XML 20 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Loss
Non- Controlling Interest
Beginning balance (shares) at Dec. 28, 2022       39,284,998 2,869,513        
Beginning balance at Dec. 28, 2022 $ 436,836     $ 39 $ 3 $ 415,649 $ (3,487) $ 0 $ 24,632
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 5,601           5,414   187
Other comprehensive income (loss):                  
Change in foreign currency translation adjustment (4)             (4)  
Equity-based compensation 7,875         7,875      
Activity under stock compensation plans (in shares)       139,248          
Activity under stock compensation plans (2,039)         (2,554)     515
Redemption of LLC Interests (in shares)       25,000 (25,000)        
Redemption of LLC Interests 0         194     (194)
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 230         230      
Distributions paid to non-controlling interest holders (52)               (52)
Ending balance (shares) at Jun. 28, 2023       39,449,246 2,844,513        
Ending balance at Jun. 28, 2023 448,447     $ 39 $ 3 421,394 1,927 (4) 25,088
Beginning balance (shares) at Mar. 29, 2023       39,404,905 2,844,513        
Beginning balance at Mar. 29, 2023 436,993     $ 39 $ 3 417,489 (5,021) (4) 24,487
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 7,223           6,948   275
Other comprehensive income (loss):                  
Change in foreign currency translation adjustment 0 [1]             0  
Equity-based compensation 4,011         4,011      
Activity under stock compensation plans (in shares)       44,341          
Activity under stock compensation plans 474         145     329
Redemption of LLC Interests (in shares)       0 0        
Redemption of LLC Interests 0         0     0
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis (251)         (251)      
Distributions paid to non-controlling interest holders (3)               (3)
Ending balance (shares) at Jun. 28, 2023       39,449,246 2,844,513        
Ending balance at Jun. 28, 2023 448,447     $ 39 $ 3 421,394 1,927 (4) 25,088
Beginning balance (shares) at Dec. 27, 2023   39,474,315 2,834,513 39,474,315 2,834,513        
Beginning balance at Dec. 27, 2023 469,370     $ 39 $ 3 426,601 16,777 (3) 25,953
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 12,596           11,708   888
Other comprehensive income (loss):                  
Change in foreign currency translation adjustment (1)             (1)  
Equity-based compensation 7,558         7,558      
Activity under stock compensation plans (in shares)       146,081          
Activity under stock compensation plans (5,389)     $ 1   (5,897)     507
Redemption of LLC Interests (in shares)       346,577 (346,577)        
Redemption of LLC Interests 0       $ (1) 3,239     (3,238)
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 2,376         2,376      
Distributions paid to non-controlling interest holders (145)               (145)
Ending balance (shares) at Jun. 26, 2024   39,966,973 2,487,936 39,966,973 2,487,936        
Ending balance at Jun. 26, 2024 486,365     $ 40 $ 2 433,877 28,485 (4) 23,965
Beginning balance (shares) at Mar. 27, 2024       39,635,382 2,801,013        
Beginning balance at Mar. 27, 2024 472,293     $ 40 $ 3 427,530 18,817 (4) 25,907
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 10,382           9,668   714
Other comprehensive income (loss):                  
Change in foreign currency translation adjustment 0 [1]             0  
Equity-based compensation 3,840         3,840      
Activity under stock compensation plans (in shares)       18,514          
Activity under stock compensation plans (24)         (320)     296
Redemption of LLC Interests (in shares)       313,077 (313,077)        
Redemption of LLC Interests 0       $ (1) 2,953     (2,952)
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis (126)         (126)      
Distributions paid to non-controlling interest holders 0               0
Ending balance (shares) at Jun. 26, 2024   39,966,973 2,487,936 39,966,973 2,487,936        
Ending balance at Jun. 26, 2024 $ 486,365     $ 40 $ 2 $ 433,877 $ 28,485 $ (4) $ 23,965
[1] Net of tax expense of $0 for the thirteen and twenty-six weeks ended June 26, 2024 and June 28, 2023.