XML 53 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Summary of Major Components of Consolidated Net Deferred Income Tax Assets and Liabilities

The major components of consolidated net deferred income tax assets and liabilities recognized in our consolidated statements of financial position as at December 31, 2024 and 2023 are as follows:

 

 

 

2024

 

 

2023

 

 

 

(in million pesos)

 

Net deferred income tax assets

 

 

14,643

 

 

 

18,172

 

Net deferred income tax liabilities

 

 

60

 

 

 

165

 

Summary of Components of Net Deferred Income Tax Assets and Liabilities

The components of our consolidated net deferred income tax assets and liabilities as at December 31, 2024 and 2023 are as follows:

 

 

 

2024

 

 

2023

 

 

 

(in million pesos)

 

Net deferred income tax assets:

 

 

 

 

 

 

Unearned revenues

 

 

3,914

 

 

 

5,192

 

Accumulated provision for expected credit losses

 

 

3,618

 

 

 

3,667

 

Lease liability over ROU assets under IFRS 16(1)

 

 

3,240

 

 

 

3,448

 

Pension and other employee benefits

 

 

2,607

 

 

 

2,224

 

Fixed asset impairment/depreciation due to shortened life of property and equipment

 

 

2,480

 

 

 

2,875

 

Unamortized past service pension costs

 

 

1,908

 

 

 

2,629

 

Unrealized foreign exchange losses

 

 

1,404

 

 

 

1,157

 

Accumulated write-down of inventories to net realizable values

 

 

371

 

 

 

393

 

NOLCO

 

 

266

 

 

 

199

 

Excess MCIT over RCIT

 

 

13

 

 

 

 

Taxes and duties capitalized

 

 

(167

)

 

 

(147

)

Derivative financial instruments

 

 

(203

)

 

 

215

 

Customer list and trademark

 

 

(361

)

 

 

(272

)

Capitalized charges and others

 

 

(4,447

)

 

 

(3,408

)

Total deferred income tax assets – net

 

 

14,643

 

 

 

18,172

 

Net deferred income tax liabilities:

 

 

 

 

 

 

Investment property

 

 

389

 

 

 

240

 

Unrealized foreign exchange gains

 

 

22

 

 

 

21

 

Others

 

 

(351

)

 

 

(96

)

Total deferred income tax liabilities

 

 

60

 

 

 

165

 

(1) As at December 31, 2024 and 2023, the deferred tax asset on lease liability amounted to Php13,234 million and Php11,909 million, respectively while the deferred tax liability on right of use asset amounted to Php9,994 million and Php8,461 million, respectively.

Summary of Changes in Consolidated Net Deferred Income Tax Assets (Liabilities)

Changes in our consolidated net deferred income tax assets (liabilities) as at December 31, 2024 and 2023 are as follows:

 

 

 

2024

 

 

2023

 

 

 

(in million pesos)

 

Net deferred income tax assets – balances at beginning of the year

 

 

18,172

 

 

 

17,636

 

Net deferred income tax liabilities – balances at beginning of the year

 

 

(165

)

 

 

(204

)

Net balances at beginning of the year

 

 

18,007

 

 

 

17,432

 

Movement charged directly to other comprehensive income (loss)

 

 

597

 

 

 

2,226

 

Provision for deferred income tax

 

 

(3,938

)

 

 

(1,648

)

Others

 

 

(83

)

 

 

(3

)

Net balances at end of the year

 

 

14,583

 

 

 

18,007

 

Net deferred income tax assets – balances at end of the year

 

 

14,643

 

 

 

18,172

 

Net deferred income tax liabilities – balances at end of the year

 

 

(60

)

 

 

(165

)

Summary of Analysis of Net Deferred Income Tax Assets

The analysis of our consolidated net deferred income tax assets as at December 31, 2024 and 2023 are as follows:

 

 

 

2024

 

 

2023

 

 

 

(in million pesos)

 

Deferred income tax assets:

 

 

 

 

 

 

Deferred income tax assets to be recovered after 12 months

 

 

11,449

 

 

 

15,423

 

Deferred income tax assets to be recovered within 12 months

 

 

3,194

 

 

 

2,749

 

Net deferred income tax assets

 

 

14,643

 

 

 

18,172

 

 

Summary of Analysis of Net Deferred Income Tax Liabilities

The analysis of our consolidated net deferred income tax liabilities as at December 31, 2024 and 2023 are as follows:

 

 

 

2024

 

 

2023

 

 

 

(in million pesos)

 

Deferred income tax liabilities:

 

 

 

 

 

 

Deferred income tax liabilities to be settled after 12 months

 

 

106

 

 

 

165

 

Deferred income tax liabilities to be settled within 12 months

 

 

(46

)

 

 

 

Net deferred income tax liabilities

 

 

60

 

 

 

165

 

Summary of Provision for (Benefit from) Income Tax

Provision for (benefit from) income tax for the years ended December 31, 2024, 2023 and 2022 consist of:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(in million pesos)

 

Current

 

 

6,200

 

 

 

7,964

 

 

 

6,949

 

Deferred (Note 3)

 

 

3,938

 

 

 

1,648

 

 

 

(4,175

)

 

 

 

10,138

 

 

 

9,612

 

 

 

2,774

 

Summary of Reconciliation Between the Provision for Income Tax at the Applicable Statutory Tax Rate and the Actual Provision for Corporate Income Tax

The reconciliation between the provision for income tax at the applicable statutory tax rate and the actual provision for corporate income tax for the years ended December 31, 2024, 2023 and 2022 are as follows:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(in million pesos)

 

Provision for income tax at the applicable statutory tax rate

 

 

10,673

 

 

 

9,109

 

 

 

3,377

 

Tax effects of:

 

 

 

 

 

 

 

 

 

Equity share in net losses of associates and joint ventures

 

 

207

 

 

 

701

 

 

 

427

 

Loss (income) not subject to income tax

 

 

57

 

 

 

(97

)

 

 

16

 

Nondeductible expenses

 

 

12

 

 

 

326

 

 

 

145

 

NOLCO/MCIT expiration

 

 

1

 

 

 

25

 

 

 

3

 

Net movement in unrecognized deferred income tax assets and other adjustments

 

 

(127

)

 

 

338

 

 

 

(103

)

Income subject to final tax

 

 

(172

)

 

 

(251

)

 

 

(185

)

Special deductible items and income subject to lower tax rate

 

 

(210

)

 

 

(163

)

 

 

(141

)

Difference between Optional Standard Deduction (OSD) and itemized deductions

 

 

(303

)

 

 

(376

)

 

 

(765

)

Actual provision for income tax

 

 

10,138

 

 

 

9,612

 

 

 

2,774

 

Summary of Amount of Unrecognized Deferred Income Tax Assets

The breakdown of our consolidated deductible temporary differences, carryforward benefits of unused tax credits from excess of MCIT over RCIT, and NOLCO (excluding those not recognized due to the adoption of the OSD method) for which no deferred income tax assets were recognized and the equivalent amount of unrecognized deferred income tax assets as at December 31, 2024 and 2023 are as follows:

 

 

 

2024

 

 

2023

 

 

 

(in million pesos)

 

Accumulated provision for expected credit losses

 

 

1,266

 

 

 

1,294

 

NOLCO

 

 

1,208

 

 

 

1,541

 

Customer list and trademark

 

 

428

 

 

 

49

 

Fixed asset impairment

 

 

169

 

 

 

192

 

Unrealized foreign exchange losses

 

 

50

 

 

 

37

 

Derivative financial instruments

 

 

35

 

 

 

44

 

Provisions

 

 

25

 

 

 

72

 

Accumulated write-down of inventories to net realizable values

 

 

15

 

 

 

22

 

Unearned revenues

 

 

9

 

 

 

9

 

Lease liability over ROU assets under IFRS 16

 

 

3

 

 

 

1

 

Excess MCIT over RCIT

 

 

2

 

 

 

2

 

Pension and other employee benefits

 

 

(5

)

 

 

(3

)

 

 

3,205

 

 

 

3,260

 

Unrecognized deferred income tax assets

 

 

803

 

 

 

817

 

Summary of Breakdown of Consolidated Excess MCIT and NOLCO

The breakdown of our consolidated excess MCIT and NOLCO as at December 31, 2024 are as follows:

 

Date Incurred

 

Expiry Date

 

MCIT

 

 

NOLCO

 

 

 

 

 

(in million pesos)

 

December 31, 2021(1)

 

December 31, 2026

 

 

 

 

 

53

 

December 31, 2022

 

December 31, 2025

 

 

 

 

 

687

 

December 30, 2023

 

December 31, 2026

 

 

1

 

 

 

1,113

 

December 31, 2024

 

December 31, 2026

 

 

22

 

 

 

466

 

 

 

 

 

23

 

 

 

2,319

 

Consolidated tax benefits

 

 

 

 

23

 

 

 

580

 

Consolidated unrecognized deferred income tax assets

 

 

 

 

(2

)

 

 

(314

)

Consolidated recognized deferred income tax assets

 

 

 

 

21

 

 

 

266

 

(1) Under R.A. 11494.