XML 19 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock [Member]
Class A Common Stock
Common Stock [Member]
Class B Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income
Non- Controlling Interest
Beginning balance (shares) at Dec. 26, 2018       29,520,833 7,557,347        
Beginning balance at Dec. 26, 2018 $ 273,455     $ 30 $ 8 $ 195,633 $ 30,404 $ 0 $ 47,380
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 26,201           21,920   4,281
Other comprehensive income:                  
Net change in foreign currency translation adjustment 0                
Equity-based compensation 5,918         5,918      
Activity under stock compensation plans (in shares)       383,117          
Activity under stock compensation plans 5,716         2,718     2,998
Redemption of LLC Interests (in shares)       1,057,737 (1,057,737)        
Redemption of LLC Interests 0     $ 1 $ (1) 7,115     (7,115)
Effect of Gramercy Tavern Merger (in shares)       2,690,263 (2,690,263)        
Effect of Gramercy Tavern Merger       $ 3 $ (3) 19,218     (19,218)
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 3,516         3,516      
Distributions paid to non-controlling interest holders (1,706)               (1,706)
Ending balance (shares) at Sep. 25, 2019       33,651,950 3,809,347        
Ending balance at Sep. 25, 2019 318,295     $ 34 $ 4 234,118 56,460 0 27,679
Beginning balance (shares) at Jun. 26, 2019       30,557,685 6,731,209        
Beginning balance at Jun. 26, 2019 300,673     $ 31 $ 7 208,866 46,116 0 45,653
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 11,423           10,344   1,079
Other comprehensive income:                  
Net change in foreign currency translation adjustment 0                
Equity-based compensation 1,908         1,908      
Activity under stock compensation plans (in shares)       172,403          
Activity under stock compensation plans 3,625         1,786     1,839
Redemption of LLC Interests (in shares)       231,599 (231,599)        
Redemption of LLC Interests 0         1,635     (1,635)
Effect of Gramercy Tavern Merger (in shares)       2,690,263 (2,690,263)        
Effect of Gramercy Tavern Merger       $ 3 $ (3) 19,218     (19,218)
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 705         705      
Distributions paid to non-controlling interest holders (39)               (39)
Ending balance (shares) at Sep. 25, 2019       33,651,950 3,809,347        
Ending balance at Sep. 25, 2019 318,295     $ 34 $ 4 234,118 56,460 0 27,679
Beginning balance (shares) at Dec. 25, 2019   34,417,302 3,145,197 34,417,302 3,145,197        
Beginning balance at Dec. 25, 2019 321,985     $ 35 $ 3 244,410 54,367 2 23,168
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (25,220)           (22,730)   (2,490)
Other comprehensive income:                  
Net change in foreign currency translation adjustment 1             1  
Equity-based compensation 4,088         4,088      
Activity under stock compensation plans (in shares)       180,068          
Activity under stock compensation plans 460         627     (167)
Redemption of LLC Interests (in shares)       33,195 (33,195)        
Redemption of LLC Interests 0         239     (239)
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 929         929      
Issuance of Class A common stock sold in equity offerings, net of underwriting discounts, commissions and offering costs (in shares)       3,649,537          
Issuance of Class A common stock sold in equity offerings, net of underwriting discounts, commissions and offering costs 144,997     $ 3   135,718     9,276
Distributions paid to non-controlling interest holders (478)               (478)
Ending balance (shares) at Sep. 23, 2020   38,280,102 3,112,002 38,280,102 3,112,002        
Ending balance at Sep. 23, 2020 446,762     $ 38 $ 3 386,011 31,637 3 29,070
Beginning balance (shares) at Jun. 24, 2020       38,236,538 3,117,002        
Beginning balance at Jun. 24, 2020 451,285     $ 38 $ 3 384,338 37,196 3 29,707
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (6,110)           (5,559)   (551)
Other comprehensive income:                  
Net change in foreign currency translation adjustment 0                
Equity-based compensation 1,346         1,346      
Activity under stock compensation plans (in shares)       38,564          
Activity under stock compensation plans 489         367     122
Redemption of LLC Interests (in shares)       5,000 (5,000)        
Redemption of LLC Interests 0         44     (44)
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis (84)         (84)      
Distributions paid to non-controlling interest holders (164)               (164)
Ending balance (shares) at Sep. 23, 2020   38,280,102 3,112,002 38,280,102 3,112,002        
Ending balance at Sep. 23, 2020 $ 446,762     $ 38 $ 3 $ 386,011 $ 31,637 $ 3 $ 29,070