XML 136 R114.htm IDEA: XBRL DOCUMENT v3.24.0.1
SCHEDULE I: CONDENSED FINANCIAL INFORMATION OF REGISTRANT - STATEMENTS OF CASH FLOWS (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Sep. 27, 2023
Jun. 28, 2023
Mar. 29, 2023
Sep. 28, 2022
Jun. 29, 2022
Mar. 30, 2022
Dec. 27, 2023
Dec. 28, 2022
Dec. 29, 2021
OPERATING ACTIVITIES                  
Net income (loss) $ 8,136 $ 7,223 $ (1,622) $ (2,311) $ (1,303) $ (11,282) $ 20,990 $ (23,105) $ (6,017)
Adjustments to reconcile net income (loss) to net cash used in operating activities:                  
Amortization of debt issuance costs             (1,047) (1,047) (867)
Equity-based compensation             14,888 13,326 8,703
Deferred income taxes             (9,074) (5,014) (14,473)
Unrealized loss on equity securities             0 (158) (277)
Other non-cash income             0 0 (2)
Changes in operating assets and liabilities:                  
Prepaid expenses and other current assets             (2,253) (2,473) 4,913
Accounts payable             687 3,541 (6,450)
Accrued expenses             9,513 3,502 7,175
NET CASH PROVIDED BY OPERATING ACTIVITIES             132,139 76,742 58,404
INVESTING ACTIVITIES                  
NET CASH USED IN INVESTING ACTIVITIES             (132,320) (143,424) (144,890)
FINANCING ACTIVITIES                  
Proceeds from issuance of convertible notes, net of discount             0 0 243,750
Proceeds from stock option exercises             744 424 6,731
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES             (5,684) (5,202) 242,021
DECREASE IN CASH             (5,868) (71,885) 155,533
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 203,697 293,430 230,521 278,332 279,251   230,521    
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 190,020 $ 203,697 293,430 $ 256,998 $ 278,332 279,251 224,653 230,521  
Parent Company                  
OPERATING ACTIVITIES                  
Net income (loss)             30,034 (23,272) (23,789)
Adjustments to reconcile net income (loss) to net cash used in operating activities:                  
Equity in net (income) loss from SSE Holdings             (10,091) 25,335 19,393
Amortization of debt issuance costs             1,047 1,047 867
Equity-based compensation             894 614 526
Deferred income taxes             (5,249) (5,783) (21,677)
Unrealized loss on equity securities             (6,600) 9,700 32,200
Other non-cash income             (7,933) (7,934) (6,609)
Changes in operating assets and liabilities:                  
Prepaid expenses and other current assets             (1) 2 (19)
Due to SSE Holdings             (3,944) (728) (8,229)
Accounts payable             107 30 6
Accrued expenses             512 (104) 118
NET CASH PROVIDED BY OPERATING ACTIVITIES             (1,224) (1,093) (7,213)
INVESTING ACTIVITIES                  
Purchases of LLC Interests from SSE Holdings             (11,731) (7,619) (41,875)
Loan to SSE Holdings             0 0 (243,750)
NET CASH USED IN INVESTING ACTIVITIES             (11,731) (7,619) (285,625)
FINANCING ACTIVITIES                  
Proceeds from issuance of convertible notes, net of discount             0 0 243,750
Debt issuance costs             0 0 (1,075)
Proceeds from issuance of Class A common stock to SSE Holdings upon settlement of equity awards             11,731 7,619 41,875
Proceeds from stock option exercises             744 424 6,640
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES             12,475 8,043 291,190
DECREASE IN CASH             (480) (669) (1,648)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD     $ 7,152     $ 7,821 7,152 7,821 9,469
CASH AND CASH EQUIVALENTS AT END OF PERIOD             $ 6,672 $ 7,152 $ 7,821