XML 52 R39.htm IDEA: XBRL DOCUMENT v3.22.1
Income and Expenses (Tables)
12 Months Ended
Dec. 31, 2021
Analysis Of Income And Expense [Abstract]  
Summary of Revenues from Contracts with Customers

Set out is the disaggregation of PLDT Group’s revenues from contracts with customers for the years ended December 31, 2021, 2020 and 2019:

 

Revenue Streams

 

Wireless

 

 

Fixed Line

 

 

Others

 

 

Inter-

segment

Transactions

 

 

Consolidated

 

 

 

(in million pesos)

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of good or service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service revenue

 

 

99,639

 

 

 

116,529

 

 

 

 

 

 

(30,417

)

 

 

185,751

 

Non-service revenue

 

 

6,980

 

 

 

534

 

 

 

 

 

 

(8

)

 

 

7,506

 

Total revenues from contracts with customers

 

 

106,619

 

 

 

117,063

 

 

 

 

 

 

(30,425

)

 

 

193,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transferred over time

 

 

99,639

 

 

 

116,529

 

 

 

 

 

 

(30,417

)

 

 

185,751

 

Transferred at a point time

 

 

6,980

 

 

 

534

 

 

 

 

 

 

(8

)

 

 

7,506

 

Total revenues from contracts with customers

 

 

106,619

 

 

 

117,063

 

 

 

 

 

 

(30,425

)

 

 

193,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of good or service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service revenue

 

 

98,170

 

 

 

97,410

 

 

 

 

 

 

(21,946

)

 

 

173,634

 

Non-service revenue

 

 

6,041

 

 

 

1,329

 

 

 

 

 

 

 

 

 

7,370

 

Total revenues from contracts with customers

 

 

104,211

 

 

 

98,739

 

 

 

 

 

 

(21,946

)

 

 

181,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transferred over time

 

 

98,170

 

 

 

97,410

 

 

 

 

 

 

(21,946

)

 

 

173,634

 

Transferred at a point time

 

 

6,041

 

 

 

1,329

 

 

 

 

 

 

 

 

 

7,370

 

Total revenues from contracts with customers

 

 

104,211

 

 

 

98,739

 

 

 

 

 

 

(21,946

)

 

 

181,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of good or service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service revenue

 

 

90,661

 

 

 

87,819

 

 

 

 

 

 

(17,125

)

 

 

161,355

 

Non-service revenue

 

 

6,245

 

 

 

1,587

 

 

 

 

 

 

 

 

 

7,832

 

Total revenues from contracts with customers

 

 

96,906

 

 

 

89,406

 

 

 

 

 

 

(17,125

)

 

 

169,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transferred over time

 

 

90,661

 

 

 

87,819

 

 

 

 

 

 

(17,125

)

 

 

161,355

 

Transferred at a point time

 

 

6,245

 

 

 

1,587

 

 

 

 

 

 

 

 

 

7,832

 

Total revenues from contracts with customers

 

 

96,906

 

 

 

89,406

 

 

 

 

 

 

(17,125

)

 

 

169,187

 

Summary of Contract Balances

Contract balances as at December 31, 2021 and 2020 consists of the following:

 

 

 

2021

 

 

2020

 

 

 

(in million pesos)

 

Trade and other receivables (Note 17)

 

 

35,625

 

 

 

38,304

 

Contract assets

 

 

2,306

 

 

 

2,559

 

Contract liabilities and unearned revenues (Notes 22 and 24)

 

 

13,621

 

 

 

9,571

 

Summary of Movement in Allowance for Expected Credit Losses of Contracts Assets

Set out below is the movement in the allowance for expected credit losses of contracts assets for the years ended December 31, 2021, 2020 and 2019.

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Balances at beginning of the year

 

 

92

 

 

 

70

 

 

 

131

 

Provisions

 

 

32

 

 

 

 

 

 

 

Reclassification

 

 

(69

)

 

 

22

 

 

 

(61

)

Balances at end of the year

 

 

55

 

 

 

92

 

 

 

70

 

Summary of Changes in Contract Liabilities and Unearned Revenues Accounts

Changes in the contract liabilities and unearned revenues accounts for the years ended December 31, 2021, 2020 and 2019 are as follows:

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Balances at beginning of the year

 

 

9,571

 

 

 

8,483

 

 

 

7,182

 

Deferred during the year

 

 

138,346

 

 

 

127,160

 

 

 

111,084

 

Recognized as revenue during the year

 

 

(134,296

)

 

 

(126,072

)

 

 

(109,783

)

Balances at end of the year

 

 

13,621

 

 

 

9,571

 

 

 

8,483

 

Summary of Contract Liabilities and Unearned Revenues Account

The contract liabilities and unearned revenues accounts as at December 31, 2021 and 2020 are as follows:

 

 

 

2021

 

 

2020

 

 

 

(in million pesos)

 

Unearned revenues from prepaid contracts

 

 

6,716

 

 

 

6,185

 

Advance monthly service fees

 

 

2,476

 

 

 

1,747

 

Short-term advances for installation services

 

 

2,355

 

 

 

1,167

 

Leased facilities

 

 

2,045

 

 

 

446

 

Long-term advances from equipment

 

 

29

 

 

 

26

 

Total contract liabilities and unearned revenues

 

 

13,621

 

 

 

9,571

 

 

 

 

 

 

 

 

 

 

Contract liabilities:

 

 

 

 

 

 

 

 

Noncurrent (Note 22)

 

 

223

 

 

 

4

 

Current (Note 24)

 

 

21

 

 

 

12

 

 

 

 

 

 

 

 

 

 

Unearned revenues:

 

 

 

 

 

 

 

 

Noncurrent (Note 22)

 

 

3,335

 

 

 

972

 

Current (Note 24)

 

 

10,042

 

 

 

8,583

 

Summary of Selling, General and Administrative Expenses

Selling, general and administrative expenses for the years ended December 31, 2021, 2020 and 2019 consist of the following:

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Compensation and employee benefits

 

 

25,344

 

 

 

26,833

 

 

 

24,883

 

Repairs and maintenance (Notes 14, 18 and 25)

 

 

24,653

 

 

 

21,555

 

 

 

20,007

 

Professional and other contracted services (Note 25)

 

 

8,371

 

 

 

7,307

 

 

 

7,408

 

Selling and promotions (Note 25)

 

 

6,716

 

 

 

6,542

 

 

 

5,395

 

Taxes and licenses

 

 

4,331

 

 

 

5,495

 

 

 

4,570

 

Amortization of intangible assets (Note 15)

 

 

2,822

 

 

 

2,496

 

 

 

758

 

Rent (Notes 10 and 25)

 

 

2,231

 

 

 

1,384

 

 

 

1,290

 

Insurance and security services (Note 25)

 

 

1,739

 

 

 

1,699

 

 

 

1,671

 

Communication, training and travel (Note 25)

 

 

977

 

 

 

903

 

 

 

1,203

 

Other expenses

 

 

1,119

 

 

 

1,041

 

 

 

1,045

 

Total selling, general and administrative expenses

 

 

78,303

 

 

 

75,255

 

 

 

68,230

 

Summary of Compensation and Employee Benefits

Compensation and employee benefits for the years ended December 31, 2021, 2020 and 2019 consist of the following:

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Salaries and other employee benefits

 

 

21,676

 

 

 

20,856

 

 

 

19,931

 

Pension benefit costs (Note 26)

 

 

2,213

 

 

 

2,218

 

 

 

1,018

 

Incentive plan (Note 26)

 

 

1,186

 

 

 

1,134

 

 

 

638

 

MRP

 

 

269

 

 

 

2,625

 

 

 

3,296

 

Total compensation and employee benefits

 

 

25,344

 

 

 

26,833

 

 

 

24,883

 

Summary of Cost of Sales and Services

Cost of sales and services for the years ended December 31, 2021, 2020 and 2019 consist of the following:

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Cost of computers, mobile handsets and broadband data modems (Note 18)

 

 

8,286

 

 

 

8,275

 

 

 

9,402

 

Cost of services (Note 18)

 

 

3,492

 

 

 

2,991

 

 

 

3,680

 

Cost of point-product-sales (Note 18)

 

 

1,563

 

 

 

1,029

 

 

 

347

 

Total cost of sales and services

 

 

13,341

 

 

 

12,295

 

 

 

13,429

 

Summary of Asset Impairment

Asset impairment for the years ended December 31, 2021, 2020 and 2019 consist of the following:

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Trade and other receivables (Note 17)

 

 

3,737

 

 

 

6,446

 

 

 

4,071

 

Inventories and supplies (Note 18)

 

 

847

 

 

 

934

 

 

 

471

 

Contract assets (Note 3)

 

 

253

 

 

 

266

 

 

 

291

 

Property and equipment (Note 9)

 

 

148

 

 

 

 

 

 

 

Total asset impairment

 

 

4,985

 

 

 

7,646

 

 

 

4,833

 

Summary of Other Income (Expenses) - Net

Other income (expenses) – net for the years ended December 31, 2021, 2020 and 2019 consist of the following:

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Reversal of provisions

 

 

2,594

 

 

 

2,679

 

 

 

999

 

Gains (losses) on derivative financial instruments – net (Note 28)

 

 

1,400

 

 

 

(378

)

 

 

(284

)

Gain on debt modification(1)

 

 

1,372

 

 

 

 

 

 

 

Gains on sale of property and equipment (Note 9)

 

 

884

 

 

 

3,369

 

 

 

88

 

Gain on dilution of shares (Note 11)

 

 

826

 

 

 

394

 

 

 

 

Interest income

 

 

656

 

 

 

1,210

 

 

 

1,745

 

Gain on change in fair value of Phunware, Inc., or Phunware (Note 12)

 

 

306

 

 

 

 

 

 

 

Gain on sale of Phunware (Note 12)

 

 

115

 

 

 

 

 

 

 

Equity share in net losses of associates and joint ventures (Note 11)

 

 

(1,101

)

 

 

(2,328

)

 

 

(1,535

)

Foreign exchange gains (losses) – net (Note 28)

 

 

(3,890

)

 

 

1,488

 

 

 

424

 

Financing costs – net

 

 

(10,414

)

 

 

(10,086

)

 

 

(8,553

)

Others – net (Notes 11, 12 and 14)

 

 

645

 

 

 

491

 

 

 

51

 

Total other expenses – net

 

 

(6,607

)

 

 

(3,161

)

 

 

(7,065

)

 

 

(1)

PLDT and Smart re-negoiateted certain terms of selected outstanding Philippine Peso loans in 2021.  Under IFRS 9, the difference of the current carrying value and the present value of the modified cash flows of the loan should be recognized as a gain or loss on debt modification.

Summary of Interest Income

Interest income for the years ended December 31, 2021, 2020 and 2019 consist of the following:

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Interest income arising from revenue contracts with customers

 

 

299

 

 

 

414

 

 

 

431

 

Interest income on cash and cash equivalents (Note 16)

 

 

269

 

 

 

560

 

 

 

1,022

 

Interest income on financial instruments at FVPL

 

 

23

 

 

 

8

 

 

 

 

Interest income on financial instruments at amortized cost (Note 13)

 

 

13

 

 

 

143

 

 

 

45

 

Interest income on financial instruments at FVOCI

 

 

2

 

 

 

70

 

 

 

239

 

Interest income – others

 

 

50

 

 

 

15

 

 

 

8

 

Total interest income

 

 

656

 

 

 

1,210

 

 

 

1,745

 

Summary of Financing Costs - Net

Financing costs – net for the years ended December 31, 2021, 2020 and 2019 consist of the following:

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Interest on loans and other related items (Notes 21 and 28)

 

 

10,482

 

 

 

10,333

 

 

 

8,730

 

Accretion on lease liabilities (Note 10)

 

 

1,170

 

 

 

1,125

 

 

 

1,061

 

Accretion on financial liabilities (Note 21)

 

 

239

 

 

 

146

 

 

 

122

 

Financing charges

 

 

105

 

 

 

79

 

 

 

95

 

Capitalized interest (Notes 9 and 29)

 

 

(1,582

)

 

 

(1,597

)

 

 

(1,455

)

Total financing costs – net

 

 

10,414

 

 

 

10,086

 

 

 

8,553