XML 66 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
Interest-bearing Financial Liabilities (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about borrowings [abstract]  
Summary of Interest-bearing Financial Liabilities

As at December 31, 2024 and 2023, this account consists of the following:

 

 

 

2024

 

 

2023

 

 

 

(in million pesos)

 

Long-term portion of interest-bearing financial liabilities:

 

 

 

 

 

 

Long-term debt (Notes 27 and 28)

 

 

258,246

 

 

 

243,152

 

 

 

 

 

 

 

Current portion of interest-bearing financial liabilities:

 

 

 

 

 

 

Long-term debt maturing within one year (Notes 27 and 28)

 

 

23,340

 

 

 

11,646

 

 

 

 

281,586

 

 

 

254,798

 

Summary of Changes to Unamortized Debt Discount

The following table describes all changes to unamortized debt discount for the years ended December 31, 2024 and 2023:

 

 

 

2024

 

 

2023

 

 

 

(in million pesos)

 

Unamortized debt discount at beginning of the year

 

 

2,129

 

 

 

2,279

 

Additions

 

 

219

 

 

 

214

 

Revaluations

 

 

9

 

 

 

(2

)

Accretion included as part of financing costs – net

 

 

(368

)

 

 

(362

)

Unamortized debt discount at end of the year

 

 

1,989

 

 

 

2,129

 

Summary of Long-term Debt

As at December 31, 2024 and 2023, long-term debt consists of:

 

 

 

 

 

December 31, 2024

 

 

December 31, 2023

 

Description

 

Interest Rates

 

U.S.
Dollar

 

 

Php

 

 

U.S.
Dollar

 

 

Php

 

 

 

 

 

(in millions)

 

U.S. Dollar Debts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate Notes

 

2.5000% to 3.4500% in 2024 and 2023

 

 

591

 

 

 

34,177

 

 

 

590

 

 

 

32,691

 

Term Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others (1)

 

SOFR + 1.31161 % to 1.47826% in 2024 and SOFR + 1.31161 % to 1.47826% & US$LIBOR +1.0500% in 2023

 

 

84

 

 

 

4,838

 

 

 

122

 

 

 

6,788

 

 

 

 

 

675

 

 

 

39,015

 

 

 

712

 

 

 

39,479

 

Philippine Peso Debts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate Retail Bonds

 

5.2813% in 2024 and 2023

 

 

 

 

 

 

 

 

 

 

 

2,599

 

Term Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Term Loans

 

4.0000% to 5.3500%; PHP BVAL + 0.5000% to 1.0000% (floor rate 4.5000% to 4.6250%) in 2024 and 3.9500% to 5.3500%; PHP BVAL + 0.5000% to 1.0000% (floor rate 4.5000% to 4.6250%) in 2023

 

 

 

 

 

242,571

 

 

 

 

 

 

212,720

 

 

 

 

 

 

 

 

242,571

 

 

 

 

 

 

215,319

 

Total long-term debt (Notes 27 and 28)

 

 

 

 

 

 

 

281,586

 

 

 

 

 

 

254,798

 

Less portion maturing within one year (Note 27)

 

 

 

 

 

 

 

23,340

 

 

 

 

 

 

11,646

 

Noncurrent portion of long-term debt (Note 27)

 

 

 

 

 

 

 

258,246

 

 

 

 

 

 

243,152

 

(1) Effective September 2023, the benchmark rate of our U.S. Dollar-denominated debts was changed from LIBOR to SOFR.

Summary of Scheduled Maturities of Consolidated Outstanding Long-term and Short-term Debt at Nominal Values

The scheduled maturities of our consolidated outstanding long-term and short-term debt at nominal values as at
December 31, 2024 are as follows:

 

 

 

U.S. Dollar Debt

 

 

Php Debt

 

 

Total

 

Year

 

U.S. Dollar

 

 

Php

 

 

Php

 

 

Php

 

 

 

(in millions)

 

2025

 

 

14

 

 

 

810

 

 

 

22,890

 

 

 

23,700

 

2026

 

 

14

 

 

 

810

 

 

 

15,075

 

 

 

15,885

 

2027

 

 

14

 

 

 

810

 

 

 

26,695

 

 

 

27,505

 

2028

 

 

28

 

 

 

1,620

 

 

 

19,653

 

 

 

21,273

 

2029

 

 

 

 

 

 

 

 

26,288

 

 

 

26,288

 

2030 and onwards

 

 

614

 

 

 

35,518

 

 

 

133,406

 

 

 

168,924

 

Total long-term debt (Note 27)

 

 

684

 

 

 

39,568

 

 

 

244,007

 

 

 

283,575

 

Disclosure of Loans Explanatory

 

 

 

 

 

 

 

 

Outstanding Amounts

 

 

 

 

 

 

Repurchase Amount

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

Loan Amount

Issuance Date

Trustee

Terms

Php

 

Dates

 

Paid in
full on

 

U.S.
Dollar

 

 

Php

 

 

U.S.
Dollar

 

 

Php

 

 

 

 

 

 

(in millions)

 

 

 

 

 

(in millions)

 

 

Fixed Rate Notes(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$600M

June 23, 2020

The Bank of New
York Mellon, London Branch

Non-amortizing, payable in full upon maturity
on January 23, 2031 and June 23, 2050

 

 

 

 

 

 

 

591

 

 (2)

 

34,177

 

 (2)

 

590

 

 (2)

 

32,691

 

 (2)

 

 

 

 

 

 

 

 

 

 

 

591

 

 

 

34,177

 

 

 

590

 

 

 

32,691

 

 

(1) The purpose of this loan is to refinance the existing loan obligations, prepay outstanding loans and partially finance capital expenditures.

(2) Amounts are net of unamortized debt discount/premium and/or debt issuance cost.

 

 

 

 

 

 

Drawn

 

Cancelled Undrawn

 

 

 

Outstanding Amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

Amount

 

Amount

 

 

 

 

 

 

 

 

 

Loan Amount

Date of Loan
Agreement

Lender(s)

Terms

Dates Drawn

U.S. Dollar

 

Paid in
full on

 

U.S.
Dollar

 

 

Php

 

 

U.S.
Dollar

 

 

Php

 

 

 

 

 

 

 

(in millions)

 

 

 

(in millions)

 

 

U.S. Dollar Debts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Term Loans(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$50M

2016 and 2017

NTT TC Leasing

Non-amortizing, payable upon maturity on March 30, 2023 and March 27, 2024

2016 and 2017

 

50

 

 

 

March 30, 2023 and March 27, 2024

 

 

 

 

 

 

 

 

25

 

 (2)

 

1,385

 

 (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$140M

March 4, 2020

PNB

Quarterly amortization rates equivalent to: (a) 2.5% of the total amount drawn payable on the first interest payment date up to the 28th interest payment date; (b) 5% of the total amount drawn payable on the 29th interest payment date up to the 32nd interest payment date; and (3) 2.5% of the total amount drawn payable on the 37th interest payment date up to maturity on December 13, 2030

December 14,
2020

 

140

 

 

 

 

 

 

84

 

 (2)

 

4,838

 

 (2)

 

97

 

 (2)

 

5,403

 

 (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

84

 

 

 

4,838

 

 

 

122

 

 

 

6,788

 

 

(1) The purpose of this loan is to finance the capital expenditures and/or to refinance existing loan obligations which were utilized for network expansion and improvement programs.

(2) Amounts are net of unamortized debt discount/premium and/or debt issuance cost.

 

 

 

 

 

 

 

 

Outstanding Amounts

 

 

 

 

 

 

Date of

Payments

 

December 31, 2024

 

 

December 31, 2023

 

 

 

 

 

 

Issuance/

Amount

 

 

 

 

 

 

 

 

Loan Amount

Agreement

Paying Agent

Terms

Drawdown

Php

Date

 

Php

 

 

Php

 

 

 

 

 

 

 

(in millions)

 

 

(in millions)

 

 

Fixed Rate Retail Bonds(1)

 

 

 

 

 

 

 

 

 

 

 

PLDT

 

 

 

 

 

 

 

 

 

 

 

 

 

Php15,000M

January 22, 2014

Philippine Depositary
Trust Corp.

Php12.4B – non-amortizing, payable in full upon maturity on
February 6, 2021; Php2.6B – non-amortizing payable in full on February 6, 2024

February 6, 2014

12,400
2,600

February 8, 2021
February 6, 2024

 

 

 

 

 

2,599

 

 (2)

(1) The purpose of this loan is to finance the capital expenditures and/or to refinance existing loan obligations which were utilized for network expansion and improvement programs.

(2) Amounts are net of unamortized debt discount/premium and/or debt issuance cost.

 

 

 

 

 

 

 

 

Outstanding Amounts

 

 

 

 

 

 

 

Drawn

 

December 31, 2024

 

 

December 31, 2023

 

 

 

Date of Loan

 

 

 

Amount

 

 

 

 

 

 

 

Loan Amount

Agreement

Lender(s)

Terms

Dates Drawn

Php

 

Php

 

 

Php

 

 

 

 

 

 

 

(in millions)

 

(in millions)

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Term Loans(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Php14,900M

Various dates in
2014, 2016 and 2019

Union Bank of the Philippines

With annual amortization up to 7 and 10 years

Various dates in
2014, 2016 and 2019

 

14,900

 

 

7,811

 

 (2)

 

9,298

 

 (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Php71,300M

Various dates in
2015 to 2023

Bank of the Philippine Islands

With annual amortization up to 6, 7, 10 and 11 years

Various dates in
2015 to 2024

 

71,000

 

 

54,738

 

 (2)

 

54,436

 

 (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Php46,500M

Various date in
2015 to 2024

Metropolitan Bank and Trust Company(3)

With annual amortization up to 7, 10 and 11 years

Various date in
2015 to 2024

 

46,500

 

 

38,618

 

 (2)

 

26,443

 

 (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Php18,500M

Various dates in
2019 and 2023

China Banking Corporation

With annual amortization up to 10 years

Various dates in
2019 and 2023

 

18,500

 

 

15,770

 

 (2)

 

16,616

 

 (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Php14,000M

Various dates in
2016 and 2017

Security Bank

With semi-annual amortization up to 10 years

Various dates in
2017

 

14,000

 

 

10,566

 

 (2)

 

10,760

 

 (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Php31,970M

Various dates in
2016, 2020, 2021,
2023 and 2024

Banco de Oro

With annual amortization up to 7 and 10 years

Various dates in
2016, 2020, 2021 and 2024

 

30,470

 

 

29,564

 

 (2)

 

14,318

 

 (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Php8,500M

Various dates in
2016, 2017 and 2019

Philippine National Bank

With annual amortization up to 7, 8 and 10 years

Various dates in
2017, 2018 and 2019

 

8,500

 

 

7,920

 

 (2)

 

7,946

 

 (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Php41,500M

Various dates in
2016 to 2023

Landbank of the Philippines

With annual amortization up to 10 years

Various dates in
2016 to 2023

 

41,500

 

 

39,475

 

 (2)

 

39,824

 

 (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Php14,000M

Various dates in
2019 to 2021

Development Bank of the Philippines

With annual amortization up to 8, 9 and 10 years

Various dates in
2019 to 2022

 

14,000

 

 

13,513

 

 (2)

 

13,629

 

 (2)

 

 

 

 

 

 

 

 

 

 

 

 

Php2,000M

September 6, 2019

Bank of China (Hong Kong) Limited, Manila Branch

With annual amortization up to 7 years

September 6, 2019

 

2,000

 

 

1,896

 

 (2)

 

1,914

 

 (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Php15,000M

Various dates in
2020, 2021 and 2023

Rizal Commercial Banking Corporation

With annual amortization up to 8, 10 and 11 years

Various dates in
2020, 2021 and 2023

 

15,000

 

 

14,443

 

 (2)

 

14,566

 

 (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Php2,500M

April 2, 2020

MUFG Bank, Ltd.

With semi-annual amortization up to 6 years

April 2, 2020

 

2,500

 

 

972

 

 (2)

 

1,970

 

 (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Php3,800M

Various dates in 2023 and 2024

Bank of Commerce

With annual amortization up to 9 and 10 years

Various dates in
2023 and 2024

 

3,800

 

 

3,769

 

 (2)

 

1,000

 

 (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Php3,000M

Various dates in 2024

Hongkong and Shanghai Banking Corporation(3)

With annual amortization up to 5 years

Various dates in 2024

 

3,000

 

 

2,986

 

 (2)

 

 

 (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Php530M

September 30, 2024

Philippine Veterans Bank

With annual amortization up to 7 years

October 30, 2024

 

530

 

 

530

 

 (2)

 

 

 (2)

 

 

 

 

 

 

 

242,571

 

 

 

212,720

 

 

(1) The purpose of this loan is to finance the capital expenditures and/or to refinance existing loan obligations which were utilized for network expansion and improvement programs.

(2) Amounts are net of unamortized debt discount/premium and/or debt issuance cost.

(3) Includes Green Loan and Social Loan.

Below are the interest-bearing financial liabilities drawn after December 31, 2024:

 

 

 

 

 

 

 

 

 

Date of Loan

 

 

 

Drawn Amount

 

Loan Amount

Agreement

Lender(s)

Terms

Dates Drawn

Php

 

 

 

 

 

 

(in millions)

 

Long-term Loans

 

 

 

 

 

 

Unsecured Term Loans(1)

 

 

 

 

 

PLDT

 

 

 

 

 

 

Php11,000M

December 13, 2024

BPI

With annual amortization up to 10 years

 

 

 

Smart

 

 

 

 

 

 

Php13,000M

December 19, 2024

MBTC

With annual amortization up to 10 years

January 2, 2025

 

1,500

 

 

 

 

 

February 3, 2025

 

700

 

 

 

 

 

 

 

 

Short-term Loans

 

 

 

 

 

 

Unsecured Term Loans(1)

 

 

 

 

 

PLDT

 

 

 

 

 

 

Php787M

 

BPI

77-day promissory note

January 3, 2025

 

787

 

 

 

 

 

 

 

 

Smart

 

 

 

 

 

 

Php235M

 

BPI

77-day promissory note

January 3, 2025

 

235

 

 

 

 

 

 

 

 

(1) The purpose of this loan is to finance the capital expenditures and/or to refinance existing loan obligations which were utilized for network expansion and improvement programs.