XML 31 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
EARNINGS PER SHARE
9 Months Ended
Sep. 27, 2017
Earnings Per Share [Abstract]  
EARNINGS PER SHARE EARNINGS PER SHARE
 
Basic earnings per share of Class A common stock is computed by dividing net income available to Shake Shack Inc. by the weighted-average number of shares of Class A common stock outstanding during the period. Diluted earnings per share of Class A common stock is computed by dividing net income available to Shake Shack Inc. by the weighted-average number of shares of Class A common stock outstanding adjusted to give effect to potentially dilutive securities.
The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted earnings per share of Class A common stock for the thirteen and thirty-nine weeks ended September 27, 2017 and September 28, 2016.
 
 
 
Thirteen Weeks Ended
 
 
Thirty-Nine Weeks Ended
 
 
 
 
September 27 2017

 
September 28
2016

 
September 27 2017

 
September 28
2016

Numerator:
 
 
 
 
 
 
 
 
Net income
$
7,870

 
$
6,789

 
$
19,916

 
$
16,689

 
Less: net income attributable to non-controlling interests
2,873

 
3,023

 
7,773

 
8,163

 
Net income attributable to Shake Shack Inc.
$
4,997

 
$
3,766

 
$
12,143

 
$
8,526

Denominator:
 
 
 
 
 
 
 
 
Weighted-average shares of Class A common stock outstanding—basic
26,024

 
24,023

 
25,733

 
22,310

 
Effect of dilutive securities:
 
 
 
 
 
 
 
 
 
Stock options
411

 
531

 
486

 
495

 
 
Performance stock units
26

 

 
24

 

 
 
Restricted stock units
16

 

 
5

 

 
Weighted-average shares of Class A common stock outstanding—diluted
26,477

 
24,554

 
26,248

 
22,805

 
 
 
 
 
 
 
 
 
 
Earnings per share of Class A common stock—basic
$
0.19

 
$
0.16

 
$
0.47

 
$
0.38

Earnings per share of Class A common stock—diluted
$
0.19

 
$
0.15

 
$
0.46

 
$
0.37


Shares of our Class B common stock do not share in the earnings or losses of Shake Shack and are therefore not participating securities. As such, separate presentation of basic and diluted earnings per share of Class B common stock under the two-class method has not been presented.
The following table presents potentially dilutive securities excluded from the computations of diluted earnings per share of Class A common stock for the thirteen and thirty-nine weeks ended September 27, 2017 and September 28, 2016.
 
 
 
Thirteen Weeks Ended
 
Thirty-Nine Weeks Ended
 
 
 
September 27 2017

 
 
September 28
2016

 
 
September 27 2017

 
 
September 28
2016

 
Stock options(1)
18,676

(2)
 

 
 
18,676

(2)
 

 
Performance stock units(1)
86,396

(3)
 
62,800

(3)
 
86,396

(3)
 
62,800

(3)
Shares of Class B common stock
10,567,792

(4)
 
11,754,078

(4)
 
10,567,792

(4)
 
11,754,078

(4)

(1)
Represents the number of instruments outstanding at the end of the period. Application of the treasury stock method would reduce this amount if they had a dilutive effect and were included in the computation of diluted earnings per share.
(2)
Excluded from the computation of diluted earnings per share of Class A common stock because the exercise price of the stock options exceeded the average market price of our Class A common stock during the period ("out-of-the-money").
(3)
Excluded from the computation of diluted earnings per share of Class A common stock because the performance conditions associated with these awards were not met assuming the end of the reporting period was the end of the performance period.
(4)
Shares of our Class B common stock are considered potentially dilutive shares of Class A common stock. Amounts have been excluded from the computations of diluted earnings per share of Class A common stock because the effect would have been anti-dilutive under the if-converted and two-class methods.