XML 95 R45.htm IDEA: XBRL DOCUMENT v3.20.1
Investments in Associates and Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2019
Investments In Associates And Joint Ventures [Line Items]  
Disclosure of Detailed Information of Investments in Associates and Joint Ventures

As at December 31, 2019 and 2018, this account consists of:

 

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Carrying value of investments in associates:

 

 

 

 

 

 

 

 

MediaQuest PDRs

 

 

9,747

 

 

 

9,262

 

VIH

 

 

8,219

 

 

 

10,487

 

Digitel Crossing, Inc., or DCI

 

 

674

 

 

 

591

 

Appcard, Inc.

 

 

102

 

 

 

122

 

Asia Outsourcing Beta Limited, or Beta

 

 

35

 

 

 

36

 

AF Payments, Inc., or AFPI

 

 

 

 

 

 

ACeS International Limited, or AIL

 

 

 

 

 

 

Asia Netcom Philippines Corp., or ANPC

 

 

 

 

 

 

 

 

 

18,777

 

 

 

20,498

 

Carrying value of investments in joint ventures:

 

 

 

 

 

 

 

 

VTI, Bow Arken and Brightshare

 

 

32,538

 

 

 

32,541

 

Multisys

 

 

2,538

 

 

 

2,388

 

Telecommunications Connectivity, Inc., or TCI

 

 

10

 

 

 

 

Philippines Internet Holding S.à.r.l., or PHIH

 

 

 

 

 

 

Beacon

 

 

 

 

 

 

 

 

 

35,086

 

 

 

34,929

 

Total carrying value of investments in associates and joint ventures

 

 

53,863

 

 

 

55,427

 

 

Changes in the cost of investments for the years ended December 31, 2019 and 2018 are as follows:

 

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Balances at beginning of the year

 

 

59,519

 

 

 

51,487

 

Additions during the year

 

 

80

 

 

 

13,247

 

Disposals

 

 

 

 

 

(5,230

)

Translation and other adjustments

 

 

(83

)

 

 

15

 

Balances at end of the year

 

 

59,516

 

 

 

59,519

 

 

Changes in the accumulated impairment losses for the years ended December 31, 2019 and 2018 are as follows:

 

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Balances at beginning of the year

 

 

2,509

 

 

 

4,118

 

Additional impairment (Note 4)

 

 

34

 

 

 

172

 

Translation and other adjustments

 

 

 

 

 

(1,781

)

Balances at end of the year

 

 

2,543

 

 

 

2,509

 

 

Disclosure Of Changes In Accumulated Equity Share In Net Earnings Of Associates And Joint Ventures Explanatory

Changes in the accumulated equity share in net earnings (losses) of associates and joint ventures for the years ended December 31, 2019 and 2018 are as follows:

 

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Balances at beginning of the year

 

 

(1,583

)

 

 

(1,239

)

Equity share in net earnings (losses) of associates and joint ventures:

 

 

(1,535

)

 

 

(87

)

MediaQuest PDRs

 

 

485

 

 

 

90

 

Multisys

 

 

150

 

 

 

 

DCI

 

 

83

 

 

 

81

 

VTI, Bow Arken and Brightshare

 

 

35

 

 

 

(60

)

Appcard, Inc.

 

 

(20

)

 

 

 

VIH

 

 

(2,268

)

 

 

(260

)

AFPI

 

 

 

 

 

62

 

Share in the other comprehensive loss of associates and joint

   ventures accounted for using the equity method

 

 

 

 

 

(1

)

Disposals

 

 

 

 

 

(187

)

Translation and other adjustments

 

 

8

 

 

 

(69

)

Balances at end of the year

 

 

(3,110

)

 

 

(1,583

)

 

Summary of Sale of Beacon's Meralco Shares to MPIC

PCEV has entered into the following Share Purchase Agreements with MPIC:

 

Date

 

Number of Shares Sold

 

Selling Price

(Php)

 

 

Deferred Gain

Realized

(Php)

 

 

 

(in millions)

 

June 6, 2012

 

282 Preferred Shares

 

 

3,563

 

 

 

2,012

 

May 30, 2016

 

646 Common shares and 458 Preferred Shares

 

 

26,200

 

 

 

4,962

 

June 13, 2017

 

646 Common shares and 458 Preferred Shares

 

 

21,800

 

 

 

4,962

 

 

Summary of Changes in Allowance for Expected Credit Losses

The following table explains the changes in the allowance for ECLs between the beginning and the end of the year.

 

 

 

2019

 

 

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

 

 

12-Month

ECL

 

 

Lifetime

ECL

 

 

Lifetime

ECL

 

 

Total

 

 

 

(in million pesos)

 

Balances as at beginning of the year

 

 

2

 

 

 

 

 

 

 

 

 

2

 

Provisions

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Financial assets derecognized during the year

 

 

(1

)

 

 

 

 

 

 

 

 

(1

)

Balances at end of the year

 

 

2

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

 

 

12-Month

ECL

 

 

Lifetime

ECL

 

 

Lifetime

ECL

 

 

Total

 

 

 

(in million pesos)

 

Balances as at beginning of the year

 

 

4

 

 

 

 

 

 

 

 

 

4

 

Financial assets derecognized during the year

 

 

(2

)

 

 

 

 

 

 

 

 

(2

)

Balances at end of the year

 

 

2

 

 

 

 

 

 

 

 

 

2

 

Summary of Financial Information of Individually Immaterial Joint Investments in Joint Ventures

The following tables present the summarized financial information of our individually immaterial joint investments in joint ventures for the years ended December 31, 2019, 2018 and 2017:

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(in million pesos)

 

Income Statements:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

367

 

 

 

35

 

 

 

 

Net income

 

 

200

 

 

 

15

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

 

200

 

 

 

15

 

 

 

 

VTI, Bow Arken and Brightshare [Member]  
Investments In Associates And Joint Ventures [Line Items]  
Summarized Financial Information of VTI Bow Arken and Brightshare

The table below presents the summarized financial information of VTI, Bow Arken and Brightshare as at December 31, 2019 and 2018, and for the years ended December 31, 2019, 2018 and 2017:

 

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Statements of Financial Position:

 

 

 

 

 

 

 

 

Noncurrent assets

 

 

78,004

 

 

 

77,261

 

Current assets

 

 

3,610

 

 

 

3,070

 

Noncurrent liabilities

 

 

11,456

 

 

 

11,193

 

Current liabilities

 

 

2,831

 

 

 

2,678

 

Equity

 

 

67,327

 

 

 

66,460

 

Carrying amount of interest in VTI, Bow Arken and Brightshare

 

 

32,538

 

 

 

32,541

 

Additional Information:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

2,590

 

 

 

2,191

 

Current financial liabilities*

 

 

587

 

 

 

607

 

Noncurrent financial liabilities*

 

 

 

 

 

 

 

 

*

Excluding trade, other payables and provisions.

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(in million pesos)

 

Income Statements:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

3,339

 

 

 

2,505

 

 

 

2,532

 

Depreciation and amortization

 

 

1,337

 

 

 

1,171

 

 

 

1,168

 

Interest income

 

 

64

 

 

 

43

 

 

 

28

 

Provision for (benefit from) income tax

 

 

216

 

 

 

113

 

 

 

(42

)

Net income (loss)

 

 

70

 

 

 

(120

)

 

 

110

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

70

 

 

 

(120

)

 

 

110

 

Equity share in net income (loss) of VTI, Bow Arken and Brightshare

 

 

35

 

 

 

(60

)

 

 

55

 

 

Beacon Electric Asset Holdings, Inc. [Member]  
Investments In Associates And Joint Ventures [Line Items]  
Summary of investment

PCEV made the following investments in Beacon:

 

Date

 

Transaction

 

Number of Shares

 

Total

Consideration

(Php)

 

 

 

 

 

(in millions)

 

(in millions)

 

March 30, 2010

 

PCEV subscription to Beacon Common Shares(1)

 

1,157 Beacon Common Shares

 

 

23,130

 

October 25, 2011

 

PCEV transfer of remaining Meralco Common

   Shares to Beacon(2)

 

69 Meralco Common Shares

 

 

15,136

 

 

 

PCEV subscription to Beacon Preferred Shares

 

1,199 Beacon Class “A” Preferred Shares

 

 

15,136

 

January 20, 2012

 

PCEV subscription to Beacon Common Shares

 

135 Beacon Common Shares

 

 

2,700

 

May 30, 2016

 

PCEV subscription to Beacon Class “B”

   Preferred Shares

 

277 Beacon Class “B” Preferred Shares

 

 

3,500

 

September 9, 2016

 

Beacon redemption of Class “B” Preferred

   Shares held by PCEV

 

198 Beacon Class “B” Preferred Shares

 

 

2,500

 

April 20, 2017

 

Beacon redemption of Class “B” Preferred

   Shares held by PCEV

 

79 Beacon Class “B” Preferred Shares

 

 

1,000

 

 

 

(1)

PCEV transferred 154 million Meralco shares at a price of Php150.00 per share or an aggregate amount of Php23,130 million on May 12, 2010.

 

(2)

The transfer of the Meralco shares were implemented through a special block sale/cross sale in the PSE.

Summary of Sale of Beacon's Meralco Shares to MPIC

Beacon has entered into the following Share Purchase Agreements with MPIC:

 

Date

 

Number of

Shares Sold

 

 

% of Meralco

Shareholdings Sold

 

 

Price Per

Share (Php)

 

 

Total Price

(Php)

 

 

Deferred Gain

Realized(1)

(Php)

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

(in million pesos)

 

June 24, 2014

 

 

56.35

 

 

 

5

%

 

 

235.00

 

 

 

13,243

 

 

 

1,418

 

April 14, 2015

 

 

112.71

 

 

 

10

%

 

 

235.00

 

 

 

26,487

 

 

 

2,838

 

 

 

(1)

Since Beacon sold the shares to an entity not included in the PLDT Group, PCEV realized portion of the deferred gain which was recognized when the Meralco shares were transferred to Beacon.

Satventures, Inc. [Member]  
Investments In Associates And Joint Ventures [Line Items]  
Summarized Financial Information of Associates

The table below presents the summarized financial information of Satventures as at December 31, 2019 and 2018, and for the years ended December 31, 2019, 2018 and 2017:

 

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Statements of Financial Position:

 

 

 

 

 

 

 

 

Noncurrent assets

 

 

21,396

 

 

 

20,712

 

Current assets

 

 

3,662

 

 

 

2,606

 

Noncurrent liabilities

 

 

1,969

 

 

 

3,297

 

Current liabilities

 

 

7,859

 

 

 

5,549

 

Equity

 

 

15,230

 

 

 

14,472

 

Carrying amount of interest in Satventures

 

 

9,747

 

 

 

9,262

 

Additional Information:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

1,534

 

 

 

611

 

Current financial liabilities*

 

 

7,859

 

 

 

487

 

Noncurrent financial liabilities*

 

 

1,969

 

 

 

2,239

 

 

 

*

Excluding trade, other payables and provisions.

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(in million pesos)

 

Income Statements:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

7,367

 

 

 

7,339

 

 

 

6,650

 

Depreciation and amortization

 

 

920

 

 

 

936

 

 

 

772

 

Interest income

 

 

4

 

 

 

8

 

 

 

3

 

Interest expense

 

 

235

 

 

 

274

 

 

 

249

 

Provision for income tax

 

 

165

 

 

 

112

 

 

 

71

 

Net income

 

 

308

 

 

 

142

 

 

 

4

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

 

308

 

 

 

142

 

 

 

4

 

Equity share in net income of Satventures

 

 

485

 

 

 

90

 

 

 

3

 

 

VIH [Member]  
Investments In Associates And Joint Ventures [Line Items]  
Summarized Financial Information of Associates

The summarized financial information of VIH as at and for the years ended December 31, 2019 and 2018 is shown below:

 

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Statements of Financial Position:

 

 

 

 

 

 

 

 

Noncurrent assets

 

 

1,184

 

 

 

1,318

 

Current assets

 

 

8,038

 

 

 

11,152

 

Noncurrent liabilities

 

 

35

 

 

 

42

 

Current liabilities

 

 

4,205

 

 

 

2,926

 

Equity

 

 

4,982

 

 

 

9,502

 

 

 

 

 

 

 

 

 

 

Income Statement:(1)

 

 

 

 

 

 

 

 

Revenues

 

 

1,291

 

 

 

136

 

Depreciation and amortization

 

 

254

 

 

 

(19

)

Interest income

 

 

146

 

 

 

14

 

Benefit from income tax

 

 

(4

)

 

 

(1

)

Net loss

 

 

(4,576

)

 

 

(535

)

Other comprehensive loss

 

 

(124

)

 

 

(2

)

Total comprehensive loss

 

 

(4,700

)

 

 

(537

)

Equity share in net loss of VIH

 

 

(2,268

)

 

 

(262

)

 

 

(1)

Income Statement figures in 2018 pertains to the month of December.

AF Payments, Inc. [Member]  
Investments In Associates And Joint Ventures [Line Items]  
Summary of investment

The summary of investments in AFPI made by Smart as at December 31, 2019 and 2018 is shown below:

 

 

 

2019

 

2018

 

 

(in millions)

Common shares

 

625.7

 

625.7

Preferred shares

 

194.3

 

124.3

Individually immaterial investments in associates [Member]  
Investments In Associates And Joint Ventures [Line Items]  
Summarized Financial Information of Associates

The following tables present the summarized financial information of our individually immaterial investments in associates for the years ended December 31, 2019, 2018 and 2017:

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(in million pesos)

 

Income Statements:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

107

 

 

 

87

 

 

 

87

 

Net income (loss)

 

 

90

 

 

 

(80

)

 

 

59

 

Other comprehensive income

 

 

 

 

 

 

 

 

(1

)

Total comprehensive income (loss)

 

 

90

 

 

 

(80

)

 

 

58