XML 59 R44.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Presentation Of Leases For Lessee [Abstract]  
Schedule of Estimated Useful Life of Right of Use Assets

Our consolidated estimated useful lives of ROU assets as at December 31, 2020 and 2019 are as follows:

 

Sites

 

1 – 30 years

International leased circuits

 

3 – 7 years

Poles

 

1 – 10 years

Domestic leased circuits

 

4 – 10 years

Office buildings

 

1 – 25 years

Co-located sites

 

1 – 5 years

 

Schedule of Changes in Right of Use Assets

Our consolidated rollforward analysis of ROU assets as at December 31, 2020 and 2019 are as follows:

 

 

 

Sites

 

 

International

Leased

Circuits

 

 

Poles

 

 

Domestic

Leased

Circuits

 

 

Office

Buildings

 

 

Co-located

Sites

 

 

Total

 

 

 

(in million pesos)

 

As at December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of the year

 

 

8,980

 

 

 

3,779

 

 

 

607

 

 

 

551

 

 

 

298

 

 

 

11

 

 

 

14,226

 

Additions (Note 29)

 

 

3,506

 

 

 

562

 

 

 

100

 

 

 

489

 

 

 

413

 

 

 

2

 

 

 

5,072

 

Asset retirement obligation

 

 

1,679

 

 

 

 

 

 

 

 

 

 

 

 

124

 

 

 

 

 

 

1,803

 

Modifications

 

 

319

 

 

 

 

 

 

19

 

 

 

174

 

 

 

91

 

 

 

(2

)

 

 

601

 

Termination

 

 

(72

)

 

 

 

 

 

 

 

 

 

 

 

(20

)

 

 

 

 

 

(92

)

Balances at end of the year

 

 

14,412

 

 

 

4,341

 

 

 

726

 

 

 

1,214

 

 

 

906

 

 

 

11

 

 

 

21,610

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation and

   amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Termination

 

 

44

 

 

 

 

 

 

 

 

 

 

 

 

14

 

 

 

 

 

 

58

 

Modifications

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

1

 

 

 

4

 

Charges from asset retirement

   obligation

 

 

(1,297

)

 

 

 

 

 

 

 

 

 

 

 

(92

)

 

 

 

 

 

(1,389

)

Depreciation

 

 

(2,673

)

 

 

(834

)

 

 

(340

)

 

 

(186

)

 

 

(358

)

 

 

(2

)

 

 

(4,393

)

Balances at end of the year

 

 

(3,926

)

 

 

(834

)

 

 

(340

)

 

 

(183

)

 

 

(436

)

 

 

(1

)

 

 

(5,720

)

Net book value as at December 31,

   2019

 

 

10,486

 

 

 

3,507

 

 

 

386

 

 

 

1,031

 

 

 

470

 

 

 

10

 

 

 

15,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of the year

 

 

14,412

 

 

 

4,341

 

 

 

726

 

 

 

1,214

 

 

 

906

 

 

 

11

 

 

 

21,610

 

Additions (Note 29)

 

 

3,538

 

 

 

2,600

 

 

 

2,576

 

 

 

39

 

 

 

582

 

 

 

 

 

 

9,335

 

Asset retirement obligation

 

 

556

 

 

 

 

 

 

 

 

 

 

 

 

172

 

 

 

 

 

 

728

 

Termination

 

 

(158

)

 

 

(1,181

)

 

 

 

 

 

 

 

 

(24

)

 

 

 

 

 

(1,363

)

Modifications

 

 

(294

)

 

 

(1,472

)

 

 

79

 

 

 

41

 

 

 

(52

)

 

 

(2

)

 

 

(1,700

)

Adjustments

 

 

(3

)

 

 

 

 

 

(11

)

 

 

 

 

 

 

 

 

 

 

 

(14

)

Reclassification

 

 

(197

)

 

 

 

 

 

 

 

 

 

 

 

197

 

 

 

 

 

 

 

Balances at end of the year

 

 

17,854

 

 

 

4,288

 

 

 

3,370

 

 

 

1,294

 

 

 

1,781

 

 

 

9

 

 

 

28,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation and

   amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of the year

 

 

(3,926

)

 

 

(834

)

 

 

(340

)

 

 

(183

)

 

 

(436

)

 

 

(1

)

 

 

(5,720

)

Termination

 

 

113

 

 

 

223

 

 

 

 

 

 

 

 

 

37

 

 

 

 

 

 

373

 

Adjustments

 

 

2

 

 

 

 

 

 

(1

)

 

 

 

 

 

1

 

 

 

 

 

 

2

 

Modifications

 

 

3

 

 

 

 

 

 

(7

)

 

 

 

 

 

(4

)

 

 

 

 

 

(8

)

Depreciation (Note 3)

 

 

(2,764

)

 

 

(735

)

 

 

(620

)

 

 

(244

)

 

 

(574

)

 

 

(3

)

 

 

(4,940

)

Reclassification

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

(17

)

 

 

 

 

 

 

Balances at end of the year

 

 

(6,556

)

 

 

(1,346

)

 

 

(967

)

 

 

(427

)

 

 

(993

)

 

 

(4

)

 

 

(10,293

)

Net book value as at December 31,

   2020

 

 

11,298

 

 

 

2,942

 

 

 

2,403

 

 

 

867

 

 

 

788

 

 

 

5

 

 

 

18,303

 

 

Summary of Amounts Recognized in Consolidated Income Statements

The following amounts are recognized in our consolidated income statements for the years ended December 31, 2020 and 2019:

 

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Depreciation expense of ROU assets (Note 3)

 

 

4,940

 

 

 

4,393

 

Interest expense on lease liabilities (Note 5)

 

 

1,125

 

 

 

1,061

 

Variable lease payments (included in general and administrative expenses) (Note 5)

 

 

764

 

 

 

708

 

Expenses relating to short-term leases

   (included in general and administrative expenses) (Note 5)

 

 

618

 

 

 

378

 

Expenses relating to leases of low-value assets

   (included in general and administrative expenses) (Note 5)

 

 

2

 

 

 

204

 

Total amount recognized in consolidated income statements

 

 

7,449

 

 

 

6,744

 

 

Schedule of Changes in Lease Liabilities

Our consolidated rollforward analysis of lease liabilities as at December 31, 2020 and 2019 are as follows:

 

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Balances at beginning of the year

 

 

16,315

 

 

 

15,233

 

Additions (Note 29)

 

 

11,122

 

 

 

5,065

 

Accretion on lease liabilities (Note 5)

 

 

1,125

 

 

 

1,061

 

Foreign exchange losses – net

 

 

(171

)

 

 

(12

)

Termination

 

 

(1,188

)

 

 

(96

)

Lease modifications

 

 

(1,397

)

 

 

463

 

Settlement of obligations

 

 

(5,781

)

 

 

(5,399

)

Balances at end of the year (Notes 3 and 29)

 

 

20,025

 

 

 

16,315

 

Less current portion of lease liabilities (Note 28)

 

 

4,043

 

 

 

3,215

 

Noncurrent portion of lease liabilities (Note 28)

 

 

15,982

 

 

 

13,100

 

 

Summary of Operating Lease Commitments

Future minimum rentals receivable under non-cancellable operating leases as at December 31, 2020 and 2019 are as follows.

 

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Within one year

 

 

48

 

 

 

54

 

After one year but not more than five years

 

 

 

 

 

48

 

More than five years

 

 

 

 

 

 

 

 

 

48

 

 

 

102