XML 56 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Presentation of leases for lessee [abstract]  
Schedule of Estimated Useful Life of Right of Use Assets

Our consolidated estimated useful lives of ROU assets as at December 31, 2024 are as follows:

 

Sites

 

1 30 years

International leased circuits(1)

 

1 – 19 years

Poles

 

1 – 12 years

Domestic leased circuits(2)

 

2 – 10 years

Office buildings

 

1 – 25 years

Co-located sites(3)

 

2 – 11 years

 

(1)
As at December 31, 2023, the estimated useful life ranges from 2-20 years.
(2)
As at December 31, 2023, the estimated useful life ranges from 1-10 years.
(3)
As at December 31, 2023, the estimated useful life ranges from 3-11 years.
Schedule of Changes in Right of Use Assets

Our consolidated roll forward analysis of ROU assets as at December 31, 2024 and 2023 are as follows:

 

 

 

Sites

 

 

International
Leased
Circuits

 

 

Poles

 

 

Domestic
Leased
Circuits

 

 

Office
Buildings

 

 

Co-located
Sites

 

 

Total

 

 

 

(in million pesos)

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of the year

 

 

38,461

 

 

 

4,305

 

 

 

3,364

 

 

 

2,001

 

 

 

1,144

 

 

 

53

 

 

 

49,328

 

Additions (Note 28)

 

 

8,683

 

 

 

1,546

 

 

 

4,273

 

 

 

763

 

 

 

334

 

 

 

8

 

 

 

15,607

 

Asset retirement obligation

 

 

571

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

576

 

Modifications

 

 

(1,180

)

 

 

266

 

 

 

173

 

 

 

135

 

 

 

27

 

 

 

 

 

 

(579

)

Terminations

 

 

(2,350

)

 

 

(1,062

)

 

 

(2,474

)

 

 

(262

)

 

 

(209

)

 

 

 

 

 

(6,357

)

Reclassification to ROU assets classified as held-for-sale

 

 

(138

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(138

)

Balances at end of the year

 

 

44,047

 

 

 

5,055

 

 

 

5,336

 

 

 

2,637

 

 

 

1,301

 

 

 

61

 

 

 

58,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of the year

 

 

(7,599

)

 

 

(3,298

)

 

 

(3,156

)

 

 

(1,632

)

 

 

(887

)

 

 

(39

)

 

 

(16,611

)

Modifications

 

 

108

 

 

 

(12

)

 

 

(3

)

 

 

(75

)

 

 

(20

)

 

 

 

 

 

(2

)

Terminations

 

 

361

 

 

 

1,028

 

 

 

2,474

 

 

 

262

 

 

 

192

 

 

 

 

 

 

4,317

 

Depreciation (Note 3)

 

 

(4,763

)

 

 

(828

)

 

 

(1,054

)

 

 

(365

)

 

 

(295

)

 

 

(10

)

 

 

(7,315

)

Reclassification to ROU assets classified as held-for-sale

 

 

285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

285

 

Balances at end of the year

 

 

(11,608

)

 

 

(3,110

)

 

 

(1,739

)

 

 

(1,810

)

 

 

(1,010

)

 

 

(49

)

 

 

(19,326

)

Net book value as at December 31, 2024

 

 

32,439

 

 

 

1,945

 

 

 

3,597

 

 

 

827

 

 

 

291

 

 

 

12

 

 

 

39,111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of the year

 

 

29,535

 

 

 

4,259

 

 

 

4,179

 

 

 

2,436

 

 

 

1,420

 

 

 

15

 

 

 

41,844

 

Additions (Note 28)

 

 

14,942

 

 

 

341

 

 

 

66

 

 

 

99

 

 

 

255

 

 

 

56

 

 

 

15,759

 

Asset retirement obligation

 

 

93

 

 

 

 

 

 

 

 

 

 

 

 

(26

)

 

 

 

 

 

67

 

Modifications

 

 

(35

)

 

 

(46

)

 

 

(851

)

 

 

(326

)

 

 

(149

)

 

 

(18

)

 

 

(1,425

)

Terminations

 

 

(3,566

)

 

 

(249

)

 

 

(30

)

 

 

(208

)

 

 

(356

)

 

 

 

 

 

(4,409

)

Reclassification to ROU assets classified as held-for-sale

 

 

(2,508

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,508

)

Balances at end of the year

 

 

38,461

 

 

 

4,305

 

 

 

3,364

 

 

 

2,001

 

 

 

1,144

 

 

 

53

 

 

 

49,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of the year

 

 

(5,415

)

 

 

(2,696

)

 

 

(2,504

)

 

 

(1,370

)

 

 

(987

)

 

 

(9

)

 

 

(12,981

)

Modifications

 

 

23

 

 

 

 

 

 

278

 

 

 

147

 

 

 

236

 

 

 

6

 

 

 

690

 

Charge from asset retirement obligation

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

17

 

 

 

 

 

 

33

 

Terminations

 

 

1,163

 

 

 

220

 

 

 

10

 

 

 

208

 

 

 

198

 

 

 

 

 

 

1,799

 

Depreciation from continuing operations (Notes 2 and 3)

 

 

(4,151

)

 

 

(822

)

 

 

(940

)

 

 

(617

)

 

 

(332

)

 

 

(36

)

 

 

(6,898

)

Depreciation from discontinued operations (Notes 2 and 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(19

)

 

 

 

 

 

(19

)

Reclassification to ROU assets classified as held-for-sale

 

 

765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

765

 

Balances at end of the year

 

 

(7,599

)

 

 

(3,298

)

 

 

(3,156

)

 

 

(1,632

)

 

 

(887

)

 

 

(39

)

 

 

(16,611

)

Net book value as at December 31, 2023

 

 

30,862

 

 

 

1,007

 

 

 

208

 

 

 

369

 

 

 

257

 

 

 

14

 

 

 

32,717

 

Summary of Amounts Recognized in Consolidated Income Statements

The following amounts are recognized in our consolidated income statements for the years ended December 31, 2024, 2023 and 2022:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(in million pesos)

 

Depreciation expense of ROU assets from continuing operations

 

 

7,315

 

 

 

6,898

 

 

 

5,661

 

Depreciation expense of ROU assets from discontinued operations

 

 

 

 

 

19

 

 

 

55

 

Interest expense on lease liabilities from continuing operations

 

 

3,935

 

 

 

3,266

 

 

 

2,057

 

Interest expense on lease liabilities discontinued operations

 

 

 

 

 

2

 

 

 

7

 

Variable lease payments (included in general and administrative expenses)
from continuing operations

 

 

829

 

 

 

656

 

 

 

589

 

Variable lease payments (included in general and administrative expenses)
from discontinued operations

 

 

 

 

 

(2

)

 

 

 

Expenses relating to short-term leases (included in general and administrative expenses)

 

 

569

 

 

 

714

 

 

 

1,440

 

Expenses relating to leases of low-value assets (included in general and administrative expenses)

 

 

 

 

 

2

 

 

 

2

 

Total amount recognized in consolidated income statements

 

 

12,648

 

 

 

11,555

 

 

 

9,811

 

Schedule of Changes in Lease Liabilities

Our consolidated roll forward analysis of lease liabilities as at December 31, 2024 and 2023 are as follows:

 

 

 

2024

 

 

2023

 

 

 

(in million pesos)

 

Balances at beginning of the year

 

 

47,546

 

 

 

42,435

 

Additions (Note 28)

 

 

15,607

 

 

 

15,759

 

Accretion on lease liabilities from continuing operations (Note 5)

 

 

3,935

 

 

 

3,266

 

Accretion on lease liabilities from discontinued operations

 

 

 

 

 

2

 

Reclassification to lease liabilities classified as held-for-sale

 

 

(87

)

 

 

(1,503

)

Foreign exchange gains – net

 

 

100

 

 

 

1

 

Lease modifications

 

 

(121

)

 

 

(933

)

Termination

 

 

(863

)

 

 

(774

)

Settlement of obligations

 

 

(12,079

)

 

 

(10,707

)

Balances at end of the year (Notes 3 and 28)

 

 

54,038

 

 

 

47,546

 

Less current portion of lease liabilities (Note 27)

 

 

7,335

 

 

 

5,921

 

Noncurrent portion of lease liabilities (Note 27)

 

 

46,703

 

 

 

41,625