XML 85 R70.htm IDEA: XBRL DOCUMENT v3.21.1
Operating Segment Information - Summary of Operating Segments (Detail) - PHP (₱)
₱ in Millions
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Disclosure Of Operating Segments [Line Items]      
Revenues ₱ 181,004 ₱ 169,187 ₱ 162,914
Service revenues (Note 5) 173,634 161,355 152,369
Non-service revenues (Note 5) 7,370 7,832 10,545
Depreciation and amortization (Notes 9 and 10) 47,480 39,656 47,240
Asset impairment 7,646 4,833 8,065
Interest income 1,210 1,745 1,943
Equity share in net earnings (losses) of associates and joint ventures (2,328) (1,535) (87)
Financing costs – net 10,086 8,553 7,067
Provision for (benefit from) income tax 8,441 9,550 3,842
Net income (loss) / Segment profit (loss) 24,580 22,786 18,973
Adjusted EBITDA ₱ 86,158 ₱ 79,815 ₱ 64,027
Adjusted EBITDA margin 50.00% 49.00% 42.00%
Core income (loss) ₱ 27,129 ₱ 25,111 ₱ 25,855
Operating assets 504,167 447,541 399,626
Investments in associates and joint ventures 52,123 53,863 55,427
Deferred income tax assets – net 19,556 23,623 27,697
TOTAL ASSETS 575,846 525,027 482,750
Operating liabilities 455,455 406,154 363,103
Deferred income tax liabilities 726 2,583 2,981
TOTAL LIABILITIES 456,181 408,737 366,084
Capital expenditures, including capitalized interest (Note 9) 71,904 72,871 58,490
External customers [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 181,004 169,187 162,914
Service revenues (Note 5) 173,634 161,355 152,369
Non-service revenues (Note 5) 7,370 7,832 10,545
Wireless [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 101,789 94,488 87,193
Service revenues (Note 5) 95,748 88,243 80,265
Fixed Line [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 79,215 74,699 74,593
Service revenues (Note 5) 77,886 73,112 71,020
Non-service revenues (Note 5) 1,329 1,587 3,573
Operating Segments [Member] | Wireless [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 104,211 96,906 89,929
Depreciation and amortization (Notes 9 and 10) 35,134 29,484 24,778
Asset impairment 2,196 1,133 3,319
Interest income 537 703 719
Equity share in net earnings (losses) of associates and joint ventures     62
Financing costs – net 6,886 6,422 1,865
Provision for (benefit from) income tax 3,901 4,423 1,333
Net income (loss) / Segment profit (loss) 14,424 13,101 5,725
Adjusted EBITDA ₱ 60,272 ₱ 52,789 ₱ 34,235
Adjusted EBITDA margin 61.00% 58.00% 41.00%
Core income (loss) ₱ 15,698 ₱ 13,685 ₱ 9,760
Operating assets 219,412 287,059 230,182
Investments in associates and joint ventures 40 10  
Deferred income tax assets – net 6,943 13,102 16,879
TOTAL ASSETS 226,395 300,171 247,061
Operating liabilities 227,687 221,755 168,837
Deferred income tax liabilities 23 1,986 2,321
TOTAL LIABILITIES 227,710 223,741 171,158
Capital expenditures, including capitalized interest (Note 9) 33,118 30,718 32,248
Operating Segments [Member] | Wireless [Member] | External customers [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 101,789 94,488 87,193
Service revenues (Note 5) 95,748 88,243 80,265
Non-service revenues (Note 5) 6,041 6,245 6,928
Operating Segments [Member] | Wireless [Member] | Intersegment [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 2,422 2,418 2,736
Service revenues (Note 5) 2,422 2,418 2,736
Operating Segments [Member] | Fixed Line [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 98,739 89,406 85,222
Depreciation and amortization (Notes 9 and 10) 19,383 16,141 22,303
Asset impairment 5,490 3,699 4,746
Interest income 636 680 812
Equity share in net earnings (losses) of associates and joint ventures 50 568 171
Financing costs – net 6,059 5,078 5,195
Provision for (benefit from) income tax 3,734 5,341 1,336
Net income (loss) / Segment profit (loss) 14,509 11,421 6,059
Adjusted EBITDA ₱ 33,405 ₱ 33,162 ₱ 30,875
Adjusted EBITDA margin 34.00% 38.00% 38.00%
Core income (loss) ₱ 15,463 ₱ 12,531 ₱ 6,925
Operating assets 319,384 198,468 199,557
Investments in associates and joint ventures 43,690 73,386 43,426
Deferred income tax assets – net 11,628 11,791 12,479
TOTAL ASSETS 374,702 283,645 255,462
Operating liabilities 274,614 229,855 206,812
Deferred income tax liabilities 330 384 482
TOTAL LIABILITIES 274,944 230,239 207,294
Capital expenditures, including capitalized interest (Note 9) 38,786 42,153 26,242
Operating Segments [Member] | Fixed Line [Member] | External customers [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 79,215 74,699 74,593
Service revenues (Note 5) 77,886 73,112 71,020
Non-service revenues (Note 5) 1,329 1,587 3,573
Operating Segments [Member] | Fixed Line [Member] | Intersegment [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 19,524 14,707 10,629
Service revenues (Note 5) 19,524 14,707 10,628
Non-service revenues (Note 5)     1
Operating Segments [Member] | Others [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues     1,138
Depreciation and amortization (Notes 9 and 10)     159
Asset impairment 1 1  
Interest income 92 362 536
Equity share in net earnings (losses) of associates and joint ventures (2,378) (2,103) (320)
Financing costs – net 55   131
Provision for (benefit from) income tax (617) (444) 1,173
Net income (loss) / Segment profit (loss) (318) (1,769) 7,971
Adjusted EBITDA (12) (101) (2,688)
Core income (loss) 193 (1,151) 9,952
Operating assets 6,371 7,943 30,962
Investments in associates and joint ventures 8,393 9,897 12,001
Deferred income tax assets – net (350) (711) (1,119)
TOTAL ASSETS 14,414 17,129 41,844
Operating liabilities 1,457 833 16,773
Deferred income tax liabilities   252 367
TOTAL LIABILITIES 1,457 1,085 17,140
Operating Segments [Member] | Others [Member] | External customers [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues     1,128
Service revenues (Note 5)     1,084
Non-service revenues (Note 5)     44
Operating Segments [Member] | Others [Member] | Intersegment [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues     10
Service revenues (Note 5)     10
Elimination of intersegment amounts [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues (21,946) (17,125) (13,375)
Depreciation and amortization (Notes 9 and 10) (7,037) (5,969)  
Asset impairment (41)    
Interest income (55)   (124)
Financing costs – net (2,914) (2,947) (124)
Provision for (benefit from) income tax 1,423 230  
Net income (loss) / Segment profit (loss) (4,035) 33 (782)
Adjusted EBITDA ₱ (7,507) (6,035) 1,605
Adjusted EBITDA margin 34.00%    
Core income (loss) ₱ (4,225) 46 (782)
Operating assets (41,000) (45,929) (61,075)
Investments in associates and joint ventures   (29,430)  
Deferred income tax assets – net 1,335 (559) (542)
TOTAL ASSETS (39,665) (75,918) (61,617)
Operating liabilities (48,303) (46,289) (29,319)
Deferred income tax liabilities 373 (39) (189)
TOTAL LIABILITIES (47,930) (46,328) (29,508)
Elimination of intersegment amounts [Member] | Intersegment [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues (21,946) (17,125) (13,375)
Service revenues (Note 5) ₱ (21,946) ₱ (17,125) (13,374)
Non-service revenues (Note 5)     ₱ (1)