XML 50 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Operating Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of operating segments [abstract]  
Summary of Operating Segments The segment revenues, net income, and other segment information of our reportable operating segments for the years ended December 31, 2024, 2023 and 2022, and as at December 31, 2024 and 2023 are as follows:

 

 

 

Wireless

 

 

Fixed Line

 

 

Others

 

 

Inter-
segment
Transactions

 

 

Consolidated

 

 

 

(in million pesos)

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

 

 

104,944

 

 

 

111,889

 

 

 

 

 

 

 

 

 

216,833

 

Service revenues

 

 

96,989

 

 

 

111,393

 

 

 

 

 

 

 

 

 

208,382

 

Non-service revenues

 

 

7,955

 

 

 

496

 

 

 

 

 

 

 

 

 

8,451

 

Inter-segment transactions

 

 

790

 

 

 

14,601

 

 

 

 

 

 

(15,391

)

 

 

 

Service revenues

 

 

790

 

 

 

14,601

 

 

 

 

 

 

(15,391

)

 

 

 

Non-service revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

 

105,734

 

 

 

126,490

 

 

 

 

 

 

(15,391

)

 

 

216,833

 

Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

36,297

 

 

 

29,065

 

 

 

 

 

 

(9,374

)

 

 

55,988

 

Asset impairment

 

 

906

 

 

 

3,415

 

 

 

 

 

 

 

 

 

4,321

 

Interest income

 

 

698

 

 

 

230

 

 

 

15

 

 

 

(27

)

 

 

916

 

Equity share in net losses of associates and joint ventures

 

 

 

 

 

(67

)

 

 

(923

)

 

 

 

 

 

(990

)

Financing costs – net

 

 

9,763

 

 

 

7,456

 

 

 

 

 

 

(1,719

)

 

 

15,500

 

Provision for (benefit from) income tax

 

 

3,276

 

 

 

6,501

 

 

 

(9

)

 

 

370

 

 

 

10,138

 

Net income (loss) / Segment profit (loss)

 

 

11,060

 

 

 

32,392

 

 

 

(1,069

)

 

 

(9,828

)

 

 

32,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating assets

 

 

326,672

 

 

 

291,635

 

 

 

19,879

 

 

 

(82,318

)

 

 

555,868

 

Investments in associates and joint ventures

 

 

108

 

 

 

44,758

 

 

 

7,898

 

 

 

 

 

 

52,764

 

Deferred income tax assets – net

 

 

6,537

 

 

 

8,014

 

 

 

62

 

 

 

30

 

 

 

14,643

 

Total assets

 

 

333,317

 

 

 

344,407

 

 

 

27,839

 

 

 

(82,288

)

 

 

623,275

 

Operating liabilities

 

 

280,160

 

 

 

287,993

 

 

 

1,182

 

 

 

(62,855

)

 

 

506,480

 

Deferred income tax liabilities

 

 

15

 

 

 

43

 

 

 

 

 

 

2

 

 

 

60

 

Total liabilities

 

 

280,175

 

 

 

288,036

 

 

 

1,182

 

 

 

(62,853

)

 

 

506,540

 

Other segment information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures, including capitalized interest (Note 9)(1)(2)

 

 

40,767

 

 

 

37,294

 

 

 

185

 

 

 

 

 

 

78,246

 

(1) Net of additions subject to sale and leaseback from tower companies.

(2) Includes capitalization of subscriber contract cost to fulfill.

 

 

Wireless

 

 

Fixed Line

 

 

Others

 

 

Inter-
segment
Transactions

 

 

Consolidated

 

 

 

(in million pesos)

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

 

 

103,718

 

 

 

107,235

 

 

 

 

 

 

 

 

 

210,953

 

Service revenues

 

 

94,994

 

 

 

106,838

 

 

 

 

 

 

 

 

 

201,832

 

Non-service revenues

 

 

8,724

 

 

 

397

 

 

 

 

 

 

 

 

 

9,121

 

Inter-segment transactions

 

 

683

 

 

 

13,499

 

 

 

 

 

 

(14,182

)

 

 

 

Service revenues

 

 

683

 

 

 

13,498

 

 

 

 

 

 

(14,181

)

 

 

 

Non-service revenues

 

 

 

 

 

1

 

 

 

 

 

 

(1

)

 

 

 

Total revenues

 

 

104,401

 

 

 

120,734

 

 

 

 

 

 

(14,182

)

 

 

210,953

 

 

 

 

 

Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

31,498

 

 

 

36,855

 

 

 

 

 

 

(9,912

)

 

 

58,441

 

Asset impairment

 

 

648

 

 

 

3,784

 

 

 

 

 

 

 

 

 

4,432

 

Interest income

 

 

720

 

 

 

324

 

 

 

7

 

 

 

(35

)

 

 

1,016

 

Equity share in net losses of associates and joint ventures

 

 

 

 

 

(595

)

 

 

(2,211

)

 

 

 

 

 

(2,806

)

Financing costs – net

 

 

9,034

 

 

 

6,824

 

 

 

 

 

 

(2,103

)

 

 

13,755

 

Provision for income tax

 

 

5,537

 

 

 

4,015

 

 

 

1

 

 

 

59

 

 

 

9,612

 

Net income (loss) / Segment profit (loss)

 

 

17,522

 

 

 

26,514

 

 

 

(2,270

)

 

 

(14,901

)

 

 

26,824

 

Continuing operations

 

 

17,522

 

 

 

26,514

 

 

 

(2,270

)

 

 

(14,901

)

 

 

26,865

 

Discontinued operations (Notes 2 and 8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(41

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating assets

 

 

291,140

 

 

 

260,220

 

 

 

13,415

 

 

 

(23,736

)

 

 

541,039

 

Investments in associates and joint ventures

 

 

41

 

 

 

42,709

 

 

 

7,558

 

 

 

 

 

 

50,308

 

Deferred income tax assets – net

 

 

5,356

 

 

 

11,270

 

 

 

53

 

 

 

1,493

 

 

 

18,172

 

Total assets

 

 

296,537

 

 

 

314,199

 

 

 

21,026

 

 

 

(22,243

)

 

 

609,519

 

Operating liabilities

 

 

233,237

 

 

 

279,660

 

 

 

1,883

 

 

 

(15,812

)

 

 

498,968

 

Deferred income tax liabilities

 

 

 

 

 

165

 

 

 

 

 

 

 

 

 

165

 

Total liabilities

 

 

233,237

 

 

 

279,825

 

 

 

1,883

 

 

 

(15,812

)

 

 

499,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other segment information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures, including capitalized interest (Note 9)(1)

 

 

36,797

 

 

 

48,286

 

 

 

 

 

 

 

 

 

85,083

 

(1) Net of additions subject to sale and leaseback from tower companies.

 

 

Wireless

 

 

Fixed Line

 

 

Others

 

 

Inter-
segment
Transactions

 

 

Consolidated

 

 

 

(in million pesos, except for EBITDA margin)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

 

 

103,482

 

 

 

100,880

 

 

 

 

 

 

 

 

 

204,362

 

Service revenues

 

 

95,060

 

 

 

100,284

 

 

 

 

 

 

 

 

 

195,344

 

Non-service revenues

 

 

8,422

 

 

 

596

 

 

 

 

 

 

 

 

 

9,018

 

Inter-segment transactions

 

 

792

 

 

 

26,930

 

 

 

 

 

 

(27,722

)

 

 

 

Service revenues

 

 

792

 

 

 

26,930

 

 

 

 

 

 

(27,722

)

 

 

 

Total revenues

 

 

104,274

 

 

 

127,810

 

 

 

 

 

 

(27,722

)

 

 

204,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

52,660

 

 

 

55,707

 

 

 

 

 

 

(9,736

)

 

 

98,631

 

Asset impairment

 

 

1,173

 

 

 

4,870

 

 

 

1

 

 

 

 

 

 

6,044

 

Interest income

 

 

451

 

 

 

202

 

 

 

14

 

 

 

(14

)

 

 

653

 

Equity share in net gains (losses) of associates and joint ventures

 

 

 

 

 

(253

)

 

 

(3,051

)

 

 

 

 

 

(3,304

)

Financing costs – net

 

 

8,349

 

 

 

6,100

 

 

 

 

 

 

(2,690

)

 

 

11,759

 

Provision for (benefit from) income tax

 

 

3,793

 

 

 

(1,102

)

 

 

(134

)

 

 

140

 

 

 

2,697

 

Net income (loss) / Segment profit (loss)

 

 

15,104

 

 

 

16,766

 

 

 

(2,669

)

 

 

(17,866

)

 

 

10,735

 

Continuing operations

 

 

15,104

 

 

 

16,766

 

 

 

(2,669

)

 

 

(17,866

)

 

 

11,335

 

Discontinued operations (Notes 2 and 8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(600

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other segment information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures, including capitalized interest (Note 9)(1)

 

 

46,636

 

 

 

50,174

 

 

 

 

 

 

 

 

 

96,810

 

(1) Net of additions subject to sale and leaseback from tower companies.

Summary of Revenues from External Customers by Category of Products and Services

The following table presents our revenues from external customers by category of products and services for the years ended December 31, 2024, 2023 and 2022:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(in million pesos)

 

Wireless services

 

 

 

 

 

 

 

 

 

Service revenues:

 

 

 

 

 

 

 

 

 

Mobile

 

 

95,508

 

 

 

93,365

 

 

 

93,029

 

Home broadband

 

 

1,481

 

 

 

1,629

 

 

 

2,028

 

Others

 

 

 

 

 

 

 

 

3

 

 

 

 

96,989

 

 

 

94,994

 

 

 

95,060

 

Non-service revenues:

 

 

 

 

 

 

 

 

 

Sale of mobile handsets and broadband data modems

 

 

7,955

 

 

 

8,724

 

 

 

8,422

 

Total wireless revenues

 

 

104,944

 

 

 

103,718

 

 

 

103,482

 

Fixed line services

 

 

 

 

 

 

 

 

 

Service revenues:

 

 

 

 

 

 

 

 

 

Data

 

 

82,893

 

 

 

81,509

 

 

 

77,889

 

Voice and miscellaneous

 

 

28,500

 

 

 

25,329

 

 

 

22,395

 

 

 

 

111,393

 

 

 

106,838

 

 

 

100,284

 

Non-service revenues:

 

 

 

 

 

 

 

 

 

Sale of phone units, devices and others

 

 

496

 

 

 

397

 

 

596

 

Total fixed line revenues

 

 

111,889

 

 

 

107,235

 

 

 

100,880

 

Total revenues

 

 

216,833

 

 

 

210,953

 

 

 

204,362