XML 36 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 12 Months Ended
Dec. 28, 2016
Dec. 30, 2015
Dec. 31, 2014
OPERATING ACTIVITIES      
Net income (including amounts attributable to non-controlling interests) $ 22,146 $ 3,124 $ 2,118
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 14,502 10,222 5,809
Equity-based compensation 5,354 16,681 165
Non-cash interest expense 304 273 192
Excess Tax Benefit from Share-based Compensation, Operating Activities (33) 0 0
Marketable Securities, Realized Gain (Loss), Excluding Other than Temporary Impairments 18 0 0
Loss on disposal of property and equipment 34 17 105
Deferred income taxes (523) (734) (93)
Other Noncash Income (Expense) (688) 0 0
Changes in operating assets and liabilities:      
Accounts receivable 2,974 775 (1,751)
Inventories (263) (14) (198)
Prepaid expenses and other current assets (756) (958) (1,168)
Other assets (822) 1,293 (2,461)
Accounts payable 839 201 1,210
Accrued expenses 5,560 2,548 3,349
Accrued wages and related liabilities 280 3,394 416
Other current liabilities 2,130 257 420
Deferred rent 3,415 4,363 5,206
Other long-term liabilities (186) (184) 265
NET CASH PROVIDED BY OPERATING ACTIVITIES 54,285 41,258 13,584
INVESTING ACTIVITIES      
Purchases of marketable securities (61,266) (2,397) 0
Proceeds from Sale and Maturity of Marketable Securities 938 0 0
Purchases of property and equipment (54,433) (32,117) (28,515)
NET CASH USED IN INVESTING ACTIVITIES (114,761) (34,514) (28,515)
FINANCING ACTIVITIES      
Payments on promissory note (313) 0 0
Proceeds from Revolving Credit Facility 0 4,000 32,000
Payments on Revolving Credit Facility 0 (36,000) 0
Proceeds from Deemed Landlord Financing 65 0 0
Deferred financing costs 0 (103) (398)
Proceeds from issuance of Class A common stock sold in initial public offering, net of underwriting discounts, commissions and offering costs 0 109,262 0
Proceeds from issuance of Class B common stock 0 30 0
Payments to Noncontrolling Interests (1,745) 0 0
Distributions paid to members prior to the initial public offering 0 (11,125) (27,070)
Proceeds from Stock Options Exercised 3,194 0 0
Employee withholding taxes related to net settled equity awards 0 (4,636) 0
Excess Tax Benefit from Share-based Compensation, Financing Activities 33 0 0
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,234 61,428 4,532
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (59,242) 68,172 (10,399)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 70,849   $ 2,677
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 11,607 $ 70,849