XML 72 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
EQUITY-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 26, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Equity-Based Compensation Expense Recognized
A summary of equity-based compensation expense recognized during fiscal 2018, 2017 and 2016 is as follows:
 
 
2018

 
2017

 
2016

Stock options
3,039

 
3,474

 
4,262

Performance stock units
2,449

 
1,869

 
1,092

Restricted stock units
655

 
280

 

Equity-based compensation expense
$
6,143

 
$
5,623

 
$
5,354

 
 
 
 
 
 
Total income tax benefit recognized related to equity-based compensation
$
172

 
$
198

 
$
168


Equity-based compensation expense is allocated to general and administrative expenses and labor and related expenses on the Consolidated Statements of Income (Loss) during fiscal 2018, 2017 and 2016 as follows:
 
 
2018

 
2017

 
2016

General and administrative expenses
5,991

 
5,463

 
5,260

Labor and related expenses
152

 
160

 
94

Equity-based compensation expense
6,143

 
5,623

 
5,354

Schedule of Fair Value of Stock Options
The fair value of stock option awards was determined on the grant date using the Black-Scholes valuation model based on the following weighted-average assumptions:
 
2018

 
2017

 
2016

Expected term (years)(1)
7.5

 
7.5

 
5.5

Expected volatility(2)
42.5
%
 
44.5
%
 
50.7
%
Risk-free interest rate(3)
2.8
%
 
2.1
%
 
1.5
%
Dividend yield(4)
%
 
%
 
%
(1)
Expected term represents the estimated period of time until an award is exercised and was determined using the simplified method.
(2)
Expected volatility is based on the historical volatility of a selected peer group over a period equivalent to the expected term.
(3)
The risk-free rate rate is an interpolation of yields on U.S. Treasury securities with maturities equivalent to the expected term.
(4)
We have assumed a dividend yield of zero as we have no plans to declare dividends in the foreseeable future.
Schedule of Stock Options, Activity
A summary of stock option activity for fiscal years 2018, 2017 and 2016 is as follows:
 
 
Stock
Options

 
Weighted
Average
Exercise
Price

 
Aggregate Intrinsic Value

 
Weighted Average Remaining Contractual Life (Years)
Outstanding as of December 30, 2015
2,574,981

 
$
21.00

 
 
 
 
 
Granted
16,931

 
34.74

 
 
 
 
 
Exercised
(160,230
)
 
21.00

 
 
 
 
 
Forfeited
(66,960
)
 
(21.00
)
 
 
 
 
 
Expired

 

 
 
 
 
Outstanding as of December 28, 2016
2,364,722

 
$
21.10

 
 
 
 
 
Granted
5,150

 
38.91

 
 
 
 
 
Exercised
(359,011
)
 
21.13

 
 
 
 
 
Forfeited
(291,520
)
 
(21.00
)
 
 
 
 
 
Expired

 

 
 
 
 
Outstanding as of December 27, 2017
1,719,341

 
$
21.16

 
 
 
 
 
Granted
5,036

 
39.91

 
 
 
 
 
Exercised
(260,515
)
 
21.00

 
 
 
 
 
Forfeited
(102,879
)
 
(21.27
)
 
 
 
 
 
Expired

 

 
 
 
 
Outstanding as of December 26, 2018
1,360,983

 
$
21.25

 
$
29,881

 
6.1
Options vested and exercisable as of December 26, 2018
674,247

 
$
21.26

 
$
14,798

 
6.1
Options expected to vest as of December 26, 2018
686,736

 
$
21.25

 
$
15,083

 
6.1
Schedule of Nonvested Share Activity
As of December 26, 2018, total unrecognized compensation expense related to unvested stock options was $3,335
Schedule of Information About Stock Options
The following table summarizes information about stock options outstanding and exercisable as December 26, 2018:
 
 
Options Outstanding
 
 
Options Exercisable
 
 
 
Number Outstanding at December 26, 2018

 
Weighted Average Remaining Contractual Life (Years)
 
Weighted Average Exercise Price

 
Number Exercisable at December 26, 2018

 
Weighted Average Remaining Contractual Life (Years)

 
Weighted Average Exercise Price

Exercise Price
 
 
 
 
 
 
$21.00
 
1,339,274

 
6.1
 
$
21.00

 
661,694

 
6.1

 
$
21.00

$34.62
 
10,415

 
7.4
 
$
34.62

 
10,415

 
7.4

 
$
34.62

$36.41
 
1,108

 
7.9
 
$
36.41

 
1,108

 
7.9

 
$
36.41

$38.91
 
5,150

 
8.5
 
$
38.91

 
1,030

 
8.5

 
$
38.91

$39.91
 
5,036

 
9.2
 
$
39.91

 

 

 
$

Schedule of Stock Options Outstanding and Exercisable, Option Plans
A summary of performance stock unit activity for fiscal years 2018, 2017 and 2016 is as follows:
 
 
Performance
Stock
Units

 
Weighted
Average
Grant Date Fair Value

Outstanding as of December 30, 2015

 
$

 
Granted
63,600

 
38.41

 
Performance achievement(1)

 

 
Vested

 

 
Forfeited
(2,000
)
 
38.43

 
Expired

 

Outstanding as of December 28, 2016
61,600

 
$
38.41

 
Granted
87,596

 
37.90

 
Performance achievement(1)
9,545

 
38.40

 
Vested
(22,703
)
 
38.40

 
Forfeited
(11,196
)
 
38.28

 
Expired

 

Outstanding as of December 27, 2017
124,842

 
$
38.06

 
Granted
60,437

 
58.46

 
Performance achievement(1)
(12,139
)
 
37.89

 
Vested
(43,861
)
 
38.13

 
Forfeited
(10,737
)
 
41.28

 
Expired

 

Outstanding as of December 26, 2018
118,542

 
$
48.16


(1)
Represents the incremental awards earned and/or awards forfeited based on the achievement of performance conditions