XML 75 R60.htm IDEA: XBRL DOCUMENT v3.21.1
Pension and Other Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2020
Defined Benefit Pension Plans [member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Changes in Present Value of Defined Benefit Obligations, Fair Value of Plan Assets and Components of Net Periodic Benefit Costs

PLDT’s actuarial valuation is performed every year-end.  Based on the latest actuarial valuation, the actual present value of accrued (prepaid) benefit costs, net periodic benefit costs and average assumptions used in developing the valuation as at and for the years ended December 31, 2020, 2019 and 2018 are as follows:

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Changes in the present value of defined benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Present value of defined benefit obligations at beginning of the year

 

 

22,638

 

 

 

20,683

 

 

 

21,503

 

Actuarial losses on obligations – economic assumptions

 

 

3,507

 

 

 

3,829

 

 

 

(2,611

)

Service costs

 

 

1,313

 

 

 

1,043

 

 

 

1,063

 

Interest costs on benefit obligation

 

 

1,056

 

 

 

1,338

 

 

 

1,227

 

Actuarial losses on obligations – experience

 

 

265

 

 

 

570

 

 

 

419

 

Actual benefits paid/settlements

 

 

(369

)

 

 

(4,558

)

 

 

(887

)

Actuarial losses on obligations – demographic assumptions

 

 

 

 

 

4

 

 

 

 

Curtailments and others

 

 

(213

)

 

 

(271

)

 

 

(31

)

Present value of defined benefit obligations at end of the year

 

 

28,197

 

 

 

22,638

 

 

 

20,683

 

Changes in fair value of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of the year

 

 

13,724

 

 

 

13,539

 

 

 

12,534

 

Actual contributions

 

 

3,227

 

 

 

7,598

 

 

 

5,110

 

Interest income on plan assets

 

 

322

 

 

 

1,360

 

 

 

770

 

Actual benefits paid/settlements

 

 

(369

)

 

 

(4,558

)

 

 

(887

)

Return on plan assets (excluding amount included in net interest)

 

 

(1,904

)

 

 

(4,215

)

 

 

(3,988

)

Fair value of plan assets at end of the year

 

 

15,000

 

 

 

13,724

 

 

 

13,539

 

Unfunded status – net

 

 

(13,197

)

 

 

(8,914

)

 

 

(7,144

)

Accrued benefit costs

 

 

13,342

 

 

 

8,985

 

 

 

7,159

 

Prepaid benefit costs (Note 19)

 

 

145

 

 

 

71

 

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit costs:

 

 

 

 

 

 

 

 

 

 

 

 

Service costs

 

 

1,313

 

 

 

1,043

 

 

 

1,063

 

Interest costs – net

 

 

734

 

 

 

(22

)

 

 

457

 

Curtailment/settlement losses (gains) and other adjustments

 

 

(99

)

 

 

(181

)

 

 

21

 

Net periodic benefit costs (Note 5)

 

 

1,948

 

 

 

840

 

 

 

1,541

 

 

Summary of Expected Future Settlements

The following table sets forth the expected future settlements by the Plan of maturing defined benefit obligation as at December 31, 2020:

 

 

 

(in million pesos)

 

2021

 

 

3,570

 

2022

 

 

295

 

2023

 

 

433

 

2024

 

 

695

 

2025

 

 

882

 

2026 to 2065

 

 

125,132

 

 

Summary of Weighted Average Assumptions Used to Determine Pension Benefits

The weighted average assumptions used to determine pension benefits for the years ended December 31, 2020, 2019 and 2018 are as follows:

 

 

 

2020

 

 

2019

 

 

2018

 

Rate of increase in compensation

 

 

6.0

%

 

 

6.0

%

 

 

6.0

%

Discount rate

 

 

3.5

%

 

 

4.8

%

 

 

7.3

%

 

Summary of Sensitivity Analysis on Defined Benefit Obligation

The sensitivity analysis below has been determined based on reasonably possible changes of each significant assumption on the defined benefit obligation as at December 31, 2020, assuming if all other assumptions were held constant:

 

 

 

Increase (Decrease)

 

 

 

(in million pesos)

 

Discount rate

 

1%

 

 

(2,869

)

 

 

(1%)

 

 

3,448

 

 

 

 

 

 

 

 

Future salary increases

 

1%

 

 

3,328

 

 

 

(1%)

 

 

(2,835

)

 

Summary of Plan Assets

The following table sets forth the fair values, which are equal to the carrying values, of PLDT’s plan assets recognized as at December 31, 2020 and 2019:

 

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

Investments in:

 

 

 

 

 

 

 

 

Unquoted equity investments

 

 

10,728

 

 

 

10,815

 

Shares of stock

 

 

1,903

 

 

 

2,077

 

Corporate bonds

 

 

255

 

 

 

145

 

Government securities

 

 

76

 

 

 

22

 

Mutual funds

 

 

21

 

 

 

9

 

Total noncurrent financial assets

 

 

12,983

 

 

 

13,068

 

Current Financial Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

1,771

 

 

 

441

 

Receivables

 

 

8

 

 

 

8

 

Total current financial assets

 

 

1,779

 

 

 

449

 

Total PLDT’s Plan Assets

 

 

14,762

 

 

 

13,517

 

Subsidiaries Plan Assets

 

 

238

 

 

 

207

 

Total Plan Assets of Defined Benefit Pension Plans

 

 

15,000

 

 

 

13,724

 

 

Defined Benefit Pension Plans [member] | Shares of stock [Member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Plan Assets

As at December 31, 2020 and 2019, this account consists of:

 

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Common shares

 

 

 

 

 

 

 

 

PSE

 

 

1,026

 

 

 

1,161

 

PLDT

 

 

35

 

 

 

26

 

Others

 

 

482

 

 

 

530

 

Preferred shares

 

 

360

 

 

 

360

 

 

 

 

1,903

 

 

 

2,077

 

 

Defined Benefit Pension Plans [member] | Unlisted Equity Investments [Member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Plan Assets

As at December 31, 2020 and 2019, this account consists of:

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

% of Ownership

 

 

(in million pesos)

 

MediaQuest

 

 

100

%

 

 

100

%

 

 

9,955

 

 

 

10,050

 

Tahanan Mutual Building and Loan Association, Inc.,

   or TMBLA, (net of subscriptions payable of

   Php32 million)

 

 

100

%

 

 

100

%

 

 

542

 

 

 

544

 

BTFHI

 

 

100

%

 

 

100

%

 

 

231

 

 

 

221

 

 

 

 

 

 

 

 

 

 

 

 

10,728

 

 

 

10,815

 

 

Defined Benefit Pension Plans [member] | Investment Property [Member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Allocation of Fair Value of Plan Assets

The allocation of the fair value of the assets for the PLDT pension plan as at December 31, 2020 and 2019 are as follows:

 

 

 

2020

 

 

2019

 

Investments in listed and unlisted equity securities

 

 

86

%

 

 

96

%

Temporary cash investments

 

 

12

%

 

 

3

%

Debt and fixed income securities

 

 

2

%

 

 

1

%

 

 

 

100

%

 

 

100

%

 

Defined Contribution Plans [member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Changes in Present Value of Defined Benefit Obligations, Fair Value of Plan Assets and Components of Net Periodic Benefit Costs

Smart’s and certain of its subsidiaries’ actuarial valuation is performed every year-end.  Based on the latest actuarial valuation, the actual present value of prepaid benefit costs, net periodic benefit costs and average assumptions used in developing the valuation as at and for the years ended December 31, 2020, 2019 and 2018 are as follows:

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(in million pesos)

 

Changes in the present value of defined benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Present value of defined benefit obligations at beginning of the year

 

 

2,813

 

 

 

2,804

 

 

 

2,490

 

Service costs

 

 

294

 

 

 

239

 

 

 

314

 

Interest costs on benefit obligation

 

 

118

 

 

 

174

 

 

 

 

Actuarial losses – experience

 

 

69

 

 

 

100

 

 

 

 

Actuarial losses – economic assumptions

 

 

28

 

 

 

13

 

 

 

 

Actual benefits paid/settlements

 

 

(567

)

 

 

(37

)

 

 

 

Curtailment and others

 

 

20

 

 

 

(480

)

 

 

 

Present value of defined benefit obligations at end of the year

 

 

2,775

 

 

 

2,813

 

 

 

2,804

 

Changes in fair value of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of the year

 

 

3,084

 

 

 

3,159

 

 

 

2,862

 

Actual contributions

 

 

282

 

 

 

281

 

 

 

297

 

Interest income on plan assets

 

 

142

 

 

 

190

 

 

 

 

Return on plan assets (excluding amount included in net interest)

 

 

143

 

 

 

100

 

 

 

 

Actual benefits paid/settlements

 

 

 

 

 

(37

)

 

 

 

Others

 

 

 

 

 

(609

)

 

 

 

Fair value of plan assets at end of the year

 

 

3,651

 

 

 

3,084

 

 

 

3,159

 

Funded status – net

 

 

876

 

 

 

271

 

 

 

355

 

Accrued benefit costs

 

 

 

 

 

 

 

 

23

 

Prepaid benefit costs (Note 19)

 

 

876

 

 

 

271

 

 

 

378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit costs:

 

 

 

 

 

 

 

 

 

 

 

 

Service costs

 

 

294

 

 

 

239

 

 

 

314

 

Interest income – net

 

 

(24

)

 

 

(16

)

 

 

 

Curtailment/settlement gain

 

 

 

 

 

(6

)

 

 

 

Others

 

 

 

 

 

(39

)

 

 

 

Net periodic benefit costs (Note 5)

 

 

270

 

 

 

178

 

 

 

314

 

 

Summary of Expected Future Settlements

The following table sets forth the expected future settlements by the Plan of maturing defined benefit obligation as at December 31, 2020:

 

 

 

(in million pesos)

 

2021

 

 

75

 

2022

 

 

146

 

2023

 

 

105

 

2024

 

 

153

 

2025

 

 

215

 

2026 to 2060

 

 

1,395

 

 

Summary of Weighted Average Assumptions Used to Determine Pension Benefits

The weighted average assumptions used to determine pension benefits for the years ended December 31, 2020, 2019 and 2018 are as follows:

 

 

 

2020

 

 

2019

 

Rate of increase in compensation

 

 

5.0

%

 

 

5.0

%

Discount rate

 

 

3.5

%

 

 

7.3

%

 

Summary of Sensitivity Analysis on Defined Benefit Obligation

The sensitivity analysis below has been determined based on reasonably possible changes of each significant assumption on the defined benefit obligation as at December 31, 2020, assuming if all other assumptions were held constant:

 

 

 

Increase (Decrease)

 

 

 

(in million pesos)

 

Discount rate

 

(0.9%)

 

 

(25

)

 

 

3.5%

 

 

96

 

 

 

 

 

 

 

 

Future salary increases

 

3.3%

 

 

(92

)

 

 

(0.9%)

 

 

(25

)

 

Summary of Plan Assets

The following table sets forth the fair values, which are equal to the carrying values, of Smart’s plan assets recognized as at December 31, 2020 and 2019:

 

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

Investments in:

 

 

 

 

 

 

 

 

Domestic fixed income

 

 

2,416

 

 

 

1,993

 

International equities

 

 

902

 

 

 

1,114

 

Domestic equities

 

 

832

 

 

 

649

 

Philippine foreign currency bonds

 

 

240

 

 

 

516

 

International fixed income

 

 

74

 

 

 

142

 

Total noncurrent financial assets

 

 

4,464

 

 

 

4,414

 

Current Financial Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

388

 

 

 

32

 

Receivables

 

 

 

 

 

2

 

Total current financial assets

 

 

388

 

 

 

34

 

Total plan assets

 

 

4,852

 

 

 

4,448

 

Less:  Employee’s share, forfeitures and mandatory reserve account

 

 

1,201

 

 

 

1,364

 

Total Plan Assets of Defined Contribution Plans

 

 

3,651

 

 

 

3,084

 

 

Summary of Allocation of Fair Value of Plan Assets

The allocation of the fair value of Smart and certain of its subsidiaries pension plan assets as at December 31, 2020 and 2019 is as follows:

 

 

 

2020

 

 

2019

 

Investments in debt and fixed income securities and others

 

 

64

%

 

 

60

%

Investments in listed and unlisted equity securities

 

 

36

%

 

 

40

%

 

 

 

100

%

 

 

100

%