XML 44 R29.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

The components of income tax expense (benefit) are as follows:

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Current tax expense

 

 

 

 

 

 

 

 

 

Federal

 

$

3,900

 

 

$

1,693

 

 

$

-

 

State

 

 

1,082

 

 

 

593

 

 

 

370

 

Total current tax expense

 

 

4,982

 

 

 

2,286

 

 

 

370

 

 

 

 

 

 

 

 

 

 

Deferred tax expense (benefit)

 

 

 

 

 

 

 

 

 

Federal

 

 

3,995

 

 

 

(406

)

 

 

-

 

State

 

 

89

 

 

 

(5

)

 

 

-

 

Total deferred tax expense (benefit)

 

 

4,084

 

 

 

(411

)

 

 

-

 

Total income tax expense

 

$

9,066

 

 

$

1,875

 

 

$

370

 

Schedule of Reconciliation of Income Taxes at Federal Statutory Level to Provision for Income Taxes

The reconciliation of income taxes at the federal statutory level to provision for income taxes is as follows:

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

$

 

 

%

 

 

$

 

 

%

 

 

$

 

 

%

 

U.S. federal statutory income tax rate

 

$

17,108

 

 

 

21.0

%

 

$

(8,317

)

 

 

21.0

%

 

$

13,344

 

 

 

21.0

%

State tax, net of federal benefit

 

 

996

 

 

 

1.2

%

 

 

566

 

 

 

(1.4

%)

 

 

370

 

 

 

0.6

%

Pre-IPO non-taxable loss (income)

 

 

-

 

 

 

0.0

%

 

 

9,794

 

 

 

(24.7

%)

 

 

(13,344

)

 

 

(21.0

%)

Noncontrolling interests

 

 

(8,806

)

 

 

(10.8

%)

 

 

(168

)

 

 

0.4

%

 

 

-

 

 

 

0.0

%

REIT built-in gains tax

 

 

123

 

 

 

0.1

%

 

 

-

 

 

 

0.0

%

 

 

-

 

 

 

0.0

%

Other adjustments

 

 

(355

)

 

 

(0.4

%)

 

 

-

 

 

 

0.0

%

 

 

-

 

 

 

0.0

%

Total effective tax rate

 

$

9,066

 

 

 

11.1

%

 

$

1,875

 

 

 

(4.7

%)

 

$

370

 

 

 

0.6

%

Schedule of Total Cash Paid for Income Taxes, by Jurisdiction

The Company’s total cash paid for income taxes, by jurisdiction is as follows:

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Federal

 

$

8,027

 

 

$

-

 

 

$

-

 

State

 

 

703

 

 

 

385

 

 

 

213

 

Total income taxes paid

 

$

8,730

 

 

$

385

 

 

$

213

 

Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to our deferred tax assets and liabilities are as follows:

 

 

 

Year Ended December 31,

 

 

2025

 

 

2024

 

Deferred tax assets

 

 

 

 

 

 

Investment in partnership

 

$

82,069

 

 

$

29,188

 

Disallowed interest carryforward

 

 

-

 

 

 

228

 

Total deferred tax assets

 

 

82,069

 

 

 

29,416

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

-

 

 

 

-

 

Valuation allowance

 

 

(1,096

)

 

 

-

 

Net deferred tax assets

 

$

80,973

 

 

$

29,416