XML 124 R105.htm IDEA: XBRL DOCUMENT v3.25.4
SCHEDULE I: CONDENSED FINANCIAL INFORMATION OF REGISTRANT - STATEMENTS OF CASH FLOWS (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 25, 2024
Dec. 27, 2023
OPERATING ACTIVITIES      
Net income $ 49,706 $ 10,820 $ 20,990
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Amortization of debt issuance costs (1,048) (1,047) (1,047)
Equity-based compensation 19,503 15,915 14,888
Deferred income taxes 16,616 (1,054) (9,074)
Changes in operating assets and liabilities:      
Prepaid expenses and other current assets (3,115) (2,629) (2,253)
Accounts payable (1,527) 3,356 687
Accrued expenses 29,902 6,644 9,513
NET CASH PROVIDED BY OPERATING ACTIVITIES 222,355 171,155 132,139
INVESTING ACTIVITIES      
NET CASH USED IN INVESTING ACTIVITIES (165,849) (66,079) (132,320)
FINANCING ACTIVITIES      
Proceeds from stock option exercises 123 1,627 744
Payments under tax receivable agreement (37) 0 0
NET CASH USED IN FINANCING ACTIVITIES (17,097) (9,017) (5,684)
Effect of exchange rate changes on cash and cash equivalents 0 2 (3)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 39,409 96,061 (5,868)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 320,714    
CASH AND CASH EQUIVALENTS AT END OF PERIOD 360,123 320,714  
Parent Company      
OPERATING ACTIVITIES      
Net income 31,402 30,225 30,034
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Equity in net income from SSE Holdings (65,672) (8,558) (10,091)
Amortization of debt issuance costs 1,048 1,047 1,047
Equity-based compensation 1,152 920 894
Deferred income taxes 11,170 6,606 (5,249)
Unrealized loss on equity securities 26,500 (20,600) (6,600)
Other non-cash income (7,933) (7,933) (7,933)
Changes in operating assets and liabilities:      
Prepaid expenses and other current assets 312 (1,342) (1)
Due (to) from SSE Holdings (179) 1,153 (3,944)
Accounts payable 2 (146) 107
Accrued expenses 1,328 (395) 515
NET CASH PROVIDED BY OPERATING ACTIVITIES (870) 977 (1,221)
INVESTING ACTIVITIES      
Purchases of LLC Interests from SSE Holdings (28,040) (27,618) (11,731)
NET CASH USED IN INVESTING ACTIVITIES (28,040) (27,618) (11,731)
FINANCING ACTIVITIES      
Proceeds from issuance of Class A common stock to SSE Holdings upon settlement of equity awards 28,040 27,618 11,731
Proceeds from stock option exercises 189 1,620 744
Payments under tax receivable agreement (37) 0 0
NET CASH USED IN FINANCING ACTIVITIES 28,192 29,238 12,475
Effect of exchange rate changes on cash and cash equivalents 0 2 (3)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (718) 2,599 (480)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 9,271 6,672 7,152
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 8,553 $ 9,271 $ 6,672