XML 38 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' AND MEMBERS' EQUITY - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common stock
Class A Common Stock
Common stock
Class B Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non- Controlling Interest
Secondary Offering and Redemption of Units
Secondary Offering and Redemption of Units
Common stock
Class A Common Stock
Secondary Offering and Redemption of Units
Common stock
Class B Common Stock
Secondary Offering and Redemption of Units
Additional Paid-In Capital
Secondary Offering and Redemption of Units
Non- Controlling Interest
Beginning balance at Dec. 30, 2015 $ 157,019     $ 20 $ 16 $ 96,311 $ 4,273 $ (5) $ 56,404          
Beginning balance (in shares) at Dec. 30, 2015       19,789,259 16,460,741                  
Other comprehensive loss:                            
Net unrealized losses related to available-for-sale securities (16)             (10) (6)          
Equity-based compensation 5,493         5,493                
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 15,833         15,833                
Redemptions (in shares)                     (5,207,149) (5,207,149)    
Redemptions                   $ 0 $ 5 $ (5) $ 16,986 $ (16,986)
Net income 22,146           12,446   9,700          
Stock option exercises (in shares)       154,976                    
Stock option exercises 3,197     $ 0   795     2,402          
Income tax effect of stock compensation plans 33         30     3          
Distributions paid and payable to non-controlling interest holders (2,352)               (2,352)          
Ending balance at Dec. 28, 2016 201,353     $ 25 $ 11 135,448 16,719 (15) 49,165          
Ending balance (in shares) at Dec. 28, 2016       25,151,384 11,253,592                  
Other comprehensive loss:                            
Net unrealized losses related to available-for-sale securities (47)             (34) (13)          
Equity-based compensation 5,732         5,732                
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 3,059         3,059                
Redemptions (in shares)       (1,003,585)             (1,003,585) (1,003,585)    
Redemptions                 (4,415) 0 $ 1 $ (1) 4,415  
Net income 8,884           (320)   9,204          
Stock option exercises (in shares)       372,508                    
Stock option exercises 7,270     $ 1   4,451     2,818          
Distributions paid and payable to non-controlling interest holders (1,772)               (1,772)          
Ending balance at Dec. 27, 2017 224,479     $ 27 $ 10 153,105 16,399 (49) 54,987          
Ending balance (in shares) at Dec. 27, 2017   26,527,477 10,250,007 26,527,477 10,250,007                  
Other comprehensive loss:                            
Net income 4,979                          
Beginning balance at Dec. 27, 2017 224,479     $ 27 $ 10 153,105 16,399 (49) 54,987          
Beginning balance (in shares) at Dec. 27, 2017   26,527,477 10,250,007 26,527,477 10,250,007                  
Other comprehensive loss:                            
Net unrealized losses related to available-for-sale securities 13             10 3          
Equity-based compensation 6,250         6,250                
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 18,567         18,567                
Redemptions (in shares)       (2,692,660)             (2,692,660) (2,692,660)    
Redemptions                 (15,202) $ 0 $ 2 $ (2) $ 15,202  
Net income 21,948           15,179   6,769          
Stock option exercises (in shares)       300,696                    
Stock option exercises 4,523     $ 1   2,509     2,013          
Distributions paid and payable to non-controlling interest holders (751)               (751)          
Ending balance at Dec. 26, 2018 273,455     $ 30 $ 8 $ 195,633 30,404 0 47,380          
Ending balance (in shares) at Dec. 26, 2018   29,520,833 7,557,347 29,520,833 7,557,347                  
Cumulative Effect of New Accounting Principle in Period of Adoption $ (1,574)           $ (1,174) $ 39 $ (439)