XML 44 R30.htm IDEA: XBRL DOCUMENT v3.24.2.u1
LEASES (Tables)
6 Months Ended
Jun. 26, 2024
Leases [Abstract]  
Lease, Cost
A summary of operating and finance right-of-use assets and lease liabilities were as follows:
ClassificationJune 26
2024
December 27
2023
Operating leasesOperating lease assets$419,527 $398,296 
Finance leasesProperty and equipment, net12,278 11,801 
Total right-of-use assets$431,805 $410,097 
Operating leases:
Operating lease liabilities, current$53,140 $49,004 
Long-term operating lease liabilities487,600 464,533 
Finance leases:
Other current liabilities3,789 3,435 
Other long-term liabilities8,969 8,721 
Total lease liabilities$553,498 $525,693 
The components of lease expense were as follows:
Thirteen Weeks EndedTwenty-Six Weeks Ended
ClassificationJune 26
2024
June 28
2023
June 26
2024
June 28
2023
Operating lease costOccupancy and related expenses
Pre-opening costs
General and administrative expenses
$19,165 $16,523 $37,655 $32,598 
Finance lease cost:
Amortization of right-of-use assetsDepreciation and amortization expense1,075 703 2,043 1,440 
Interest on lease liabilitiesInterest expense207 72 387 142 
Variable lease costOccupancy and related expenses
Pre-opening costs
General and administrative expenses
5,523 4,682 10,729 8,452 
Short-term lease costOccupancy and related expenses190 273 406 513 
Total lease cost$26,160 $22,253 $51,220 $43,145 
June 26
2024
December 27
2023
Weighted average remaining lease term (years):
Operating leases8.98.9
Finance leases4.74.7
Weighted average discount rate:
Operating leases6.2 %6.2 %
Finance leases5.7 %5.6 %
Supplemental cash flow information related to leases was as follows:
Twenty-Six Weeks Ended
June 26
2024
June 28
2023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$40,095 $34,454 
Operating cash flows from finance leases387 142 
Financing cash flows from finance leases1,918 1,504 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases43,822 37,625 
Finance leases2,520 1,408 
Lessee, Operating Lease, Liability, Maturity
As of June 26, 2024, future minimum lease payments for operating and finance leases consisted of the following:
Operating LeasesFinance Leases
2024(1)
$29,716 $2,306 
202585,913 4,151 
202686,224 3,397 
202781,318 2,719 
202876,993 1,493 
Thereafter342,271 228 
Total minimum payments702,435 14,294 
Less: imputed interest174,160 1,536 
Total lease liabilities$528,275 $12,758 
(1)Operating leases are net of certain tenant allowance receivables that were reclassified to Other current assets as of June 26, 2024.
Finance Lease, Liability, Maturity
As of June 26, 2024, future minimum lease payments for operating and finance leases consisted of the following:
Operating LeasesFinance Leases
2024(1)
$29,716 $2,306 
202585,913 4,151 
202686,224 3,397 
202781,318 2,719 
202876,993 1,493 
Thereafter342,271 228 
Total minimum payments702,435 14,294 
Less: imputed interest174,160 1,536 
Total lease liabilities$528,275 $12,758 
(1)Operating leases are net of certain tenant allowance receivables that were reclassified to Other current assets as of June 26, 2024.