XML 26 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common stock
Class A Common Stock
Common stock
Class B Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Loss
Non- Controlling Interest
Beginning balance (shares) at Dec. 28, 2022       39,284,998 2,869,513        
Beginning balance at Dec. 28, 2022 $ 436,836     $ 39 $ 3 $ 415,649 $ (3,487) $ 0 $ 24,632
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 20,990           20,264   726
Other comprehensive income (loss):                  
Change in foreign currency translation adjustment (3)             (3)  
Equity-based compensation 15,174         15,174      
Activity under stock compensation plans (in shares)       154,317          
Activity under stock compensation plan (2,249)         (3,271)     1,022
Redemption of LLC interests (in shares)       35,000 (35,000)        
Redemption of LLC interests 0         265     (265)
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis (1,216)         (1,216)      
Distributions paid to non-controlling interest holders (162)               (162)
Ending balance (shares) at Dec. 27, 2023       39,474,315 2,834,513        
Ending balance at Dec. 27, 2023 469,370     $ 39 $ 3 426,601 16,777 (3) 25,953
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 10,820           10,207   613
Other comprehensive income (loss):                  
Change in foreign currency translation adjustment 2             2  
Equity-based compensation 16,286         16,286      
Activity under stock compensation plans (in shares)       214,953          
Activity under stock compensation plan (4,573)     $ 1   (5,614)     1,040
Redemption of LLC interests (in shares)       378,800 (378,800)        
Redemption of LLC interests 0       $ (1) 3,517     (3,516)
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 2,203         2,203      
Distributions paid to non-controlling interest holders (482)               (482)
Ending balance (shares) at Dec. 25, 2024   40,068,068 2,455,713 40,068,068 2,455,713        
Ending balance at Dec. 25, 2024 493,626     $ 40 $ 2 442,993 26,984 (1) 23,608
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 49,706           45,725   3,981
Other comprehensive income (loss):                  
Change in foreign currency translation adjustment 0             0  
Equity-based compensation 19,953         19,953      
Activity under stock compensation plans (in shares)       165,289          
Activity under stock compensation plan (9,697)         (12,101)     2,404
Redemption of LLC interests (in shares)       20,924 (20,924)        
Redemption of LLC interests 0         (271)     271
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 2,003         2,003      
Distributions paid to non-controlling interest holders (1,842)               (1,842)
Ending balance (shares) at Dec. 31, 2025   40,254,281 2,434,789 40,254,281 2,434,789        
Ending balance at Dec. 31, 2025 $ 553,749     $ 40 $ 2 $ 452,577 $ 72,709 $ (1) $ 28,422