XML 77 R55.htm IDEA: XBRL DOCUMENT v3.24.0.1
RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS - Statements Of Loss (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended 12 Months Ended
Sep. 27, 2023
Jun. 28, 2023
Mar. 29, 2023
Sep. 28, 2022
Jun. 29, 2022
Mar. 30, 2022
Dec. 27, 2023
Dec. 28, 2022
Dec. 29, 2021
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
TOTAL REVENUE $ 276,207 $ 271,805 $ 253,278 $ 227,814 $ 230,752 $ 203,391 $ 1,087,533 $ 900,486 $ 739,893
Shack-level operating expenses:                  
Food and paper costs 77,180 75,800 71,772 67,774 65,987 59,884 305,041 261,584 218,262
Labor and related expenses 76,233 75,158 74,264 64,638 65,851 60,465 304,254 257,358 215,114
Other operating expenses 37,307 36,109 34,936 33,680 32,151 30,171 149,449 129,650 102,032
Occupancy and related expenses 20,300 19,801 18,583 17,337 16,657 16,276 79,846 68,508 59,228
General and administrative expenses 30,939 31,476 31,311 26,931 29,487 31,386 129,542 120,009 87,196
Depreciation and amortization expense 23,130 22,252 21,322 18,647 18,087 16,855 91,242 72,796 58,991
Pre-opening costs 4,969 5,577 3,557 3,041 2,823 2,712 19,231 15,050 13,291
Impairment and loss on disposal of assets 492 884 722 592 528 577 3,007 2,425 1,632
TOTAL EXPENSES 270,550 267,057 256,467 232,640 231,571 218,326 1,081,612 927,380 755,746
Operating Income (Loss) 5,657 4,748 (3,189) (4,826) (819) (14,935) 5,921 (26,894) (15,853)
Other income, net 3,441 3,227 2,837 1,482 538 (289) 12,776 4,127 95
Interest expense (433) (405) (403) (475) (315) (355) (1,717) (1,518) (1,577)
INCOME (LOSS) BEFORE INCOME TAXES 8,665 7,570 (755) (3,819) (596) (15,579) 16,980 (24,285) (17,335)
Income tax expense (benefit) 529 347 867 (1,508) 707 (4,297) (4,010) (1,180) (11,318)
Net income (loss) (including amounts attributable to non-controlling interests) 8,136 7,223 (1,622) (2,311) (1,303) (11,282) 20,990 (23,105) (6,017)
Less: Net income (loss) attributable to non-controlling interests 509 275 (88) (287) (115) (1,120) 726 (1,876) (1,456)
Net income (loss) attributable to Shake Shack Inc.—basic $ 7,627 $ 6,948 $ (1,534) $ (2,024) $ (1,188) $ (10,162) $ 20,264 $ (21,229) $ (4,561)
Loss per share of Class A common stock:                  
Basic (in dollars per share) $ 0.19 $ 0.18 $ (0.04) $ (0.05) $ (0.03) $ (0.26) $ 0.51 $ (0.54) $ (0.12)
Diluted (in dollars per share) $ 0.19 $ 0.16 $ (0.04) $ (0.05) $ (0.03) $ (0.26) $ 0.48 $ (0.54) $ (0.12)
Weighted average shares of Class A common stock outstanding:                  
Basic (in shares) 39,460 39,416 39,332 39,274 39,227 39,163 39,419 39,237 39,085
Diluted (in shares) 43,978 43,886 39,332 39,274 39,227 39,163 43,899 39,237 39,085
Shack sales                  
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
TOTAL REVENUE $ 264,980 $ 261,810 $ 244,254 $ 219,501 $ 223,054 $ 196,791 $ 1,046,819 $ 869,270 $ 714,989
Licensing revenue                  
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
TOTAL REVENUE $ 11,227 $ 9,995 $ 9,024 $ 8,313 $ 7,698 $ 6,600 $ 40,714 31,216 24,904
As previously reported                  
Shack-level operating expenses:                  
Income tax expense (benefit)               1,682 (7,224)
Net income (loss) (including amounts attributable to non-controlling interests)               (25,967) (10,111)
Net income (loss) attributable to Shake Shack Inc.—basic               $ (24,091) $ (8,655)
Loss per share of Class A common stock:                  
Basic (in dollars per share)               $ (0.61) $ (0.22)
Diluted (in dollars per share)               $ (0.61) $ (0.22)
Impact of Adjustment                  
Shack-level operating expenses:                  
Income tax expense (benefit)               $ (2,862) $ (4,094)
Net income (loss) (including amounts attributable to non-controlling interests)               2,862 4,094
Net income (loss) attributable to Shake Shack Inc.—basic               $ 2,862 $ 4,094
Loss per share of Class A common stock:                  
Basic (in dollars per share)               $ 0.07 $ 0.10
Diluted (in dollars per share)               $ 0.07 $ 0.10