XML 29 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
As previously reported
Effect of restatement
Class A Common Stock
Class B Common Stock
Common stock
Class A Common Stock
Common stock
Class A Common Stock
As previously reported
Common stock
Class B Common Stock
Common stock
Class B Common Stock
As previously reported
Additional Paid-In Capital
Additional Paid-In Capital
As previously reported
Additional Paid-In Capital
Effect of restatement
Retained Earnings (Accumulated Deficit)
Retained Earnings (Accumulated Deficit)
As previously reported
Retained Earnings (Accumulated Deficit)
Effect of restatement
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
As previously reported
Non- Controlling Interest
Non- Controlling Interest
As previously reported
Beginning balance (shares) at Dec. 30, 2020           38,717,790 38,717,790 2,951,188 2,951,188                    
Beginning balance at Dec. 30, 2020 $ 444,587 $ 434,493 $ 10,094     $ 39 $ 39 $ 3 $ 3 $ 395,067 $ 395,067   $ 22,303 $ 12,209 $ 10,094 $ 3 $ 3 $ 27,172 $ 27,172
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net income (loss) (6,017) (10,111) 4,094                   (4,561) (8,655) 4,094     (1,456)  
Other comprehensive income:                                      
Change in foreign currency translation adjustment (2)                             (2)      
Equity-based compensation 8,803                 8,803                  
Activity under stock compensation plans (in shares)           395,006                          
Activity under stock compensation plan 3,177                 1,829               1,348  
Shares of Class A common stock issued in connection with redemptions of LLC Interests (in shares)           29,601   (29,601)                      
Redemption of LLC interests 0                 33               (33)  
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 225                 225 208 $ 17              
Distributions paid to non-controlling interest holders (968)                                 (968)  
Ending balance (shares) at Dec. 29, 2021           39,142,397 39,142,397 2,921,587 2,921,587                    
Ending balance at Dec. 29, 2021 449,805 435,600 14,205     $ 39 $ 39 $ 3 $ 3 405,957 405,940 17 17,742 3,554 14,188 1 1 26,063 26,063
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net income (loss) (11,282)                       (10,162)         (1,120)  
Other comprehensive income:                                      
Change in foreign currency translation adjustment (1)                             (1)      
Equity-based compensation 3,224                 3,224                  
Activity under stock compensation plans (in shares)           65,893                          
Activity under stock compensation plan (2,024)                 (2,276)               252  
Shares of Class A common stock issued in connection with redemptions of LLC Interests (in shares)           10,000   (10,000)                      
Redemption of LLC interests 0                 49               (49)  
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 44                 44                  
Distributions paid to non-controlling interest holders (302)                                 (302)  
Ending balance (shares) at Mar. 30, 2022       39,218,290 2,911,587 39,218,290   2,911,587                      
Ending balance at Mar. 30, 2022 439,464 425,259 14,205     $ 39   $ 3   406,998     7,580     0   24,844  
Beginning balance (shares) at Dec. 29, 2021           39,142,397 39,142,397 2,921,587 2,921,587                    
Beginning balance at Dec. 29, 2021 449,805 435,600 14,205     $ 39 $ 39 $ 3 $ 3 405,957 405,940 17 17,742 3,554 14,188 1 1 26,063 26,063
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net income (loss) (23,105) (25,967) 2,862                   (21,229) (24,091) 2,862     (1,876)  
Other comprehensive income:                                      
Change in foreign currency translation adjustment (1)                             (1)      
Equity-based compensation 13,518                 13,518                  
Activity under stock compensation plans (in shares)           90,527                          
Activity under stock compensation plan (1,810)                 (2,978)               1,168  
Shares of Class A common stock issued in connection with redemptions of LLC Interests (in shares)           52,074   (52,074)                      
Redemption of LLC interests 0                 313               (313)  
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis (1,161)                 (1,161) (1,182) 21              
Distributions paid to non-controlling interest holders (410)                                 (410)  
Ending balance (shares) at Dec. 28, 2022       39,284,998 2,869,513 39,284,998 39,284,998 2,869,513 2,869,513                    
Ending balance at Dec. 28, 2022 436,836 419,748 17,088     $ 39 $ 39 $ 3 $ 3 415,649 415,611 38 (3,487) (20,537) 17,050 0 0 24,632 24,632
Beginning balance (shares) at Mar. 30, 2022       39,218,290 2,911,587 39,218,290   2,911,587                      
Beginning balance at Mar. 30, 2022 439,464 425,259 14,205     $ 39   $ 3   406,998     7,580     0   24,844  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net income (loss) (1,303)                       (1,188)         (115)  
Other comprehensive income:                                      
Change in foreign currency translation adjustment (1)                             (1)      
Equity-based compensation 3,501                 3,501                  
Activity under stock compensation plans (in shares)           8,306                          
Activity under stock compensation plan 89                 (332)               421  
Shares of Class A common stock issued in connection with redemptions of LLC Interests (in shares)           40,074   (40,074)                      
Redemption of LLC interests 0                 257               (257)  
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 113                 113                  
Distributions paid to non-controlling interest holders (22)                                 (22)  
Ending balance (shares) at Jun. 29, 2022       39,266,670 2,871,513 39,266,670   2,871,513                      
Ending balance at Jun. 29, 2022 441,841 427,636 14,205     $ 39   $ 3   410,537     6,392     (1)   24,871  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net income (loss) (2,311)                       (2,024)         (287)  
Other comprehensive income:                                      
Equity-based compensation 3,570                 3,570                  
Activity under stock compensation plans (in shares)           11,029                          
Activity under stock compensation plan 63                 (182)               245  
Shares of Class A common stock issued in connection with redemptions of LLC Interests (in shares)           2,000   (2,000)                      
Redemption of LLC interests 0                 7               (7)  
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis (641)                 (641)                  
Distributions paid to non-controlling interest holders (65)                                 (65)  
Ending balance (shares) at Sep. 28, 2022       39,279,699 2,869,513 39,279,699   2,869,513                      
Ending balance at Sep. 28, 2022 442,457 428,252 14,205     $ 39   $ 3   413,291     4,368     (1)   24,757  
Beginning balance (shares) at Dec. 28, 2022       39,284,998 2,869,513 39,284,998 39,284,998 2,869,513 2,869,513                    
Beginning balance at Dec. 28, 2022 436,836 419,748 17,088     $ 39 $ 39 $ 3 $ 3 415,649 415,611 38 (3,487) (20,537) 17,050 0 0 24,632 24,632
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net income (loss) (1,622)                       (1,534)         (88)  
Other comprehensive income:                                      
Change in foreign currency translation adjustment (4)                             (4)      
Equity-based compensation 3,864                 3,864                  
Activity under stock compensation plans (in shares)           94,907                          
Activity under stock compensation plan (2,513)                 (2,699)               186  
Shares of Class A common stock issued in connection with redemptions of LLC Interests (in shares)           25,000   (25,000)                      
Redemption of LLC interests 0                 194               (194)  
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 481                 481                  
Distributions paid to non-controlling interest holders (49)                                 (49)  
Ending balance (shares) at Mar. 29, 2023       39,404,905 2,844,513 39,404,905   2,844,513                      
Ending balance at Mar. 29, 2023 436,993 419,905 17,088     $ 39   $ 3   417,489     (5,021)     (4)   24,487  
Beginning balance (shares) at Dec. 28, 2022       39,284,998 2,869,513 39,284,998 39,284,998 2,869,513 2,869,513                    
Beginning balance at Dec. 28, 2022 436,836 419,748 17,088     $ 39 $ 39 $ 3 $ 3 415,649 $ 415,611 $ 38 (3,487) $ (20,537) $ 17,050 0 $ 0 24,632 $ 24,632
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net income (loss) 20,990                       20,264         726  
Other comprehensive income:                                      
Change in foreign currency translation adjustment (3)                             (3)      
Equity-based compensation 15,174                 15,174                  
Activity under stock compensation plans (in shares)           154,317                          
Activity under stock compensation plan (2,249)                 (3,271)               1,022  
Shares of Class A common stock issued in connection with redemptions of LLC Interests (in shares)           35,000   (35,000)                      
Redemption of LLC interests 0                 265               (265)  
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis (1,216)                 (1,216)                  
Distributions paid to non-controlling interest holders (162)                                 (162)  
Ending balance (shares) at Dec. 27, 2023       39,474,315 2,834,513 39,474,315   2,834,513                      
Ending balance at Dec. 27, 2023 469,370         $ 39   $ 3   426,601     16,777     (3)   25,953  
Beginning balance (shares) at Mar. 29, 2023       39,404,905 2,844,513 39,404,905   2,844,513                      
Beginning balance at Mar. 29, 2023 436,993 419,905 17,088     $ 39   $ 3   417,489     (5,021)     (4)   24,487  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net income (loss) 7,223                       6,948         275  
Other comprehensive income:                                      
Change in foreign currency translation adjustment 0                             0      
Equity-based compensation 4,011                 4,011                  
Activity under stock compensation plans (in shares)           44,341                          
Activity under stock compensation plan 474                 145               329  
Shares of Class A common stock issued in connection with redemptions of LLC Interests (in shares)           0   0                      
Redemption of LLC interests 0                 0               0  
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis (251)                 (251)                  
Distributions paid to non-controlling interest holders (3)                                 (3)  
Ending balance (shares) at Jun. 28, 2023       39,449,246 2,844,513 39,449,246   2,844,513                      
Ending balance at Jun. 28, 2023 448,447 431,359 17,088     $ 39   $ 3   421,394     1,927     (4)   25,088  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net income (loss) 8,136                       7,627         509  
Other comprehensive income:                                      
Equity-based compensation 3,563                 3,563                  
Activity under stock compensation plans (in shares)           7,022                          
Activity under stock compensation plan (272)                 (469)               197  
Shares of Class A common stock issued in connection with redemptions of LLC Interests (in shares)           10,000   (10,000)                      
Redemption of LLC interests 0                 71               (71)  
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis (710)                 (710)                  
Distributions paid to non-controlling interest holders (79)                                 (79)  
Ending balance (shares) at Sep. 27, 2023       39,466,268 2,834,513 39,466,268   2,834,513                      
Ending balance at Sep. 27, 2023 $ 459,086 $ 441,998 $ 17,088     $ 39   $ 3   $ 423,849     $ 9,554     $ (3)   $ 25,644