XML 45 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 23, 2020
Leases [Abstract]  
Lease, Cost
A summary of finance and operating lease right-of-use assets and liabilities as of September 23, 2020 and December 25, 2019 is as follows:
ClassificationSeptember 23
2020
December 25
2019
Finance leasesProperty and equipment, net$5,109 $5,444 
Operating leasesOperating lease assets305,133 274,426 
Total right-of-use assets$310,242 $279,870 
Finance leases:
Other current liabilities$1,740 $1,873 
Other long-term liabilities3,493 3,643 
Operating leases:
Operating lease liabilities, current34,859 30,002 
Long-term operating lease liabilities336,149 304,914 
Total lease liabilities$376,241 $340,432 
The components of lease expense for the thirteen and thirty-nine weeks ended September 23, 2020 and September 25, 2019 was as follows:
Thirteen Weeks EndedThirty-Nine Weeks Ended
ClassificationSeptember 23
2020
September 25
2019
September 23
2020
September 25
2019
Finance lease cost:
Amortization of right-of-use assetsDepreciation expense$531 $538 $1,710 $1,491 
Interest on lease liabilitiesInterest expense51 52 161 148 
Operating lease costOccupancy and related expenses
General and administrative expenses
Pre-opening costs
11,506 10,564 33,726 29,329 
Short-term lease costOccupancy and related expenses138 279 331 313 
Variable lease costOther operating expenses
Occupancy and related expenses
General and administrative expenses
Pre-opening costs
3,267 4,338 9,413 11,636 
Total lease cost$15,493 $15,771 $45,341 $42,917 
A summary of lease terms and discount rates for finance and operating leases as of September 23, 2020 and December 25, 2019 is as follows:
September 23
2020
December 25
2019
Weighted-average remaining lease term (years):
Finance leases5.35.1
Operating leases9.810.1
Weighted-average discount rate:
Finance leases3.6 %3.7 %
Operating leases3.8 %5.4 %
Supplemental cash flow information related to leases for the thirty-nine weeks ended September 23, 2020 and September 25, 2019 is as follows:
Thirty-Nine Weeks Ended
September 23
2020
September 25
2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases161 $148 
Operating cash flows from operating leases29,449 27,238 
Financing cash flows from finance leases1,670 1,433 
Right-of-use assets obtained in exchange for lease obligations:
Finance leases1,411 1,927 
Operating leases42,502 65,773 
Lessee, Operating Lease, Liability, Maturity
As of September 23, 2020, future minimum lease payments for finance and operating leases consisted of the following:
Finance LeasesOperating Leases
2020$527 $16,785 
20211,890 46,943 
20221,400 53,151 
2023896 53,705 
2024541 52,785 
Thereafter406 268,128 
Total minimum payments5,660 491,497 
Less: imputed interest427 120,489 
Total lease liabilities$5,233 $371,008 
Finance Lease, Liability, Maturity
As of September 23, 2020, future minimum lease payments for finance and operating leases consisted of the following:
Finance LeasesOperating Leases
2020$527 $16,785 
20211,890 46,943 
20221,400 53,151 
2023896 53,705 
2024541 52,785 
Thereafter406 268,128 
Total minimum payments5,660 491,497 
Less: imputed interest427 120,489 
Total lease liabilities$5,233 $371,008