XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital from Treasury Stock Transactions
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Income (Loss), net of tax
Redeemable Noncontrolling Interest in Subsidiaries/ Temporary Equity
Balance, beginning of period at Dec. 31, 2019 $ 1,041,280 $ 392,210   $ 930,351 $ (281,032) $ (249)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 64,178     64,178      
Other Comprehensive Income (Loss), net of tax (24,859)         (24,859)  
Stock Award Activity 7,467 7,467   (16,146) 16,146    
Dividends Declared (27,304)     (27,304)      
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests (1,870)     (1,870)      
Purchase of Treasury Stock (15,959)       (15,959)    
Balance, end of period at Mar. 31, 2020 1,042,933 399,677   949,209 (280,845) (25,108)  
Temporary equity, beginning balance at Dec. 31, 2019 212,086           $ 212,086
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income (Loss) (913)           (913)
Other Comprehensive Income (Loss), net of tax (11,454)           (11,454)
Subscriptions—Redeemable Noncontrolling Interest Holders 5,577           5,577
Consolidation (Deconsolidation) (4,019)           (4,019)
Stock Award Activity 2,153           2,153
Distributions to Noncontrolling Interest in Subsidiaries (6,039)           (6,039)
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests 1,870           1,870
Temporary equity, ending balance at Mar. 31, 2020 199,261           199,261
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 81,196     81,196      
Other Comprehensive Income (Loss), net of tax (713)         (713)  
Stock Award Activity 6,607 6,456   (678) 829    
Dividends Declared (27,243)     (27,243)      
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests 2,013     2,013      
Purchase of Treasury Stock (18,126)       (18,126)    
Balance, end of period at Jun. 30, 2020 1,086,667 406,133   1,004,497 (298,142) (25,821)  
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income (Loss) 3,605           3,605
Other Comprehensive Income (Loss), net of tax (435)           (435)
Subscriptions—Redeemable Noncontrolling Interest Holders 6,225           6,225
Stock Award Activity 2,087           2,087
Distributions to Noncontrolling Interest in Subsidiaries (4,058)           (4,058)
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests (2,013)           (2,013)
Temporary equity, ending balance at Jun. 30, 2020 204,672           204,672
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 85,822     85,822      
Other Comprehensive Income (Loss), net of tax 16,239         16,239  
Stock Award Activity 6,348 6,281     67    
Dividends Declared (27,044)     (27,044)      
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests 3,567     3,567      
Purchase of Treasury Stock (20,023)       (20,023)    
Balance, end of period at Sep. 30, 2020 1,151,576 412,414   1,066,842 (318,098) (9,582)  
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income (Loss) 862           862
Other Comprehensive Income (Loss), net of tax 7,316           7,316
Subscriptions—Redeemable Noncontrolling Interest Holders 3,212           3,212
Stock Award Activity 2,164           2,164
Distributions to Noncontrolling Interest in Subsidiaries (358)           (358)
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests (3,567)           (3,567)
Temporary equity, ending balance at Sep. 30, 2020 214,301           214,301
Balance, beginning of period at Dec. 31, 2020 1,136,997 418,858 $ 0 1,027,699 (324,731) 15,171  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 74,484     74,484      
Other Comprehensive Income (Loss), net of tax 3,558         3,558  
Stock Award Activity 9,231 9,216   (15,234) 15,249    
Dividends Declared (26,788)     (26,788)      
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests 2,670     2,670      
Purchase of Treasury Stock (45,030)       (45,030)    
Balance, end of period at Mar. 31, 2021 1,155,122 428,074 0 1,062,831 (354,512) 18,729  
Temporary equity, beginning balance at Dec. 31, 2020 236,987           236,987
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income (Loss) (138)           (138)
Other Comprehensive Income (Loss), net of tax 1,430           1,430
Subscriptions—Redeemable Noncontrolling Interest Holders 25,762           25,762
Consolidation (Deconsolidation) (16,237)           (16,237)
Stock Award Activity 2,481           2,481
Distributions to Noncontrolling Interest in Subsidiaries (1,898)           (1,898)
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests (2,670)           (2,670)
Temporary equity, ending balance at Mar. 31, 2021 245,717           245,717
Balance, beginning of period at Dec. 31, 2020 1,136,997 418,858 0 1,027,699 (324,731) 15,171  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Purchase of Treasury Stock (94,500)            
Balance, end of period at Sep. 30, 2021 1,204,851 442,113 30 1,153,539 (403,807) 12,976  
Temporary equity, beginning balance at Dec. 31, 2020 236,987           236,987
Temporary equity, ending balance at Sep. 30, 2021 55,472           55,472
Balance, beginning of period at Mar. 31, 2021 1,155,122 428,074 0 1,062,831 (354,512) 18,729  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 55,884     55,884      
Other Comprehensive Income (Loss), net of tax 1,495         1,495  
Stock Award Activity 7,776 7,760   (189) 205    
Dividends Declared (26,550)     (26,550)      
Purchase of Treasury Stock (31,797)       (31,797)    
Balance, end of period at Jun. 30, 2021 1,161,930 435,834 0 1,091,976 (386,104) 20,224  
Temporary equity, beginning balance at Mar. 31, 2021 245,717           245,717
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income (Loss) (2,405)           (2,405)
Other Comprehensive Income (Loss), net of tax 868           868
Subscriptions—Redeemable Noncontrolling Interest Holders 899,962           899,962
Consolidation (Deconsolidation) (894,175)           (894,175)
Stock Award Activity 2,518           2,518
Distributions to Noncontrolling Interest in Subsidiaries (1,016)           (1,016)
Temporary equity, ending balance at Jun. 30, 2021 251,469           251,469
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 71,362     71,362      
Other Comprehensive Income (Loss), net of tax (7,248)         (7,248)  
Stock Award Activity 6,309 6,279 30        
Dividends Declared (26,301)     (26,301)      
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests 16,502     16,502      
Purchase of Treasury Stock (17,703)       (17,703)    
Balance, end of period at Sep. 30, 2021 1,204,851 $ 442,113 $ 30 $ 1,153,539 $ (403,807) $ 12,976  
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income (Loss) 2,124           2,124
Other Comprehensive Income (Loss), net of tax (9,953)           (9,953)
Subscriptions—Redeemable Noncontrolling Interest Holders 66,903           66,903
Consolidation (Deconsolidation) (74,836)           (74,836)
Stock Award Activity 2,557           2,557
Distributions to Noncontrolling Interest in Subsidiaries (1,178)           (1,178)
Acquisition of Additional Equity of HFML (165,112)           (165,112)
Change in Estimated Redemption Value of Redeemable Noncontrolling Interests (16,502)           (16,502)
Temporary equity, ending balance at Sep. 30, 2021 $ 55,472           $ 55,472