XML 76 R54.htm IDEA: XBRL DOCUMENT v3.24.0.1
RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS - Balance Sheet (Details) - USD ($)
$ / shares in Units, $ in Thousands
Dec. 27, 2023
Sep. 27, 2023
Jun. 28, 2023
Mar. 29, 2023
Dec. 28, 2022
Sep. 28, 2022
Jun. 29, 2022
Mar. 30, 2022
Dec. 29, 2021
Dec. 30, 2020
Current assets:                    
Cash and cash equivalents $ 224,653 $ 190,020 $ 203,697 $ 293,430 $ 230,521 $ 256,998 $ 278,332 $ 279,251    
Marketable securities 68,561 94,957 91,537 0 80,707 80,015 79,625 79,676    
Accounts receivable, net 16,847 13,889 14,332 14,175 13,877 11,800 11,936 11,755    
Inventories 5,404 4,608 4,674 4,394 4,184 3,996 3,955 3,780    
Prepaid expenses and other current assets 18,967 19,762 15,278 18,075 14,699 14,246 13,727 12,155    
Total current assets 334,432 323,236 329,518 330,074 343,988 367,055 387,575 386,617    
Property and equipment, net of accumulated depreciation 530,995 525,557 500,085 479,617 467,031 441,870 411,018 398,971    
Operating lease assets 398,296 397,870 385,386 379,475 367,488 370,536 361,522 346,128    
Deferred income taxes, net 326,208 319,244 319,113 318,626 317,626 321,181 319,435 318,371 $ 312,873  
Other assets 15,926 16,037 15,802 16,211 15,817 15,330 14,735 13,846    
TOTAL ASSETS 1,605,857 1,581,944 1,549,904 1,524,003 1,511,950 1,515,972 1,494,285 1,463,933 1,471,775  
Current liabilities:                    
Accounts payable 22,273 21,251 17,005 16,002 20,407 17,210 16,420 13,395    
Accrued expenses 54,742 47,630 50,588 45,677 47,945 49,387 40,013 38,997    
Accrued wages and related liabilities 20,945 18,164 18,221 18,678 17,576 17,758 18,440 16,032    
Operating lease liabilities, current 49,004 47,610 46,490 44,578 42,238 40,690 38,775 36,951    
Other current liabilities 17,103 17,522 17,881 18,117 19,552 19,497 20,261 20,586    
Total current liabilities 164,067 152,177 150,185 143,052 147,718 144,542 133,909 125,961    
Long-term debt 245,636 245,375 245,113 244,851 244,589 244,328 244,066 243,804    
Long-term operating lease liabilities 464,533 463,370 448,580 441,554 427,227 429,165 418,010 399,487    
Liabilities under tax receivable agreement, net of current portion 235,613 235,614 235,361 235,361 234,893 234,892 234,862 234,273    
Other long-term liabilities 26,638 26,322 22,218 22,192 20,687 20,588 21,597 20,944    
Total liabilities 1,136,487 1,122,858 1,101,457 1,087,010 1,075,114 1,073,515 1,052,444 1,024,469    
Commitments and contingencies (Note 13)    
Stockholders' equity:                    
Preferred stock 0 0 0 0 0 0 0 0    
Additional paid-in capital 426,601 423,849 421,394 417,489 415,649 413,291 410,537 406,998 405,957  
Retained earnings (accumulated deficit) 16,777 9,554 1,927 (5,021) (3,487) 4,368 6,392 7,580 17,742  
Accumulated other comprehensive loss (3) (3) (4) (4) 0 (1) (1) 0    
Total stockholders' equity attributable to Shake Shack Inc. 443,417 433,442 423,359 412,506 412,204 417,700 416,970 414,620    
Non-controlling interests 25,953 25,644 25,088 24,487 24,632 24,757 24,871 24,844    
Total stockholders' equity 469,370 459,086 448,447 436,993 436,836 442,457 441,841 439,464 449,805 $ 444,587
Total liabilities and stockholders' equity 1,605,857 1,581,944 1,549,904 1,524,003 1,511,950 1,515,972 1,494,285 1,463,933 1,471,775  
Property and equipment, net of accumulated depreciation $ 376,760 $ 353,303 $ 331,571 $ 310,939 $ 290,362 $ 271,938 $ 254,291 $ 236,933    
Preferred stock, par value (in dollars per share) $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0    
Preferred stock, shares authorized (in shares) 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000    
Preferred stock, shares issued (in shares) 0 0 0 0 0 0 0 0    
Preferred stock, shares outstanding (in shares) 0 0 0 0 0 0 0 0    
Class A Common Stock                    
Stockholders' equity:                    
Common stock $ 39 $ 39 $ 39 $ 39 $ 39 $ 39 $ 39 $ 39    
Common stock, par value (in dollars per share) $ 0.001 $ 0.001 $ 0.001 $ 0.001 $ 0.001 $ 0.001 $ 0.001 $ 0.001    
Common stock, shares authorized (in shares) 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000    
Common stock, shares, issued (in shares) 39,474,315 39,466,268 39,449,246 39,404,905 39,284,998 39,279,699 39,266,670 39,218,290    
Common stock, shares, outstanding (in shares) 39,474,315 39,466,268 39,449,246 39,404,905 39,284,998 39,279,699 39,266,670 39,218,290    
Class B Common Stock                    
Stockholders' equity:                    
Common stock $ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3    
Common stock, par value (in dollars per share) $ 0.001 $ 0.001 $ 0.001 $ 0.001 $ 0.001 $ 0.001 $ 0.001 $ 0.001    
Common stock, shares authorized (in shares) 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000 35,000,000    
Common stock, shares, issued (in shares) 2,834,513 2,834,513 2,844,513 2,844,513 2,869,513 2,869,513 2,871,513 2,911,587    
Common stock, shares, outstanding (in shares) 2,834,513 2,834,513 2,844,513 2,844,513 2,869,513 2,869,513 2,871,513 2,911,587    
As previously reported                    
Current assets:                    
Cash and cash equivalents   $ 190,020 $ 203,697 $ 293,430   $ 256,998 $ 278,332 $ 279,251    
Marketable securities   94,957 91,537 0   80,015 79,625 79,676    
Accounts receivable, net   13,889 14,332 14,175   11,800 11,936 11,755    
Inventories   4,608 4,674 4,394   3,996 3,955 3,780    
Prepaid expenses and other current assets   19,762 15,278 18,075   14,246 13,727 12,155    
Total current assets   323,236 329,518 330,074   367,055 387,575 386,617    
Property and equipment, net of accumulated depreciation   525,557 500,085 479,617   441,870 411,018 398,971    
Operating lease assets   397,870 385,386 379,475   370,536 361,522 346,128    
Deferred income taxes, net   302,156 302,025 301,538 $ 300,538 306,976 305,230 304,166 298,668  
Other assets   16,037 15,802 16,211   15,330 14,735 13,846    
TOTAL ASSETS   1,564,856 1,532,816 1,506,915 1,494,862 1,501,767 1,480,080 1,449,728 1,457,570  
Current liabilities:                    
Accounts payable   21,251 17,005 16,002   17,210 16,420 13,395    
Accrued expenses   47,630 50,588 45,677   49,387 40,013 38,997    
Accrued wages and related liabilities   18,164 18,221 18,678   17,758 18,440 16,032    
Operating lease liabilities, current   47,610 46,490 44,578   40,690 38,775 36,951    
Other current liabilities   17,522 17,881 18,117   19,497 20,261 20,586    
Total current liabilities   152,177 150,185 143,052   144,542 133,909 125,961    
Long-term debt   245,375 245,113 244,851   244,328 244,066 243,804    
Long-term operating lease liabilities   463,370 448,580 441,554   429,165 418,010 399,487    
Liabilities under tax receivable agreement, net of current portion   235,614 235,361 235,361   234,892 234,862 234,273    
Other long-term liabilities   26,322 22,218 22,192   20,588 21,597 20,944    
Total liabilities   1,122,858 1,101,457 1,087,010   1,073,515 1,052,444 1,024,469    
Commitments and contingencies (Note 13)        
Stockholders' equity:                    
Preferred stock   0 0 0   0 0 0    
Additional paid-in capital   423,811 421,356 417,451 415,611 413,274 410,520 406,981 405,940  
Retained earnings (accumulated deficit)   (7,496) (15,123) (22,071) (20,537) (9,820) (7,796) (6,608) 3,554  
Accumulated other comprehensive loss   (3) (4) (4)   (1) (1) 0    
Total stockholders' equity attributable to Shake Shack Inc.   416,354 406,271 395,418   403,495 402,765 400,415    
Non-controlling interests   25,644 25,088 24,487   24,757 24,871 24,844    
Total stockholders' equity   441,998 431,359 419,905 419,748 428,252 427,636 425,259 435,600 434,493
Total liabilities and stockholders' equity   1,564,856 1,532,816 1,506,915 1,494,862 1,501,767 1,480,080 1,449,728 1,457,570  
As previously reported | Class A Common Stock                    
Stockholders' equity:                    
Common stock   39 39 39   39 39 39    
As previously reported | Class B Common Stock                    
Stockholders' equity:                    
Common stock   3 3 3   3 3 3    
Impact of Adjustment                    
Current assets:                    
Cash and cash equivalents   0 0 0   0 0 0    
Marketable securities   0 0 0   0 0 0    
Accounts receivable, net   0 0 0   0 0 0    
Inventories   0 0 0   0 0 0    
Prepaid expenses and other current assets   0 0 0   0 0 0    
Total current assets   0 0 0   0 0 0    
Property and equipment, net of accumulated depreciation   0 0 0   0 0 0    
Operating lease assets   0 0 0   0 0 0    
Deferred income taxes, net   17,088 17,088 17,088 17,088 14,205 14,205 14,205 14,205  
Other assets   0 0 0   0 0 0    
TOTAL ASSETS   17,088 17,088 17,088 17,088 14,205 14,205 14,205 14,205  
Current liabilities:                    
Accounts payable   0 0 0   0 0 0    
Accrued expenses   0 0 0   0 0 0    
Accrued wages and related liabilities   0 0 0   0 0 0    
Operating lease liabilities, current   0 0 0   0 0 0    
Other current liabilities   0 0 0   0 0 0    
Total current liabilities   0 0 0   0 0 0    
Long-term debt   0 0 0   0 0 0    
Long-term operating lease liabilities   0 0 0   0 0 0    
Liabilities under tax receivable agreement, net of current portion   0 0 0   0 0 0    
Other long-term liabilities   0 0 0   0 0 0    
Total liabilities   0 0 0   0 0 0    
Commitments and contingencies (Note 13)        
Stockholders' equity:                    
Preferred stock   0 0 0   0 0 0    
Additional paid-in capital   38 38 38 38 17 17 17 17  
Retained earnings (accumulated deficit)   17,050 17,050 17,050 17,050 14,188 14,188 14,188 14,188  
Accumulated other comprehensive loss   0 0 0   0 0 0    
Total stockholders' equity attributable to Shake Shack Inc.   17,088 17,088 17,088   14,205 14,205 14,205    
Non-controlling interests   0 0 0   0 0 0    
Total stockholders' equity   17,088 17,088 17,088 17,088 14,205 14,205 14,205 14,205 $ 10,094
Total liabilities and stockholders' equity   17,088 17,088 17,088 $ 17,088 14,205 14,205 14,205 $ 14,205  
Impact of Adjustment | Class A Common Stock                    
Stockholders' equity:                    
Common stock   0 0 0   0 0 0    
Impact of Adjustment | Class B Common Stock                    
Stockholders' equity:                    
Common stock   $ 0 $ 0 $ 0   $ 0 $ 0 $ 0