XML 97 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes [Abstract]  
Summary of Major Components of Consolidated Net Deferred Income Tax Assets and Liabilities

The major components of consolidated net deferred income tax assets and liabilities recognized in our consolidated statements of financial position as at December 31, 2019 and 2018 are as follows:

 

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Net deferred income tax assets

 

 

23,623

 

 

 

27,697

 

Net deferred income tax liabilities

 

 

2,583

 

 

 

2,981

 

 

Summary of Components of Net Deferred Income Tax Assets and Liabilities

The components of our consolidated net deferred income tax assets and liabilities as at December 31, 2019 and 2018 are as follows:

 

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Net deferred income tax assets:

 

 

 

 

 

 

 

 

Unamortized past service pension costs

 

 

5,846

 

 

 

5,252

 

Pension and other employee benefits

 

 

4,886

 

 

 

4,296

 

Lease liabilities

 

 

4,474

 

 

 

 

Customer list and trademark

 

 

3,890

 

 

 

4,670

 

Accumulated provision for expected credit losses

 

 

3,806

 

 

 

3,709

 

Unearned revenues

 

 

2,108

 

 

 

1,776

 

Provision for other assets

 

 

1,661

 

 

 

1,595

 

MCIT

 

 

1,408

 

 

 

905

 

Accumulated provision for inventory obsolescence and write-down

 

 

701

 

 

 

916

 

Unrealized foreign exchange losses

 

 

580

 

 

 

1,092

 

NOLCO

 

 

432

 

 

 

3,231

 

Fixed asset impairment/depreciation due to shortened life of property and

   equipment

 

 

138

 

 

 

1,870

 

Derivative financial instruments

 

 

 

 

 

(58

)

ROU assets

 

 

(4,081

)

 

 

 

Others

 

 

(2,226

)

 

 

(1,557

)

Total deferred income tax assets – net

 

 

23,623

 

 

 

27,697

 

Net deferred income tax liabilities:

 

 

 

 

 

 

 

 

Intangible assets and fair value adjustment on assets acquired – net of amortization

 

 

1,964

 

 

 

2,175

 

Investment property

 

 

278

 

 

 

277

 

Unrealized foreign exchange gains

 

 

254

 

 

 

366

 

Undepreciated capitalized interest charges

 

 

 

 

 

7

 

Others

 

 

87

 

 

 

156

 

Total deferred income tax liabilities

 

 

2,583

 

 

 

2,981

 

 

Summary of Changes in Consolidated Net Deferred Income Tax Assets (Liabilities)

Changes in our consolidated net deferred income tax assets (liabilities) as at December 31, 2019 and 2018 are as follows:

 

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Net deferred income tax assets – balances at beginning of the year

 

 

27,697

 

 

 

30,466

 

Net deferred income tax liabilities – balances at beginning of the year

 

 

(2,981

)

 

 

(3,366

)

Net balances at beginning of the year

 

 

24,716

 

 

 

27,100

 

Movement charged directly to other comprehensive income

 

 

2,673

 

 

 

591

 

Adjustments due to adoption of IFRS 16

 

 

(83

)

 

 

 

Provision for deferred income tax

 

 

(6,267

)

 

 

(1,375

)

Excess MCIT deducted against RCIT due

 

 

 

 

 

(370

)

Adjustments due to adoption of IFRS 15

 

 

 

 

 

(1,166

)

Others

 

 

1

 

 

 

(64

)

Net balances at end of the year

 

 

21,040

 

 

 

24,716

 

Net deferred income tax assets – balances at end of the year

 

 

23,623

 

 

 

27,697

 

Net deferred income tax liabilities – balances at end of the year

 

 

(2,583

)

 

 

(2,981

)

 

Summary of Analysis of Net Deferred Income Tax Assets

The analysis of our consolidated net deferred income tax assets as at December 31, 2019 and 2018 are as follows:

 

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Deferred income tax assets:

 

 

 

 

 

 

 

 

Deferred income tax assets to be recovered after 12 months

 

 

18,111

 

 

 

25,163

 

Deferred income tax assets to be recovered within 12 months

 

 

7,759

 

 

 

4,872

 

 

 

 

25,870

 

 

 

30,035

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

 

Deferred income tax liabilities to be settled after 12 months

 

 

(2,078

)

 

 

(1,992

)

Deferred income tax liabilities to be settled within 12 months

 

 

(169

)

 

 

(346

)

 

 

 

(2,247

)

 

 

(2,338

)

Net deferred income tax assets

 

 

23,623

 

 

 

27,697

 

 

Summary of Analysis of Net Deferred Income Tax Liabilities

The analysis of our consolidated net deferred income tax liabilities as at December 31, 2019 and 2018 are as follows:

 

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

 

Deferred income tax liabilities to be settled after 12 months

 

 

(2,376

)

 

 

(2,743

)

Deferred income tax liabilities to be settled within 12 months

 

 

(207

)

 

 

(238

)

Net deferred income tax liabilities

 

 

(2,583

)

 

 

(2,981

)

 

Summary of Provision for Income Tax

Provision for income tax for the years ended December 31, 2019, 2018 and 2017 consist of:

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(in million pesos)

 

Current

 

 

3,283

 

 

 

2,467

 

 

 

3,841

 

Deferred (Note 3)

 

 

6,267

 

 

 

1,375

 

 

 

(2,738

)

 

 

 

9,550

 

 

 

3,842

 

 

 

1,103

 

 

Summary of Reconciliation Between the Provision for Income Tax at the Applicable Statutory Tax Rate and the Actual Provision for Corporate Income Tax

The reconciliation between the provision for income tax at the applicable statutory tax rate and the actual provision for corporate income tax for the years ended December 31, 2019, 2018 and 2017 are as follows:

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(in million pesos)

 

Provision for income tax at the applicable statutory tax rate

 

 

9,701

 

 

 

6,845

 

 

 

4,371

 

Tax effects of:

 

 

 

 

 

 

 

 

 

 

 

 

Nondeductible expenses

 

 

907

 

 

 

1,235

 

 

 

784

 

Equity share in net losses (earnings) of associates and joint ventures

 

 

460

 

 

 

26

 

 

 

(872

)

Loss (income) not subject to income tax

 

 

154

 

 

 

(1,827

)

 

 

(301

)

Diffeence between Optical Standard Deduction, OSD, and

   itemized deductions

 

 

(251

)

 

 

(22

)

 

 

(22

)

Income subject to final tax

 

 

(599

)

 

 

(297

)

 

 

(2,545

)

Income subject to lower tax rate

 

 

(1,323

)

 

 

(750

)

 

 

(520

)

Net movement in unrecognized deferred income tax assets and

   other adjustments

 

 

501

 

 

 

(1,368

)

 

 

208

 

Actual provision for income tax

 

 

9,550

 

 

 

3,842

 

 

 

1,103

 

 

Summary of Amount of Unrecognized Deferred Income Tax Assets

The breakdown of our consolidated deductible temporary differences, carryforward benefits of unused tax credits from excess of MCIT over RCIT, and NOLCO (excluding those not recognized due to the adoption of the OSD method) for which no deferred income tax assets were recognized and the equivalent amount of unrecognized deferred income tax assets as at December 31, 2019 and 2018 are as follows:

 

 

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

NOLCO

 

 

3,322

 

 

 

4,289

 

Accumulated provision for expected credit losses

 

 

2,947

 

 

 

3,144

 

Fixed asset impairment

 

 

1,146

 

 

 

1,148

 

Gain on disposal of asset

 

 

105

 

 

 

106

 

Unearned revenues

 

 

95

 

 

 

25

 

Unrealized foreign exchange losses

 

 

45

 

 

 

49

 

MCIT

 

 

27

 

 

 

27

 

Accumulated write-down of inventories to net realizable values

 

 

11

 

 

 

11

 

Operating lease

 

 

1

 

 

 

 

Pension and other employee benefits

 

 

 

 

 

13

 

Provisions for other assets

 

 

(116

)

 

 

1,881

 

 

 

 

7,583

 

 

 

10,693

 

Unrecognized deferred income tax assets

 

 

2,294

 

 

 

3,227

 

 

Summary of Breakdown of Consolidated Excess MCIT and NOLCO

The breakdown of our consolidated excess MCIT and NOLCO as at December 31, 2019 are as follows:

 

Date Incurred

 

Expiry Date

 

MCIT

 

 

NOLCO

 

 

 

 

 

 

 

 

(in million pesos)

 

December 31, 2017

 

December 31, 2020

 

 

6

 

 

 

2,161

 

December 31, 2018

 

December 31, 2021

 

 

725

 

 

 

2,396

 

December 31, 2019

 

December 31, 2022

 

 

704

 

 

 

205

 

 

 

 

 

 

1,435

 

 

 

4,762

 

Consolidated tax benefits

 

 

 

 

1,435

 

 

 

1,429

 

Consolidated unrecognized deferred income tax assets

 

 

 

 

(27

)

 

 

(997

)

Consolidated recognized deferred income tax assets

 

 

 

 

1,408

 

 

 

432