XML 128 R100.htm IDEA: XBRL DOCUMENT v3.6.0.2
SCHEDULE I: CONDENSED FINANCIAL INFORMATION OF REGISTRANT - STATEMENT OF INCOME (Details) - USD ($)
$ in Thousands
 1 Months Ended 3 Months Ended 11 Months Ended 12 Months Ended
Feb. 03, 2015
Dec. 28, 2016
Sep. 28, 2016
Jun. 29, 2016
Mar. 30, 2016
Dec. 30, 2015
Sep. 30, 2015
Jul. 01, 2015
Apr. 01, 2015
Dec. 30, 2015
Dec. 28, 2016
Dec. 30, 2015
Dec. 31, 2014
Condensed Income Statements, Captions [Line Items]                          
TOTAL REVENUE   $ 73,271 $ 74,567 $ 66,472 $ 54,165 $ 51,061 $ 53,273 $ 48,450 $ 37,808   $ 268,475 $ 190,592 $ 118,530
General and administrative expenses                     30,556 37,825 18,187
TOTAL EXPENSES                     240,670 183,839 115,387
OPERATING INCOME   4,988 9,170 8,933 4,714 3,654 7,804 6,244 (10,949)   27,805 6,753 3,143
Other Noncash Income (Expense)                     688 0 0
Interest Expense                     (374) (332) (365)
INCOME BEFORE INCOME TAXES                     28,496 6,428 2,780
Income tax expense                     6,350 3,304 662
NET INCOME $ (13,049) 5,457 $ 6,789 $ 6,549 $ 3,351 3,046 $ 6,193 $ 5,145 $ (11,260) $ 16,173 22,146 3,124 2,118
Parent Company                          
Condensed Income Statements, Captions [Line Items]                          
Intercompany revenue                     1,603   0
Accounts Payable, Related Parties   $ 1,655       $ 0       $ 0 1,655 0  
TOTAL REVENUE                     1,603 1,336 0
General and administrative expenses                     1,603 1,336 0
TOTAL EXPENSES                     1,603 1,336 0
OPERATING INCOME                     0 0 0
Equity in net income of subsidiaries                     16,982 6,906 0
Other Noncash Income (Expense)                     688 0 0
Interest Expense                     (16) 0 0
INCOME BEFORE INCOME TAXES                     17,654 6,906 0
Income tax expense                     5,208 2,633 0
NET INCOME                     $ 12,446 $ 4,273 $ 0