style="margin:0pt; text-indent:13.05pt; font-family:Arial; font-size:9pt">$ &nbsp;&nbsp;1.37</U></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=241.2>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=78>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=96>&nbsp;</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=102>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=18>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=72><P style="margin:0pt; text-indent:39.6pt; line-height:6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=96><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; line-height:6pt; font-family:Arial; font-size:9pt"><BR></P>
</TD></TR>
</TABLE>
<P style="margin:0pt; font-family:Arial; font-size:9pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:4.65pt; line-height:11pt; font-family:Arial; font-size:9pt" align=justify><SUP>(1)</SUP> Adjustments are to present the Company's diluted EPS computation as if the inducement payment and offering costs had not been incurred. &nbsp;Eliminating such costs requires an EPS recalculation when applying the if-converted method of calculating diluted net income per common share.</P>
<P style="margin:0pt; padding-left:4.65pt; line-height:11pt; font-family:Arial; font-size:9pt" align=justify><SUP>&nbsp;</SUP></P>
<P style="margin:0pt; padding-left:4.65pt; line-height:11pt; font-family:Arial; font-size:9pt" align=justify><SUP>(2)</SUP> Elimination of dividends on converted preferred stock due to eliminating the inducement payment and offering costs.</P>
<P style="margin:0pt; font-family:Arial; font-size:9pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:4.65pt; line-height:11pt; font-family:Arial; font-size:9pt" align=justify><SUP>(3)</SUP> Elimination of inducement payment and offering costs associated with converted preferred shares.</P>
<P style="margin:0pt; padding-left:4.65pt; font-family:Times New Roman; font-size:9pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:4.65pt; line-height:11pt; font-family:Arial; font-size:9pt" align=justify><SUP>(4)</SUP> Additional shares which would have been included in the EPS computation under the if-converted method if the inducement payment and offering costs had not been incurred.</P>
<P style="margin:0pt; padding-left:4.65pt; font-family:Arial; font-size:9pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Arial; font-size:11pt" align=justify><BR>
<BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>12</P>
<P style="margin:0pt; font-family:Times New Roman"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="page-break-before:always; margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=justify>4. EBITDA is a &quot;non-GAAP financial measure&quot; which represents net income before net interest expense, income taxes, depreciation and amortization. EBITDA is provided because the Company believes it is an important measure of liquidity. &nbsp;The Company uses EBITDA in connection with certain covenants relating to the Company&#146;s outstanding debt. &nbsp;EBITDA should not be construed as an alternative to net income as an indicator of the Company&#146;s operating performance, or as an alternative to cash flows from operating activities as a measure of the Company&#146;s liquidity, as determined in accordance with generally accepted accounting principles. &nbsp;The Company may calculate EBITDA differently than other companies. Net income is reconciled to EBITDA as follows: </P>
<P style="margin:0pt; font-family:Arial; font-size:11pt" align=justify><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=223.2>&nbsp;</TD><TD valign=top width=90>&nbsp;</TD><TD valign=top width=318 colspan=3><P style="margin:0pt; font-family:Arial; font-size:11pt" align=center><B>Quarter Ended</B></P>
</TD></TR>
<TR><TD valign=top width=223.2>&nbsp;</TD><TD valign=top width=90>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=318 colspan=3><P style="margin:0pt; font-family:Arial; font-size:11pt" align=center><B>1/30/05</B></P>
</TD></TR>
<TR><TD valign=top width=223.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90>&nbsp;</TD><TD valign=top width=84>&nbsp;</TD><TD valign=top width=120>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B>Results</B></P>
</TD></TR>
<TR><TD valign=top width=223.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90>&nbsp;</TD><TD valign=top width=84>&nbsp;</TD><TD valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; font-family:Arial; font-size:11pt" align=center><B>Adjustments for</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B>Excluding</B></P>
</TD></TR>
<TR><TD valign=top width=223.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B>Quarter</B></P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B>Results</B></P>
</TD><TD valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; font-family:Arial; font-size:11pt" align=center><B>Restructuring</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B>Restructuring</B></P>
</TD></TR>
<TR><TD valign=top width=223.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B>Ended</B></P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B>Under</B></P>
</TD><TD valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; font-family:Arial; font-size:11pt" align=center><B>and Other</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B>and Other</B></P>
</TD></TR>
<TR><TD valign=top width=223.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B><U>1/29/06</U></B></P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B><U>GAAP</U></B></P>
</TD><TD valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; font-family:Arial; font-size:11pt" align=center><B><U>Items</U></B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B><U>Items</U></B></P>
</TD></TR>
<TR><TD valign=top width=223.2><P style="margin:0pt; padding-right:-31.5pt; font-family:Arial; font-size:11pt"><B>($000)</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><B><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></B></P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; text-indent:49.55pt; font-family:Arial; font-size:11pt" align=justify><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=223.2><P style="margin:0pt; padding-right:-31.5pt; font-family:Arial; font-size:11pt">Net income</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><P style="margin:0pt; text-indent:12.85pt; font-family:Arial; font-size:11pt">$22,919</P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-2.3pt; text-indent:8.35pt; font-family:Arial; font-size:11pt">$17,291</P>
</TD><TD valign=top width=120><P style="margin:0pt; text-indent:15.55pt; font-family:Arial; font-size:11pt">$(2,489)</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; text-indent:21.85pt; font-family:Arial; font-size:11pt">$14,802</P>
</TD></TR>
<TR><TD valign=top width=223.2><P style="margin:0pt; padding-right:-31.5pt; font-family:Arial; font-size:11pt">Plus:</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-2.3pt; text-indent:44.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=120><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=223.2><P style="margin:0pt; padding-right:-31.5pt; font-family:Arial; font-size:11pt">Income tax expense</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><P style="margin:0pt; text-indent:18.35pt; font-family:Arial; font-size:11pt">13,546</P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-2.3pt; text-indent:19.35pt; font-family:Arial; font-size:11pt">6,156</P>
</TD><TD valign=top width=120><P style="margin:0pt; text-indent:28.35pt; font-family:Arial; font-size:11pt">1,815</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; text-indent:32.85pt; font-family:Arial; font-size:11pt">7,971</P>
</TD></TR>
<TR><TD valign=top width=223.2><P style="margin:0pt; padding-right:-31.5pt; font-family:Arial; font-size:11pt">Interest expense, net</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><P style="margin:0pt; text-indent:23.85pt; font-family:Arial; font-size:11pt">6,022</P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-2.3pt; text-indent:19.35pt; font-family:Arial; font-size:11pt">8,114</P>
</TD><TD valign=top width=120><P style="margin:0pt; text-indent:53.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; text-indent:32.85pt; font-family:Arial; font-size:11pt">8,114</P>
</TD></TR>
<TR><TD valign=top width=223.2><P style="margin:0pt; padding-right:-31.5pt; font-family:Arial; font-size:11pt">Depreciation and amortization</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><P style="margin:0pt; text-indent:12.85pt; font-family:Arial; font-size:11pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;9,487</U></P>
</TD><TD valign=top width=84><U><P style="margin:0pt; padding-right:-2.3pt; text-indent:8.35pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;11,377</U></P>
</TD><TD valign=top width=120><U><P style="margin:0pt; text-indent:22.85pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:21.85pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;11,377</U></P>
</TD></TR>
<TR><TD valign=top width=223.2><P style="margin:0pt; padding-right:-31.5pt; font-family:Arial; font-size:11pt">EBITDA</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><P style="margin:0pt; text-indent:12.85pt; font-family:Arial; font-size:11pt"><U>$51,974</U></P>
</TD><TD valign=top width=84><U><P style="margin:0pt; padding-right:-2.3pt; text-indent:8.35pt; font-family:Arial; font-size:11pt">$42,938</U></P>
</TD><TD valign=top width=120><U><P style="margin:0pt; text-indent:18.3pt; font-family:Arial; font-size:11pt">$ &nbsp;(674</U>)</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:21.85pt; font-family:Arial; font-size:11pt">$42,264</U></P>
</TD></TR>
<TR><TD valign=top width=223.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><P style="margin:0pt; text-indent:48.6pt; line-height:7pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=84><U><P style="margin:0pt; padding-right:-2.3pt; text-indent:35.1pt; line-height:7pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=120><U><P style="margin:0pt; text-indent:48.6pt; line-height:7pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:53.1pt; line-height:7pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
</TABLE>
<P style="margin:0pt; padding-left:13.5pt; text-indent:-13.5pt; font-family:Arial" align=justify><B><BR></B></P>
<P style="margin:0pt; font-family:Arial; font-size:11pt" align=justify><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=223.2>&nbsp;</TD><TD valign=top width=90>&nbsp;</TD><TD valign=top width=318 colspan=3><P style="margin:0pt; font-family:Arial; font-size:11pt" align=center><B>Year Ended</B></P>
</TD></TR>
<TR><TD valign=top width=223.2>&nbsp;</TD><TD valign=top width=90>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=318 colspan=3><P style="margin:0pt; font-family:Arial; font-size:11pt" align=center><B>1/30/05</B></P>
</TD></TR>
<TR><TD valign=top width=223.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90>&nbsp;</TD><TD valign=top width=84>&nbsp;</TD><TD valign=top width=120>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B>Results</B></P>
</TD></TR>
<TR><TD valign=top width=223.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90>&nbsp;</TD><TD valign=top width=84>&nbsp;</TD><TD valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; font-family:Arial; font-size:11pt" align=center><B>Adjustments for</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B>Excluding</B></P>
</TD></TR>
<TR><TD valign=top width=223.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B>Year</B></P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B>Results</B></P>
</TD><TD valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; font-family:Arial; font-size:11pt" align=center><B>Restructuring</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B>Restructuring</B></P>
</TD></TR>
<TR><TD valign=top width=223.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B>Ended</B></P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B>Under</B></P>
</TD><TD valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; font-family:Arial; font-size:11pt" align=center><B>and Other</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B>and Other</B></P>
</TD></TR>
<TR><TD valign=top width=223.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B><U>1/29/06</U></B></P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B><U>GAAP</U></B></P>
</TD><TD valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; font-family:Arial; font-size:11pt" align=center><B><U>Items</U></B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; padding-right:-0.9pt; font-family:Arial; font-size:11pt" align=center><B><U>Items</U></B></P>
</TD></TR>
<TR><TD valign=top width=223.2><P style="margin:0pt; padding-right:-31.5pt; font-family:Arial; font-size:11pt"><B>($000)</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><B><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></B></P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; text-indent:49.55pt; font-family:Arial; font-size:11pt" align=justify><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=223.2><P style="margin:0pt; padding-right:-31.5pt; font-family:Arial; font-size:11pt">Net income</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><P style="margin:0pt; text-indent:7.35pt; font-family:Arial; font-size:11pt">$111,688</P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-2.3pt; text-indent:7.35pt; font-family:Arial; font-size:11pt">$ &nbsp;58,615</P>
</TD><TD valign=top width=120><P style="margin:0pt; text-indent:21.85pt; font-family:Arial; font-size:11pt">$12,116</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; text-indent:16.35pt; font-family:Arial; font-size:11pt">$ &nbsp;70,731</P>
</TD></TR>
<TR><TD valign=top width=223.2><P style="margin:0pt; padding-right:-31.5pt; font-family:Arial; font-size:11pt">Plus:</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><P style="margin:0pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-2.3pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=120><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=223.2><P style="margin:0pt; padding-right:-31.5pt; font-family:Arial; font-size:11pt">Income tax expense</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><P style="margin:0pt; text-indent:18.35pt; font-family:Arial; font-size:11pt">66,581</P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-2.3pt; text-indent:18.35pt; font-family:Arial; font-size:11pt">28,407</P>
</TD><TD valign=top width=120><P style="margin:0pt; text-indent:32.85pt; font-family:Arial; font-size:11pt">9,679</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; text-indent:27.35pt; font-family:Arial; font-size:11pt">38,086</P>
</TD></TR>
<TR><TD valign=top width=223.2><P style="margin:0pt; padding-right:-31.5pt; font-family:Arial; font-size:11pt">Interest expense, net</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><P style="margin:0pt; text-indent:18.35pt; font-family:Arial; font-size:11pt">28,577</P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-2.3pt; text-indent:18.35pt; font-family:Arial; font-size:11pt">42,857</P>
</TD><TD valign=top width=120><P style="margin:0pt; text-indent:25.55pt; font-family:Arial; font-size:11pt">(9,374)</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; text-indent:27.35pt; font-family:Arial; font-size:11pt">33,483</P>
</TD></TR>
<TR><TD valign=top width=223.2><P style="margin:0pt; padding-right:-31.5pt; font-family:Arial; font-size:11pt">Depreciation and amortization</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><P style="margin:0pt; text-indent:7.35pt; font-family:Arial; font-size:11pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;35,481</U></P>
</TD><TD valign=top width=84><U><P style="margin:0pt; padding-right:-2.3pt; text-indent:7.35pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;32,022</U></P>
</TD><TD valign=top width=120><U><P style="margin:0pt; text-indent:21.85pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:16.35pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;32,022</U></P>
</TD></TR>
<TR><TD valign=top width=223.2><P style="margin:0pt; padding-right:-31.5pt; font-family:Arial; font-size:11pt">EBITDA</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><P style="margin:0pt; text-indent:7.35pt; font-family:Arial; font-size:11pt"><U>$242,327</U></P>
</TD><TD valign=top width=84><U><P style="margin:0pt; padding-right:-2.3pt; text-indent:7.35pt; font-family:Arial; font-size:11pt">$161,901</U></P>
</TD><TD valign=top width=120><U><P style="margin:0pt; text-indent:21.85pt; font-family:Arial; font-size:11pt">$12,421</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:16.35pt; font-family:Arial; font-size:11pt">$174,322</U></P>
</TD></TR>
<TR><TD valign=top width=223.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=90><P style="margin:0pt; text-indent:48.6pt; line-height:7pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=84><U><P style="margin:0pt; padding-right:-2.3pt; text-indent:35.1pt; line-height:7pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=120><U><P style="margin:0pt; text-indent:48.6pt; line-height:7pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:53.1pt; line-height:7pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
</TABLE>
<P style="margin:0pt; padding-left:13.5pt; text-indent:-13.5pt; font-family:Arial" align=justify><B><BR></B></P>
<P style="margin:0pt; padding-right:-63pt; font-family:Arial; font-size:11pt"><BR></P>
<P style="margin:0pt; padding-left:13.5pt; text-indent:-13.5pt; font-family:Arial" align=justify><B><BR>
<BR></B></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>13</P>
<P style="margin:0pt; font-family:Times New Roman"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="page-break-before:always; margin:0pt; padding-left:13.5pt; text-indent:-13.5pt; line-height:14pt; font-family:Arial; font-size:14pt" align=justify><B><I>PHILLIPS-VAN HEUSEN CORPORATION</I></B></P>
<P style="margin:0pt; line-height:16pt; font-family:Arial; font-size:14pt" align=justify><B><I>Consolidated Balance Sheets</I></B></P>
<P style="margin:0pt; line-height:16pt; font-family:Arial; font-size:14pt" align=justify><B><I>(In thousands)</I></B></P>
<P style="margin:0pt; font-family:Arial" align=justify><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=439.2>&nbsp;</TD><TD valign=top width=102><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>January 29,</B></P>
</TD><TD valign=top width=102><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>January 30,</B></P>
</TD></TR>
<TR><TD valign=top width=439.2>&nbsp;</TD><TD valign=top width=102><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B><U>2006</U></B></P>
</TD><TD valign=top width=102><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B><U>2005</U></B></P>
</TD></TR>
<TR><TD valign=top width=439.2><P style="margin:0pt; line-height:12.25pt; font-family:Arial; font-size:11pt">ASSETS</P>
</TD><TD valign=top width=102>&nbsp;</TD><TD valign=top width=102>&nbsp;</TD></TR>
<TR><TD valign=top width=439.2><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt">Current Assets:</P>
</TD><TD valign=top width=102>&nbsp;</TD><TD valign=top width=102>&nbsp;</TD></TR>
<TR><TD valign=top width=439.2><P style="margin:0pt; text-indent:18pt; line-height:13pt; font-family:Arial; font-size:11pt">Cash and Cash Equivalents</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:8.1pt; line-height:13pt; font-family:Arial; font-size:11pt">$ &nbsp;&nbsp;267,357</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:5.35pt; line-height:13pt; font-family:Arial; font-size:11pt">$ &nbsp;&nbsp;&nbsp;124,114</P>
</TD></TR>
<TR><TD valign=top width=439.2><P style="margin:0pt; text-indent:18pt; line-height:13pt; font-family:Arial; font-size:11pt">Receivables</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:27.35pt; line-height:13pt; font-family:Arial; font-size:11pt">96,757</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:27.35pt; line-height:13pt; font-family:Arial; font-size:11pt">93,447</P>
</TD></TR>
<TR><TD valign=top width=439.2><P style="margin:0pt; text-indent:18pt; line-height:13pt; font-family:Arial; font-size:11pt">Inventories</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:21.85pt; line-height:13pt; font-family:Arial; font-size:11pt">257,719</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:21.85pt; line-height:13pt; font-family:Arial; font-size:11pt">242,885</P>
</TD></TR>
<TR><TD valign=top width=439.2><P style="margin:0pt; text-indent:18pt; line-height:13pt; font-family:Arial; font-size:11pt">Other, including deferred taxes of $23,435 and $13,666</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:8.1pt; line-height:13pt; font-family:Arial; font-size:11pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;41,815</U></P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:8.1pt; line-height:13pt; font-family:Arial; font-size:11pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;32,918</U></P>
</TD></TR>
<TR><TD valign=top width=439.2><P style="margin:0pt; text-indent:40pt; line-height:13pt; font-family:Arial; font-size:11pt">Total Current Assets</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:21.85pt; line-height:13pt; font-family:Arial; font-size:11pt">663,648</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:21.85pt; line-height:13pt; font-family:Arial; font-size:11pt">493,364</P>
</TD></TR>
<TR><TD valign=top width=439.2><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt">Property, Plant and Equipment</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:21.85pt; line-height:13pt; font-family:Arial; font-size:11pt">158,492</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:21.85pt; line-height:13pt; font-family:Arial; font-size:11pt">154,630</P>
</TD></TR>
<TR><TD valign=top width=439.2><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt">Goodwill and Other Intangible Assets</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:21.85pt; line-height:13pt; font-family:Arial; font-size:11pt">899,385</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:21.85pt; line-height:13pt; font-family:Arial; font-size:11pt">873,770</P>
</TD></TR>
<TR><TD valign=top width=439.2><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt">Other</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:8.1pt; line-height:13pt; font-family:Arial; font-size:11pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;25,914</U></P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:8.1pt; line-height:13pt; font-family:Arial; font-size:11pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;27,818</U></P>
</TD></TR>
<TR><TD valign=top width=439.2>&nbsp;</TD><TD valign=top width=102><P style="margin:0pt; text-indent:8.1pt; line-height:13pt; font-family:Arial; font-size:11pt"><U>$1,747,439</U></P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:8.1pt; line-height:13pt; font-family:Arial; font-size:11pt"><U>$1,549,582</U></P>
</TD></TR>
<TR><TD valign=top width=439.2>&nbsp;</TD><TD valign=top width=102><P style="margin:0pt; text-indent:57.6pt; line-height:13pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:57.6pt; line-height:13pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=439.2><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt">LIABILITIES AND STOCKHOLDERS&#146; EQUITY</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:57.6pt; line-height:13pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:57.6pt; line-height:13pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=439.2><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt">Accounts Payable and Accrued Expenses</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:8.1pt; line-height:13pt; font-family:Arial; font-size:11pt">$ &nbsp;&nbsp;224,616</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:8.1pt; line-height:13pt; font-family:Arial; font-size:11pt">$ &nbsp;&nbsp;208,493</P>
</TD></TR>
<TR><TD valign=top width=439.2><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt">Other Liabilities, including deferred taxes of $232,484</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:57.6pt; line-height:13pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:57.6pt; line-height:13pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=439.2><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;and $187,199</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:21.85pt; line-height:13pt; font-family:Arial; font-size:11pt">350,710</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:21.85pt; line-height:13pt; font-family:Arial; font-size:11pt">312,805</P>
</TD></TR>
<TR><TD valign=top width=439.2><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt">Long-Term Debt</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:21.85pt; line-height:13pt; font-family:Arial; font-size:11pt">399,525</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:21.85pt; line-height:13pt; font-family:Arial; font-size:11pt">399,512</P>
</TD></TR>
<TR><TD valign=top width=439.2><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt">Series B Convertible Redeemable Preferred Stock</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:21.85pt; line-height:13pt; font-family:Arial; font-size:11pt">161,926</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:21.85pt; line-height:13pt; font-family:Arial; font-size:11pt">264,746</P>
</TD></TR>
<TR><TD valign=top width=439.2><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt">Stockholders&#146; Equity</P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:8.1pt; line-height:13pt; font-family:Arial; font-size:11pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;610,662</U></P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:8.1pt; line-height:13pt; font-family:Arial; font-size:11pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;364,026</U></P>
</TD></TR>
<TR><TD valign=top width=439.2>&nbsp;</TD><TD valign=top width=102><P style="margin:0pt; text-indent:8.1pt; line-height:13pt; font-family:Arial; font-size:11pt"><U>$1,747,439</U></P>
</TD><TD valign=top width=102><P style="margin:0pt; text-indent:8.1pt; line-height:13pt; font-family:Arial; font-size:11pt"><U>$1,549,582</U></P>
</TD></TR>
</TABLE>
<P style="margin:0pt; font-family:Arial; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; padding-right:36pt; font-family:Arial; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Arial; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Arial" align=justify><BR>
<BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>14</P>
<P style="margin:0pt; font-family:Times New Roman"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="page-break-before:always; margin:0pt; font-family:Arial" align=justify><BR></P>
<P style="margin:0pt; line-height:16pt; font-family:Arial; font-size:14pt" align=justify><B><I>PHILLIPS-VAN HEUSEN CORPORATION</I></B></P>
<P style="margin:0pt; line-height:16pt; font-family:Arial; font-size:14pt" align=justify><B><I>Segment Data</I></B></P>
<P style="margin:0pt; line-height:16pt; font-family:Arial; font-size:14pt" align=justify><B><I>(In thousands)</I></B></P>
<P style="margin:0pt; font-family:Arial" align=justify><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=259.2>&nbsp;</TD><TD valign=top width=84>&nbsp;</TD><TD valign=top width=330 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Quarter Ended</B></P>
</TD></TR>
<TR><TD valign=top width=259.2>&nbsp;</TD><TD valign=top width=84>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=330 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>1/30/05</B></P>
</TD></TR>
<TR><TD valign=top width=259.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84>&nbsp;</TD><TD valign=top width=84>&nbsp;</TD><TD valign=top width=126>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Results</B></P>
</TD></TR>
<TR><TD valign=top width=259.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84>&nbsp;</TD><TD valign=top width=84>&nbsp;</TD><TD valign=top width=126><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Adjustments for</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Excluding</B></P>
</TD></TR>
<TR><TD valign=top width=259.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Quarter</B></P>
<P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Ended</B></P>
</TD><TD valign=top width=84><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>&nbsp;Results</B></P>
<P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Under</B></P>
</TD><TD valign=top width=126><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Restructuring</B></P>
<P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>and Other</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Restructuring</B></P>
<P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>and Other</B></P>
</TD></TR>
<TR><TD valign=top width=259.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B><U>1/29/06</U></B></P>
</TD><TD valign=top width=84><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B><U>GAAP</U></B></P>
</TD><TD valign=top width=126><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B><U>Items</U></B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B><U>Items</U></B></P>
</TD></TR>
<TR><TD valign=top width=259.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=84><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=126><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
<TR><TD valign=top width=259.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; text-indent:44.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=84><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=126><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
<TR><TD valign=top width=259.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt"><U>Revenues &#150; Apparel and Related</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><U><P style="margin:0pt; text-indent:44.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=84><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=126><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
<TR><TD valign=top width=259.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;<U>Products</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><U><P style="margin:0pt; text-indent:44.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=84><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
<TR><TD valign=top width=259.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Net sales </P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:8.25pt; font-family:Arial; font-size:11pt">$404,803</P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.35pt; font-family:Arial; font-size:11pt">$364,868</P>
</TD><TD valign=top width=126><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:20.85pt; font-family:Arial; font-size:11pt"></U>$364,868</P>
</TD></TR>
<TR><TD valign=top width=259.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Royalty and other revenues</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:8.25pt; font-family:Arial; font-size:11pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9,348</U></P>
</TD><TD valign=top width=84><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.35pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6,775</U></P>
</TD><TD valign=top width=126><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:20.85pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6,775</U></P>
</TD></TR>
<TR><TD valign=top width=259.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Total </P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:13.75pt; font-family:Arial; font-size:11pt">414,151</P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-5.4pt; text-indent:12.85pt; font-family:Arial; font-size:11pt">371,643</P>
</TD><TD valign=top width=126><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; text-indent:26.35pt; font-family:Arial; font-size:11pt">371,643</P>
</TD></TR>
<TR><TD valign=top width=259.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:49.5pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=84><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=126><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
<TR><TD valign=top width=259.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt"><U>Revenues &#150; Calvin Klein Licensing</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:49.5pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=259.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Royalty and other revenues</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:19.25pt; font-family:Arial; font-size:11pt">45,938</P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-5.4pt; text-indent:18.35pt; font-family:Arial; font-size:11pt">42,167</P>
</TD><TD valign=top width=126><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; text-indent:31.85pt; font-family:Arial; font-size:11pt">42,167</P>
</TD></TR>
<TR><TD valign=top width=259.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:49.5pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=259.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt"><U>Total Revenues</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><U><P style="margin:0pt; padding-left:-5.4pt; text-indent:49.5pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=259.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Net sales</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:13.75pt; font-family:Arial; font-size:11pt">404,803</P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-5.4pt; text-indent:12.85pt; font-family:Arial; font-size:11pt">364,868</P>
</TD><TD valign=top width=126><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; text-indent:26.35pt; font-family:Arial; font-size:11pt">364,868</P>
</TD></TR>
<TR><TD valign=top width=259.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Royalty and other revenues</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:8.25pt; font-family:Arial; font-size:11pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;55,286</U></P>
</TD><TD valign=top width=84><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.35pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;48,942</U></P>
</TD><TD valign=top width=126><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:20.85pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;48,942</U></P>
</TD></TR>
<TR><TD valign=top width=259.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Total </P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:8.25pt; font-family:Arial; font-size:11pt"><U>$460,089</U></P>
</TD><TD valign=top width=84><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.35pt; font-family:Arial; font-size:11pt">$413,810</U></P>
</TD><TD valign=top width=126><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:20.85pt; font-family:Arial; font-size:11pt">$413,810</U></P>
</TD></TR>
<TR><TD valign=top width=259.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:49.5pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=259.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:49.5pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=259.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Operating earnings &#150; Apparel and</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:49.5pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=84><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=126><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
<TR><TD valign=top width=259.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;Related Products</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:8.25pt; font-family:Arial; font-size:11pt">$ &nbsp;32,779</P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.35pt; font-family:Arial; font-size:11pt">$ &nbsp;22,572</P>
</TD><TD valign=top width=126><P style="margin:0pt; text-indent:28.3pt; font-family:Arial; font-size:11pt">$(674)</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; text-indent:20.85pt; font-family:Arial; font-size:11pt">$ &nbsp;21,898</P>
</TD></TR>
<TR><TD valign=top width=259.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:49.5pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=259.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Operating earnings &#150; Calvin Klein</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:49.5pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=259.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;Licensing</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:19.25pt; font-family:Arial; font-size:11pt">23,067</P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-5.4pt; text-indent:18.35pt; font-family:Arial; font-size:11pt">19,068</P>
</TD><TD valign=top width=126><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; text-indent:31.85pt; font-family:Arial; font-size:11pt">19,068</P>
</TD></TR>
<TR><TD valign=top width=259.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:49.5pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=259.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Corporate expenses</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:8.25pt; font-family:Arial; font-size:11pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;13,359</U></P>
</TD><TD valign=top width=84><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.35pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;10,079</U></P>
</TD><TD valign=top width=126><U><P style="margin:0pt; text-indent:32.85pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:20.85pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;10,079</U></P>
</TD></TR>
<TR><TD valign=top width=259.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:49.5pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=259.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:49.5pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=84><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><P style="margin:0pt; padding-right:-5.4pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=259.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Earnings before interest and taxes</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:8.25pt; font-family:Arial; font-size:11pt"><U>$ &nbsp;42,487</U></P>
</TD><TD valign=top width=84><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.35pt; font-family:Arial; font-size:11pt">$ &nbsp;31,561</U></P>
</TD><TD valign=top width=126><U><P style="margin:0pt; text-indent:28.3pt; font-family:Arial; font-size:11pt">$(674</U>)</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:20.85pt; font-family:Arial; font-size:11pt">$ &nbsp;30,887</U></P>
</TD></TR>
<TR><TD valign=top width=259.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; text-indent:44.1pt; line-height:7pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=84><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; line-height:7pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=126><U><P style="margin:0pt; text-indent:62.1pt; line-height:7pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=120><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:48.6pt; line-height:7pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
</TABLE>
<P style="margin:0pt; font-family:Arial" align=justify><BR></P>
<P style="margin:0pt; padding-right:31.5pt; line-height:13pt; font-family:Arial; font-size:11pt" align=justify>In the second quarter of 2005, the Company re-evaluated the way it aggregated its operating divisions into its reportable segments under SFAS 131. As a result, the Company's Calvin Klein Collection stores are now included in the Apparel and Related Products segment. &nbsp;Previously, such stores were included in the Calvin Klein Licensing segment. &nbsp;The Company reclassified prior year segment data for this change. &nbsp;</P>
<P style="margin:0pt; font-family:Arial" align=justify><BR>
<BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>15</P>
<P style="margin:0pt; font-family:Times New Roman"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="page-break-before:always; margin:0pt; line-height:16pt; font-family:Arial; font-size:14pt" align=justify><B><I>PHILLIPS-VAN HEUSEN CORPORATION</I></B></P>
<P style="margin:0pt; line-height:16pt; font-family:Arial; font-size:14pt" align=justify><B><I>Segment Data</I></B></P>
<P style="margin:0pt; line-height:16pt; font-family:Arial; font-size:14pt" align=justify><B><I>(In thousands)</I></B></P>
<P style="margin:0pt; font-family:Arial" align=justify><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=253.2>&nbsp;</TD><TD valign=top width=84>&nbsp;</TD><TD valign=top width=330 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Year Ended</B></P>
</TD></TR>
<TR><TD valign=top width=253.2>&nbsp;</TD><TD valign=top width=84>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=330 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>1/30/05</B></P>
</TD></TR>
<TR><TD valign=top width=253.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84>&nbsp;</TD><TD valign=top width=84>&nbsp;</TD><TD valign=top width=126 colspan=2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Results</B></P>
</TD></TR>
<TR><TD valign=top width=253.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84>&nbsp;</TD><TD valign=top width=84>&nbsp;</TD><TD valign=top width=126 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Adjustments for</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Excluding</B></P>
</TD></TR>
<TR><TD valign=top width=253.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Year</B></P>
<P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Ended</B></P>
</TD><TD valign=top width=84><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>&nbsp;Results</B></P>
<P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Under</B></P>
</TD><TD valign=top width=126 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Restructuring</B></P>
<P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>and Other</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>Restructuring</B></P>
<P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B>and Other</B></P>
</TD></TR>
<TR><TD valign=top width=253.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B><U>1/29/06</U></B></P>
</TD><TD valign=top width=84><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B><U>GAAP</U></B></P>
</TD><TD valign=top width=126 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B><U>Items</U></B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=120 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B><U>Items</U></B></P>
</TD></TR>
<TR><TD valign=top width=253.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=90 colspan=2><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:53.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=126 colspan=2><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
<TR><TD valign=top width=253.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; text-indent:44.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=90 colspan=2><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:53.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=126 colspan=2><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
<TR><TD valign=top width=253.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt"><U>Revenues &#150; Apparel and Related</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; text-indent:44.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=90 colspan=2><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:53.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=126 colspan=2><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
<TR><TD valign=top width=253.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;<U>Products</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><U><P style="margin:0pt; text-indent:44.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=90 colspan=2><P style="margin:0pt; padding-right:-5.4pt; text-indent:53.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126 colspan=2><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
<TR><TD valign=top width=253.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Net sales</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:8.1pt; font-family:Arial; font-size:11pt">$1,697,254</P>
</TD><TD valign=top width=90 colspan=2><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.2pt; font-family:Arial; font-size:11pt">$1,460,235</P>
</TD><TD valign=top width=126 colspan=2><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; padding-right:-0.9pt; text-indent:12.6pt; font-family:Arial; font-size:11pt"></U>$1,460,235</P>
</TD></TR>
<TR><TD valign=top width=253.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Royalty and other revenues</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:8.1pt; font-family:Arial; font-size:11pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;31,884</U></P>
</TD><TD valign=top width=90 colspan=2><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.2pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;20,682</U></P>
</TD><TD valign=top width=126 colspan=2><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; padding-right:-0.9pt; text-indent:12.6pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;20,682</U></P>
</TD></TR>
<TR><TD valign=top width=253.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Total </P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:13.6pt; font-family:Arial; font-size:11pt">1,729,138</P>
</TD><TD valign=top width=90 colspan=2><P style="margin:0pt; padding-right:-5.4pt; text-indent:12.7pt; font-family:Arial; font-size:11pt">1,480,917</P>
</TD><TD valign=top width=126 colspan=2><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; padding-right:-0.9pt; text-indent:18.1pt; font-family:Arial; font-size:11pt">1,480,917</P>
</TD></TR>
<TR><TD valign=top width=253.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=90 colspan=2><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:56.7pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=126 colspan=2><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; padding-right:-0.9pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
<TR><TD valign=top width=253.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt"><U>Revenues &#150; Calvin Klein Licensing</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=90 colspan=2><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:56.7pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=126 colspan=2><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; padding-right:-0.9pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
<TR><TD valign=top width=253.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Royalty and other revenues</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:21.85pt; font-family:Arial; font-size:11pt">179,710</P>
</TD><TD valign=top width=90 colspan=2><P style="margin:0pt; padding-right:-5.4pt; text-indent:20.95pt; font-family:Arial; font-size:11pt">160,511</P>
</TD><TD valign=top width=126 colspan=2><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; padding-right:-0.9pt; text-indent:26.35pt; font-family:Arial; font-size:11pt">160,511</P>
</TD></TR>
<TR><TD valign=top width=253.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=90 colspan=2><P style="margin:0pt; padding-right:-5.4pt; text-indent:56.7pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126 colspan=2><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; padding-right:-0.9pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=253.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt"><U>Total Revenues</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><U><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=90 colspan=2><P style="margin:0pt; padding-right:-5.4pt; text-indent:56.7pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126 colspan=2><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; padding-right:-0.9pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=253.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Net sales</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:13.6pt; font-family:Arial; font-size:11pt">1,697,254</P>
</TD><TD valign=top width=90 colspan=2><P style="margin:0pt; padding-right:-5.4pt; text-indent:12.7pt; font-family:Arial; font-size:11pt">1,460,235</P>
</TD><TD valign=top width=126 colspan=2><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; padding-right:-0.9pt; text-indent:18.1pt; font-family:Arial; font-size:11pt">1,460,235</P>
</TD></TR>
<TR><TD valign=top width=253.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Royalty and other revenues</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:8.1pt; font-family:Arial; font-size:11pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;211,594</U></P>
</TD><TD valign=top width=90 colspan=2><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.2pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;181,193</U></P>
</TD><TD valign=top width=126 colspan=2><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; padding-right:-0.9pt; text-indent:12.6pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;181,193</U></P>
</TD></TR>
<TR><TD valign=top width=253.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Total </P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:8.1pt; font-family:Arial; font-size:11pt"><U>$1,908,848</U></P>
</TD><TD valign=top width=90 colspan=2><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.2pt; font-family:Arial; font-size:11pt">$1,641,428</U></P>
</TD><TD valign=top width=126 colspan=2><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; padding-right:-0.9pt; text-indent:12.6pt; font-family:Arial; font-size:11pt">$1,641,428</U></P>
</TD></TR>
<TR><TD valign=top width=253.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=90 colspan=2><P style="margin:0pt; padding-right:-5.4pt; text-indent:56.7pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126 colspan=2><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=253.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=90 colspan=2><P style="margin:0pt; padding-right:-5.4pt; text-indent:56.7pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126 colspan=2><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=253.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Operating earnings &#150; Apparel and</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=90 colspan=2><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:56.7pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD valign=top width=126 colspan=2><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
<TR><TD valign=top width=253.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;Related Products</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:8.1pt; font-family:Arial; font-size:11pt">$ &nbsp;&nbsp;171,596</P>
</TD><TD valign=top width=90 colspan=2><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.2pt; font-family:Arial; font-size:11pt">$ &nbsp;&nbsp;&nbsp;&nbsp;97,346</P>
</TD><TD valign=top width=126 colspan=2><P style="margin:0pt; text-indent:21.85pt; font-family:Arial; font-size:11pt">$12,421</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; text-indent:12.6pt; font-family:Arial; font-size:11pt">$ &nbsp;&nbsp;109,767</P>
</TD></TR>
<TR><TD valign=top width=253.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=90 colspan=2><P style="margin:0pt; padding-right:-5.4pt; text-indent:56.7pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126 colspan=2><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=253.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Operating earnings &#150; Calvin Klein</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=90 colspan=2><P style="margin:0pt; padding-right:-5.4pt; text-indent:56.7pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126 colspan=2><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=253.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;Licensing</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:27.35pt; font-family:Arial; font-size:11pt">77,198</P>
</TD><TD valign=top width=90 colspan=2><P style="margin:0pt; padding-right:-5.4pt; text-indent:26.45pt; font-family:Arial; font-size:11pt">65,653</P>
</TD><TD valign=top width=126 colspan=2><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; text-indent:31.85pt; font-family:Arial; font-size:11pt">65,653</P>
</TD></TR>
<TR><TD valign=top width=253.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=90 colspan=2><P style="margin:0pt; padding-right:-5.4pt; text-indent:56.7pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126 colspan=2><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=253.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Corporate expenses</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:8.1pt; font-family:Arial; font-size:11pt"><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;41,948</U></P>
</TD><TD valign=top width=90 colspan=2><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.2pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;33,120</U></P>
</TD><TD valign=top width=126 colspan=2><U><P style="margin:0pt; text-indent:24.6pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:12.6pt; font-family:Arial; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;33,120</U></P>
</TD></TR>
<TR><TD valign=top width=253.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=90 colspan=2><P style="margin:0pt; padding-right:-5.4pt; text-indent:56.7pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126 colspan=2><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=253.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=90 colspan=2><P style="margin:0pt; padding-right:-5.4pt; text-indent:56.7pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=126 colspan=2><P style="margin:0pt; text-indent:57.6pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><P style="margin:0pt; text-indent:62.1pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=253.2><P style="margin:0pt; line-height:14pt; font-family:Arial; font-size:11pt">Earnings before interest and taxes</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; padding-right:-0.9pt; text-indent:8.1pt; font-family:Arial; font-size:11pt"><U>$ &nbsp;&nbsp;206,846</U></P>
</TD><TD valign=top width=90 colspan=2><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:7.2pt; font-family:Arial; font-size:11pt">$ &nbsp;&nbsp;129,879</U></P>
</TD><TD valign=top width=126 colspan=2><U><P style="margin:0pt; text-indent:21.85pt; font-family:Arial; font-size:11pt">$12,421</U></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:12.6pt; font-family:Arial; font-size:11pt">$ &nbsp;&nbsp;142,300</U></P>
</TD></TR>
<TR><TD valign=top width=253.2>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=84><P style="margin:0pt; padding-left:-5.4pt; text-indent:49.5pt; line-height:7pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=90 colspan=2><U><P style="margin:0pt; padding-right:-5.4pt; text-indent:56.7pt; line-height:7pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=126 colspan=2><U><P style="margin:0pt; text-indent:62.1pt; line-height:7pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=114><U><P style="margin:0pt; text-indent:62.1pt; line-height:7pt; font-family:Arial; font-size:11pt"><BR></U></P>
</TD></TR>
</TABLE>
<P style="margin:0pt; font-family:Arial" align=justify><BR></P>
<P style="margin:0pt; padding-right:31.5pt; line-height:13pt; font-family:Arial; font-size:11pt" align=justify>In the second quarter of 2005, the Company re-evaluated the way it aggregated its operating divisions into its reportable segments under SFAS 131. &nbsp;As a result, the Company's Calvin Klein Collection stores are now included in the Apparel and Related Products segment. &nbsp;Previously, such stores were included in the Calvin Klein Licensing segment. &nbsp;The Company reclassified prior year segment data for this change. &nbsp;</P>
<P style="margin:0pt; font-family:Arial" align=justify><BR></P>
<P style="margin:0pt; font-family:Arial" align=justify><BR>
<BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>16</P>
<P style="margin:0pt; font-family:Times New Roman"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="page-break-before:always; margin:0pt; font-family:Arial; font-size:14pt" align=justify><B><I><BR></I></B></P>
<P style="margin:0pt; padding-left:4.65pt; font-family:Arial; font-size:9pt"><BR></P>
<P style="margin:0pt; line-height:16pt; font-family:Arial; font-size:14pt" align=justify><B><I>PHILLIPS-VAN HEUSEN CORPORATION</I></B></P>
<P style="margin:0pt; padding-right:-31.5pt; font-family:Arial; font-size:11pt"><B><I>Reconciliation of 2006 EBITDA Estimate</I></B></P>
<P style="margin:0pt; padding-right:-31.5pt; font-family:Arial; font-size:11pt"><U><BR></U></P>
<P style="margin:0pt; padding-right:-31.5pt; font-family:Arial; font-size:11pt" align=justify><U><BR></U></P>
<P style="margin-top:4.6pt; margin-bottom:4.6pt; line-height:13pt; font-family:Arial; font-size:11pt" align=justify>The Company's 2006 full year EBITDA estimate is $254 - $260 million, excluding the one time gain and restructuring items. &nbsp;Restructuring items consist of costs associated with the closing of the Company's manufacturing facility and the departure of Mark Weber, the Company's former Chief Executive Officer. &nbsp;EBITDA is a &quot;non-GAAP financial measure&quot; which represents net income before net interest expense, income taxes, depreciation and amortization. &nbsp;EBITDA is provided because the Company believes it is an important measure of liquidity. &nbsp;The Company uses EBITDA in connection with certain covenants relating to the Company's outstanding debt. &nbsp;EBITDA should not be construed as an alternative to net income as an indicator of the Company's operating performance, or as an alternative to cash flows from operating activities as a measure of the Company's liquidity, as 
determined in accordance with generally accepted accounting principles. &nbsp;The Company may calculate EBITDA differently than other companies. &nbsp;Set forth below is the Company's reconciliation of net income to EBITDA of $257 million, which is the midpoint of the range provided. &nbsp;It is not possible to provide a reconciliation for the entire range without unreasonable effort due to the number of elements which comprise EBITDA, including net income, income taxes, net interest expense and depreciation and amortization, each of which is subject to a range of estimates.</P>
<P style="margin-top:4.6pt; margin-bottom:4.6pt; text-indent:36pt; font-family:Arial; font-size:11pt"><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=bottom width=283.133>&nbsp;</TD><TD valign=bottom width=150>&nbsp;</TD><TD valign=top width=114>&nbsp;</TD><TD valign=top width=108><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center>2006 Estimated</P>
</TD></TR>
<TR><TD valign=bottom width=283.133>&nbsp;</TD><TD valign=bottom width=150>&nbsp;</TD><TD valign=top width=114>&nbsp;</TD><TD valign=top width=108><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center>Results </P>
</TD></TR>
<TR><TD valign=bottom width=283.133>&nbsp;</TD><TD valign=bottom width=150>&nbsp;</TD><TD valign=top width=114><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center>Estimated</P>
</TD><TD valign=top width=108><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center>Excluding</P>
</TD></TR>
<TR><TD valign=bottom width=283.133>&nbsp;</TD><TD valign=bottom width=150>&nbsp;</TD><TD valign=top width=114><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center>One Time</P>
</TD><TD valign=top width=108><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center>One Time</P>
</TD></TR>
<TR><TD valign=bottom width=283.133>&nbsp;</TD><TD valign=bottom width=150><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center>2006 Estimated</P>
</TD><TD valign=top width=114><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center>Gain and</P>
</TD><TD valign=top width=108><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center>Gain and</P>
</TD></TR>
<TR><TD valign=bottom width=283.133><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt">(In $000's)</P>
</TD><TD valign=bottom width=150><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center>Results Under</P>
</TD><TD valign=top width=114><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center>Restructuring</P>
</TD><TD valign=top width=108><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center>Restructuring</P>
</TD></TR>
<TR><TD valign=bottom width=283.133>&nbsp;</TD><TD valign=bottom width=150><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><U>GAAP</U></P>
</TD><TD valign=top width=114><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><U>Items</U></P>
</TD><TD valign=top width=108><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><U>Items</U></P>
</TD></TR>
<TR><TD valign=bottom width=283.133>&nbsp;</TD><TD valign=bottom width=150><P style="margin:0pt; text-indent:48.65pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=114><P style="margin:0pt; text-indent:48.65pt; font-family:Arial; font-size:11pt"><BR></P>
</TD><TD valign=top width=108><P style="margin:0pt; text-indent:48.65pt; font-family:Arial; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=bottom width=283.133><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt">Net income</P>
</TD><TD valign=bottom width=150><P style="margin:0pt; padding-right:30.65pt; line-height:13pt; font-family:Arial; font-size:11pt" align=right>$130,050&nbsp;</P>
</TD><TD valign=top width=114><P style="margin:0pt; padding-right:22.5pt; line-height:13pt; font-family:Arial; font-size:11pt" align=right>$ &nbsp;6,300&nbsp;</P>
</TD><TD valign=bottom width=108><P style="margin:0pt; padding-right:13.5pt; line-height:13pt; font-family:Arial; font-size:11pt" align=right>$123,750&nbsp;</P>
</TD></TR>
<TR><TD valign=bottom width=283.133>&nbsp;</TD><TD valign=bottom width=150>&nbsp;</TD><TD valign=top width=114>&nbsp;</TD><TD valign=bottom width=108>&nbsp;</TD></TR>
<TR><TD valign=bottom width=283.133><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt">Plus:</P>
</TD><TD valign=bottom width=150>&nbsp;</TD><TD valign=top width=114>&nbsp;</TD><TD valign=bottom width=108>&nbsp;</TD></TR>
<TR><TD valign=bottom width=283.133><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt">Income tax expense</P>
</TD><TD valign=bottom width=150><P style="margin:0pt; padding-right:30.65pt; line-height:13pt; font-family:Arial; font-size:11pt" align=right>76,950&nbsp;</P>
</TD><TD valign=top width=114><P style="margin:0pt; padding-right:22.5pt; line-height:13pt; font-family:Arial; font-size:11pt" align=right>3,700&nbsp;</P>
</TD><TD valign=bottom width=108><P style="margin:0pt; padding-right:13.5pt; line-height:13pt; font-family:Arial; font-size:11pt" align=right>73,250&nbsp;</P>
</TD></TR>
<TR><TD valign=bottom width=283.133><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt">Interest expense, net</P>
</TD><TD valign=bottom width=150><P style="margin:0pt; padding-right:30.65pt; line-height:13pt; font-family:Arial; font-size:11pt" align=right>21,000&nbsp;</P>
</TD><TD valign=top width=114>&nbsp;</TD><TD valign=bottom width=108><P style="margin:0pt; padding-right:13.5pt; line-height:13pt; font-family:Arial; font-size:11pt" align=right>21,000&nbsp;</P>
</TD></TR>
<TR><TD valign=bottom width=283.133><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt">Depreciation and amortization</P>
</TD><TD valign=bottom width=150><P style="margin:0pt; padding-right:30.65pt; line-height:13pt; font-family:Arial; font-size:11pt" align=right><U>&nbsp;&nbsp;&nbsp;&nbsp;39,000</U>&nbsp;</P>
</TD><TD valign=top width=114><P style="margin:0pt; padding-right:22.5pt; line-height:13pt; font-family:Arial; font-size:11pt" align=right><U>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</U>&nbsp;</P>
</TD><TD valign=bottom width=108><P style="margin:0pt; padding-right:13.5pt; line-height:13pt; font-family:Arial; font-size:11pt" align=right><U>&nbsp;&nbsp;&nbsp;&nbsp;39,000</U>&nbsp;</P>
</TD></TR>
<TR><TD valign=bottom width=283.133><P style="margin:0pt; line-height:13pt; font-family:Arial; font-size:11pt">EBITDA</P>
</TD><TD valign=bottom width=150><P style="margin:0pt; padding-right:30.65pt; line-height:13pt; font-family:Arial; font-size:11pt" align=right><U>$267,000</U>&nbsp;</P>
</TD><TD valign=top width=114><P style="margin:0pt; padding-right:22.5pt; line-height:13pt; font-family:Arial; font-size:11pt" align=right><U>$10,000</U>&nbsp;</P>
</TD><TD valign=bottom width=108><P style="margin:0pt; padding-right:13.5pt; line-height:13pt; font-family:Arial; font-size:11pt" align=right><U>$257,000</U>&nbsp;</P>
</TD></TR>
</TABLE>
<P style="margin:0pt; padding-right:-31.5pt; font-family:Arial; font-size:11pt"><BR></P>
<P style="margin:0pt; padding-right:-31.5pt; font-family:Arial; font-size:11pt"><BR>
<BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>17</P>
<P style="margin:0pt; font-family:Times New Roman"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="page-break-before:always; margin:0pt; padding-right:-31.5pt; font-family:Arial; font-size:11pt"><BR></P>
<P style="margin:0pt; padding-left:4.65pt; line-height:16pt; font-family:Arial; font-size:14pt"><B><I>PHILLIPS-VAN HEUSEN CORPORATION</I></B></P>
<P style="margin:0pt; padding-left:4.65pt; font-family:Arial"><BR></P>
<P style="margin:0pt; padding-left:4.65pt; font-family:Arial"><BR></P>
<P style="margin:0pt; padding-left:4.65pt; font-family:Arial"><BR></P>
<P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt" align=justify><B><I>Reconciliation of GAAP to non-GAAP 2006 Earnings per Share Estimates</I></B></P>
<P style="margin:0pt; padding-left:4.65pt; font-family:Arial; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:4.65pt; font-family:Arial; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:4.65pt; font-family:Arial; font-size:11pt" align=justify><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=481.2>&nbsp;</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2><P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B><U>2006 First Quarter</U></B></P>
</TD></TR>
<TR><TD valign=top width=481.2>&nbsp;</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2>&nbsp;</TD></TR>
<TR><TD valign=top width=481.2><P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt">Estimated diluted net income per common share under GAAP</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2><P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center>$0.70 - $0.71</P>
</TD></TR>
<TR><TD valign=top width=481.2>&nbsp;</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2>&nbsp;</TD></TR>
<TR><TD valign=top width=481.2><P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt">One time pre-tax gain of $30.0 million ($18.9 million after-tax) associated with the sale of minority interests in certain entities</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2><P style="margin:0pt; padding-left:4.65pt; font-family:Arial; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center>(0.33)</P>
</TD></TR>
<TR><TD valign=top width=481.2>&nbsp;</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2>&nbsp;</TD></TR>
<TR><TD valign=top width=481.2><P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt">Pre-tax restructuring costs of $10.0 million ($6.3 million after-tax) associated with manufacturing facility closing</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2><P style="margin:0pt; padding-left:4.65pt; font-family:Arial; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center>0.11</P>
</TD></TR>
<TR><TD valign=top width=481.2>&nbsp;</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2>&nbsp;</TD></TR>
<TR><TD valign=top width=481.2><P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt">Pre-tax departure costs of $10.0 million ($6.3 million after-tax) associated with Mark Weber, the Company&#146;s former CEO</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2><P style="margin:0pt; padding-left:4.65pt; font-family:Arial; font-size:11pt" align=center><U><BR></U></P>
<P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><U>0.11</U></P>
</TD></TR>
<TR><TD valign=top width=481.2>&nbsp;</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2>&nbsp;</TD></TR>
<TR><TD valign=top width=481.2>&nbsp;</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2>&nbsp;</TD></TR>
<TR><TD valign=top width=481.2><P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt">Estimated diluted net income per common share excluding the above items (non-GAAP)</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2><P style="margin:0pt; padding-left:4.65pt; font-family:Arial; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><U>$0.59 - $0.60</U></P>
</TD></TR>
</TABLE>
<P style="margin:0pt; padding-left:4.65pt; font-family:Arial; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:4.65pt; font-family:Arial; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:4.65pt; font-family:Arial; font-size:11pt" align=justify><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=481.2>&nbsp;</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2><P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><B><U>2006 Full Year</U></B></P>
</TD></TR>
<TR><TD valign=top width=481.2>&nbsp;</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2>&nbsp;</TD></TR>
<TR><TD valign=top width=481.2><P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt">Estimated diluted net income per common share under GAAP</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2><P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center>$2.27 - $2.33</P>
</TD></TR>
<TR><TD valign=top width=481.2>&nbsp;</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2>&nbsp;</TD></TR>
<TR><TD valign=top width=481.2><P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt">One time pre-tax gain of $30.0 million ($18.9 million after-tax) associated with the sale of minority interests in certain entities</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2><P style="margin:0pt; padding-left:4.65pt; font-family:Arial; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center>(0.33)</P>
</TD></TR>
<TR><TD valign=top width=481.2>&nbsp;</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2>&nbsp;</TD></TR>
<TR><TD valign=top width=481.2><P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt">Pre-tax restructuring costs of $10.0 million ($6.3 million after-tax) associated with manufacturing facility closing</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2><P style="margin:0pt; padding-left:4.65pt; font-family:Arial; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center>0.11</P>
</TD></TR>
<TR><TD valign=top width=481.2>&nbsp;</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2>&nbsp;</TD></TR>
<TR><TD valign=top width=481.2><P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt">Pre-tax departure costs of $10.0 million ($6.3 million after-tax) associated &nbsp;with Mark Weber, the Company&#146;s former CEO</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2><P style="margin:0pt; padding-left:4.65pt; font-family:Arial; font-size:11pt" align=center><U><BR></U></P>
<P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><U>0.11</U></P>
</TD></TR>
<TR><TD valign=top width=481.2>&nbsp;</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2>&nbsp;</TD></TR>
<TR><TD valign=top width=481.2><P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt">Estimated diluted net income per common share excluding the above items (non-GAAP)</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=235.2><P style="margin:0pt; padding-left:4.65pt; font-family:Arial; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; padding-left:4.65pt; line-height:13pt; font-family:Arial; font-size:11pt" align=center><U>$2.16 - $2.22</U></P>
</TD></TR>
</TABLE>
<P style="margin:0pt; padding-left:4.65pt; font-family:Times New Roman" align=justify><BR></P>
<P style="margin:0pt; padding-left:4.65pt; font-family:Times New Roman" align=justify><BR>
<BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center>18</P>
<P style="margin:0pt; font-family:Times New Roman"><BR></P>
</BODY>
</HTML>
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----
