XML 16 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENT OF INCOME (LOSS) (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 27, 2017
Sep. 28, 2016
Sep. 27, 2017
Sep. 28, 2016
Income Statement [Abstract]        
Shack sales $ 91,100 $ 71,871 $ 253,258 $ 188,430
Licensing revenue 3,509 2,696 9,416 6,774
TOTAL REVENUE 94,609 74,567 262,674 195,204
Shack-level operating expenses:        
Food and paper costs 25,760 20,393 71,646 53,529
Labor and related expenses 23,806 18,216 66,692 46,640
Other operating expenses 9,229 6,577 25,380 17,475
Occupancy and related expenses 7,522 6,009 20,741 15,541
General and administrative expenses 9,204 7,885 27,352 22,265
Depreciation expense 5,604 3,719 15,610 10,229
Pre-opening costs 2,670 2,598 6,961 6,708
Loss on disposal of property and equipment 204 0 317 0
TOTAL EXPENSES 83,999 65,397 234,699 172,387
OPERATING INCOME 10,610 9,170 27,975 22,817
Other income, net 229 151 622 197
Interest Expense (475) (89) (1,144) (267)
INCOME BEFORE INCOME TAXES 10,364 9,232 27,453 22,747
Income tax expense 2,494 2,443 7,537 6,058
NET INCOME 7,870 6,789 19,916 16,689
Less: net income attributable to non-controlling interests 2,873 3,023 7,773 8,163
NET INCOME ATTRIBUTABLE TO SHAKE SHACK INC. $ 4,997 $ 3,766 $ 12,143 $ 8,526
Earnings per share of Class A common stock:        
Basic (in dollars per share) $ 0.19 $ 0.16 $ 0.47 $ 0.38
Diluted (in dollars per share) $ 0.19 $ 0.15 $ 0.46 $ 0.37
Weighted-average shares of Class A common stock outstanding:        
Basic (in shares) 26,024 24,023 25,733 22,310
Diluted (in shares) 26,477 24,554 26,248 22,805