XML 60 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2024
Intangible assets and goodwill [abstract]  
Summary of Changes in Goodwill and Intangible Assets

Changes in goodwill and intangible assets account for the years ended December 31, 2024 and 2023 are as follows:

 

 

Intangible
Assets with

 

Intangible Assets with Finite Life

 

Total
Intangible
Assets with

 

Total

 

 

 

Total
Goodwill
and

 

 

Indefinite
Life

 

Trademark

 

Franchise

 

Licenses

 

Customer
List

 

Spectrum

 

Others

 

Finite
Life

 

Intangible Assets

 

Goodwill

 

Intangible
Assets

 

 

 

 

(in million pesos)

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of the year

 

220

 

 

4,561

 

 

3,017

 

 

135

 

 

4,703

 

 

1,205

 

 

1,321

 

 

14,942

 

 

15,162

 

 

63,595

 

 

78,757

 

Additions during the year

 

 

 

 

 

 

 

 

 

 

 

 

 

366

 

 

366

 

 

366

 

 

 

 

366

 

Translation and other adjustments

 

 

 

4

 

 

 

 

 

 

 

 

 

 

2

 

 

6

 

 

6

 

 

 

 

6

 

Balances at end of the year

 

220

 

 

4,565

 

 

3,017

 

 

135

 

 

4,703

 

 

1,205

 

 

1,689

 

 

15,314

 

 

15,534

 

 

63,595

 

 

79,129

 

Accumulated amortization and impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of the year

 

 

 

4,561

 

 

2,265

 

 

135

 

 

4,703

 

 

1,205

 

 

899

 

 

13,768

 

 

13,768

 

 

654

 

 

14,422

 

Amortization during the year

 

 

 

 

 

186

 

 

 

 

 

 

 

 

54

 

 

240

 

 

240

 

 

 

 

240

 

Translation and other adjustments

 

 

 

4

 

 

 

 

 

 

 

 

 

 

(1

)

 

3

 

 

3

 

 

 

 

3

 

Balances at end of the year

 

 

 

4,565

 

 

2,451

 

 

135

 

 

4,703

 

 

1,205

 

 

952

 

 

14,011

 

 

14,011

 

 

654

 

 

14,665

 

Net balances at end of the year

 

220

 

 

 

 

566

 

 

 

 

 

 

 

 

737

 

 

1,303

 

 

1,523

 

 

62,941

 

 

64,464

 

Estimated useful lives (in years)

 

 

 

 

 

16

 

 

 

 

 

 

 

5-10

 

 

 

 

 

 

 

 

 

Remaining useful lives (in years)

 

 

 

 

 

3

 

 

 

 

 

 

 

3-10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of the year

 

220

 

 

4,505

 

 

3,016

 

 

135

 

 

4,703

 

 

1,205

 

 

1,320

 

 

14,884

 

 

15,104

 

 

63,595

 

 

78,699

 

Translation and other adjustments

 

 

 

56

 

 

1

 

 

 

 

 

 

 

 

1

 

 

58

 

 

58

 

 

 

 

58

 

Balances at end of the year

 

220

 

 

4,561

 

 

3,017

 

 

135

 

 

4,703

 

 

1,205

 

 

1,321

 

 

14,942

 

 

15,162

 

 

63,595

 

 

78,757

 

Accumulated amortization and impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of the year

 

 

 

4,505

 

 

2,078

 

 

135

 

 

4,703

 

 

1,205

 

 

870

 

 

13,496

 

 

13,496

 

 

654

 

 

14,150

 

Amortization during the year

 

 

 

 

 

186

 

 

 

 

 

 

 

 

35

 

 

221

 

 

221

 

 

 

 

221

 

Translation and other adjustments

 

 

 

56

 

 

1

 

 

 

 

 

 

 

 

(6

)

 

51

 

 

51

 

 

 

 

51

 

Balances at end of the year

 

 

 

4,561

 

 

2,265

 

 

135

 

 

4,703

 

 

1,205

 

 

899

 

 

13,768

 

 

13,768

 

 

654

 

 

14,422

 

Net balances at end of the year

 

220

 

 

 

 

752

 

 

 

 

 

 

 

 

422

 

 

1,174

 

 

1,394

 

 

62,941

 

 

64,335

 

Estimated useful lives (in years)

 

 

 

 

 

16

 

 

 

 

 

 

 

5-10

 

 

 

 

 

 

 

 

 

Remaining useful lives (in years)

 

 

 

 

 

4

 

 

 

 

 

 

 

3-8

 

 

 

 

 

 

 

 

 

Summary of Consolidated Goodwill and Intangible Assets of Reportable Segments

The consolidated goodwill and intangible assets of our reportable segments as at December 31, 2024 and 2023 are as follows:

 

 

 

2024

 

 

2023

 

 

 

Wireless

 

 

Fixed Line

 

 

Total

 

 

Wireless

 

 

Fixed Line

 

 

Total

 

 

 

(in million pesos)

 

Franchise

 

 

566

 

 

 

 

 

 

566

 

 

 

752

 

 

 

 

 

 

752

 

Customer list with indefinite life

 

 

 

 

 

220

 

 

 

220

 

 

 

 

 

 

220

 

 

 

220

 

Others

 

 

 

 

 

737

 

 

 

737

 

 

 

 

 

 

422

 

 

 

422

 

Total intangible assets

 

 

566

 

 

 

957

 

 

 

1,523

 

 

 

752

 

 

 

642

 

 

 

1,394

 

Goodwill

 

 

56,571

 

 

 

6,370

 

 

 

62,941

 

 

 

56,571

 

 

 

6,370

 

 

 

62,941

 

Total goodwill and intangible assets

 

 

57,137

 

 

 

7,327

 

 

 

64,464

 

 

 

57,323

 

 

 

7,012

 

 

 

64,335

 

Summary of Future Amortization of Intangible Assets

The consolidated future amortization of intangible assets as at December 31, 2024 are as follows:

 

Year

 

(in million pesos)

 

2025

 

 

261

 

2026

 

 

261

 

2027

 

 

255

 

2028

 

 

76

 

2029

 

 

70

 

2030 and onwards

 

 

380

 

 

 

 

1,303